Chateau International Development Co., Ltd.

TWSE:2722.TW

39.05 (TWD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q3
Operating Activities:
Net Income 0.02122.816-14.05656.39629.77531.86220.284140.29110.79814.84136.1622.48-29.7499.32720.64396.5090.896-14.668-0.66743.51611.055-13.81724.18226.879-0.316-25.2135.66970.92840.5730.2548.8885.26957.90520.21216.578106.58560.60917.82113.574118.35462.62316.031-11.221113.76761.9739.67312.05283.76536.8938.9825.84488.727.7638.629-0.82295.855
Depreciation & Amortization 28.6129.21829.04928.2728.79628.48928.15226.7229.89730.27530.22629.74729.85830.41330.58930.68333.75534.21734.21633.65433.48136.21433.26731.57530.15120.79521.17320.80822.04421.82121.44721.42721.59321.23221.27721.87221.02621.79521.96122.96120.82116.78817.86218.54817.30217.35717.12715.20726.1174.702-25.94814.98924.954.791-23.83114.626
Deferred Income Tax 00000000000000000000000000000000000000000000000000000000
Stock Based Compensation 00000000000000000000000000000000000000000000000000000000
Change In Working Capital 16.261-33.66517.595-29.09537.284-40.43136.608-7.2916.389-35.95114.6356.593-10.323.3655.4535.01417.832-33.61127.738-7.0721.586-29.286-28.039-5.77732.6481.735-3.695-35.62153.298-35.7527.985-28.14358.939-35.97113.334-45.27867.748-39.8512.29-23.58169.803-35.07420.771-35.36258.524-22.9498.608-35.92446.702-21.72619.86-33.19852.114-21.6257.121-10.512
Accounts Receivables -4.9160.8210.054-2.401-2.0244.3027.879-10.5791.0233.603-5.372-5.6997.6184.1587.695-13.328-2.0414.1117.5090.43-1.1521.912-9.055-1.661-0.273-2.123-1.4081.607-0.9340.4781.2462.467-2.74-1.0122.9680.409-3.374-1.342.2983.893-5.222-1.7493.047.197-5.7291.15-0.2132.31200000000
Change In Inventory 0.486-0.1630.2830.0940.764-1.1290.03-0.7321.113-0.043-1.0460.0530.0140.2510.703-1.9880.3420.65-0.745-0.281.308-1.4980.1180.522-0.807-1.6010.032-0.0460.817-0.5670.0640.7040.153-0.492-0.34-0.431-0.9440.0690.0031.449-0.935-0.606-0.1710.278-0.133-0.7220.5020.205-0.6380.962-0.374-0.233-0.4640.758-0.7450.532
Change In Accounts Payables 0.020.082-2.443-1.2414.875-8.6262.08712.889-1.902-11.95910.6229.144-15.1060.063000000000000000000000000000000000000000000
Other Working Capital 20.671-34.40619.701-25.54733.669-34.97826.612-8.86816.155-35.90815.6816.54-10.3343.1144.757.00217.49-34.26128.483-6.7920.278-27.788-28.157-6.29933.4553.336-3.727-35.57552.481-35.1857.921-28.84758.786-35.47913.674-44.84768.692-39.91912.287-25.0370.738-34.46820.942-35.6458.657-22.2278.106-36.12947.34-22.68820.234-32.96552.578-22.3837.866-11.044
Other Non Cash Items 40.3692.9-7.341-4.619-38.827-13.4931.929-6.079-15.7172.0011.757-2.436-7.371.7561.321.5151.5161.6541.7111.443-5.4741.54-16.9081.596-13.688-0.042-0.078-14.671-16.8091.2910.081-17.545-21.594-0.164-0.339-15.382-23.76-0.099-0.262-13.993-16.345-0.25818.685-13.852-16.917-0.3541.7772.808-7.45512.51544.0458.0926.1393.76540.466-4.697
Operating Cash Flow 23.631-15.86925.24750.95257.0286.42786.973153.64241.36711.16682.7836.384-17.58144.86158.005133.72153.999-12.40862.99871.54360.648-5.34912.50254.27348.795-2.72523.06941.44499.106-12.38638.39361.008116.8435.30950.8567.797125.623-0.33347.563103.741136.902-2.51346.09783.101120.8823.72739.56465.856102.2574.47343.80178.583110.966-4.4422.93495.272
Investing Activities:
Investments In Property Plant And Equipment -43.344-27.902-13.476-15.51-16.166-127.402-13.136-15.001-18.175-37.193-25.514-8.788-10.075-23.398-17.171-7.182-7.913-18.879-30.005-6.385-10.575-17.135-1.237-26.764-54.501-90.172-79.339-37.088-44.555-36.08-76.215-91.428-33.481-19.923-4.08618.639-85.606-18.176-18.896-18.363-91.597-52.205-48.776-71.501-28.008-25.61-7.075-10.561-17.125-1.513-2.055-4.012-1.756-4.57311.162-14.534
Acquisitions Net 00.900.0560155.9738.5840.861-4.6660-1.4761.4760.07600000000-1.7120-47.44800000000000000000000000000000000
Purchases Of Investments -34.199-0.0958.295-35.435-30.286-2.427-16.65916.658-34.83310.893-39.1283.476-34.383-23.71412.7460007.3278.572-8.572-30-2.4672.961-4.081-76.09300002.3950.002-3.2970-0.63600-0.001000000000000000000
Sales Maturities Of Investments 21.61520.6780-0.056018.507-8.5841.14.66610.89300000-5.5455.7868.6090004.5950000000000000-2.35600-0.4160.0040.4120-2.9530.266123.915332.40-40.3570000002.8720
Other Investing Activites -0.3760.376-1.411-19.429-30.704-152.4825.491-8.77110.6860.2070.0164.536-44.064-0.392-8.427-4.443-8.0310.055-8.16915.624-9.7271.9-0.17-41.101-18.9660.05611.7381.835-27.91-0.1750.139-0.018-32.218-0.0690.152-16.179-30.61-0.004-57.61-0.204-40.8930.602-94.3099.872-42.603-339.084-10.225-30.965-7.339-9.478-2.3261.83910.26319.569-16.148-3.565
Investing Cash Flow -56.304-5.878-6.592-70.374-77.156-107.831-24.304-5.153-42.322-26.093-64.626-0.776-88.522-47.504-12.852-17.17-10.158-10.215-30.84717.811-28.874-42.352-3.874-64.904-77.548-166.209-67.601-35.253-72.465-36.255-73.681-91.444-68.996-19.992-4.570.104-116.216-18.181-76.922-18.563-132.078-51.603-146.038-61.36353.304-32.294-17.3-81.883-24.464-10.991-4.381-2.1738.50714.996-2.114-18.099
Financing Activities:
Debt Repayment -18.715-24.029-11.64-106-83.916-389.167-183.5-135.5-279.5-120.033-249.042-101.03-84.02-85.676-193.5-180.488-236.478-145.464-308.452-95.852-87.226-75.902-42.506-111.95-62.442-10.738-40-500000000000000000000000-17000-13.60
Common Stock Issued 000000000000000000000000000000000000000000000000-0.153217.277000000
Common Stock Repurchased 00000000000000000000000000000000000000000000000000000000
Dividends Paid 000-66.914000-22.305000-55.762000-22.305000-22.305000-42.894000-51.064000-47.723000-44.601000-59.468000-56.636000-53.93900-0.00100000
Other Financing Activities -1.75266.941-1.68135.958108.281440.659123.793104.802292.866207.319252.17977.386141.86962.397143.728101.154243.377150.969239.28548.42876.51290.87868.943157.52678.825138.851119.644-1.219-20.164500-47.72300.50.02-44.627-0.027-0.019-0.023-59.492-0.023-0.025-0.023-56.661-0.025-0.023-0.018-53.957-122.4170.073-0.012-31.719-17.016-0.0070.270
Financing Cash Flow 16.9638.832-13.32-36.95624.36551.492-59.707-53.00313.36687.2863.137-23.64457.849-23.279-49.772-79.3346.8995.505-69.167-47.424-10.71414.97626.43745.57616.383128.11379.644-1.219-20.164500-47.72300.50.02-44.627-0.027-0.019-0.023-59.492-0.023-0.025-0.023-56.661-0.025-0.023-0.018-53.957-122.57217.35-17.013-31.719-17.016-0.007-13.330
Other Information:
Effect Of Forex Changes On Cash 006.69700000000000000000-0.47100000000000000000000000000000000000
Net Change In Cash -19.754-12.91512.032-56.3784.237-49.9122.96295.48612.41172.35921.29111.964-48.254-25.922-4.61937.21750.74-17.118-37.01641.9320.589-32.72535.06534.945-12.37-40.82135.1124.9726.4771.359-35.288-78.15947.847-14.18346.323.2749.38-18.533-29.38225.6864.801-54.141-99.964-34.923174.161-28.5922.246-69.984-44.777210.83222.40744.691102.45710.5497.4977.173
Cash At End Of Period 214.45193.842247.024201.422257.8253.563303.475300.513205.027192.616120.25798.96687.002135.256161.178165.797128.5877.8494.958131.97490.04469.455102.1867.11532.1744.5485.36150.24945.27738.837.44172.729150.888103.041117.22470.92447.6538.2756.80386.18560.49955.698109.839209.803244.72670.565554.556532.31602.294647.071436.239413.832369.141266.684256.135248.645