Chateau International Development Co., Ltd.
TWSE:2722.TW
39.05 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 247.024 | 303.475 | 120.257 | 161.178 | 94.958 | 102.18 | 85.361 | 37.441 | 117.224 | 56.803 | 109.839 | 554.556 | 436.239 | 256.135 | 54.964 |
Short Term Investments
| 279.671 | 227.592 | 372.494 | 197.246 | 142.119 | 134.429 | 77.214 | 81.815 | 69.269 | 71.832 | 77.46 | 501.549 | 0 | 0 | 0 |
Cash and Short Term Investments
| 526.695 | 531.067 | 492.751 | 358.424 | 237.077 | 236.609 | 162.575 | 119.256 | 186.493 | 128.635 | 187.299 | 554.556 | 436.239 | 256.135 | 54.964 |
Net Receivables
| 11.239 | 24.736 | 25.966 | 26.857 | 24.868 | 46.284 | 19.645 | 17.509 | 16.353 | 11.161 | 11.909 | 52.853 | 40.904 | 67.396 | 65.689 |
Inventory
| 11.44 | 11.452 | 11.82 | 11.092 | 10.799 | 9.584 | 7.469 | 7.705 | 8.134 | 6.488 | 6.399 | 4.567 | 5.598 | 5.285 | 4.487 |
Other Current Assets
| 19.515 | 2.254 | 0.177 | 0.127 | 2.932 | 1.094 | 0.483 | 0.92 | 0.859 | 2.591 | 1.741 | 0.259 | 0.178 | 0.333 | 1.137 |
Total Current Assets
| 568.889 | 569.509 | 530.714 | 396.5 | 275.676 | 293.571 | 190.172 | 145.39 | 211.839 | 148.875 | 207.348 | 612.235 | 482.919 | 329.149 | 126.277 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 1,481.869 | 1,249.907 | 1,230.122 | 1,252.013 | 1,305.195 | 1,241.276 | 851.055 | 577.295 | 392.459 | 229.796 | 212.447 | 182.163 | 169.155 | 180.017 | 190.801 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 228.843 | 254.095 | 293.49 | 339.391 | 385.915 | 433.569 | 478.767 | 521.202 | 572.533 | 618.839 | 604.444 | 578.989 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 228.843 | 254.095 | 293.49 | 339.391 | 385.915 | 433.569 | 478.767 | 521.202 | 572.533 | 618.839 | 604.444 | 578.989 | 0 | 0 | 0 |
Long Term Investments
| 765.808 | -115.466 | -332.532 | -173.762 | -131.117 | -123.427 | -66.213 | 22.622 | 2.178 | 16.343 | -18.239 | -429.13 | 0 | 0 | 0 |
Tax Assets
| 3.761 | 3.366 | 3.207 | 3.749 | 3.588 | 3.082 | 2.722 | 2.677 | 2.771 | 2.796 | 3.765 | 1.385 | 4.588 | 7.258 | 55.489 |
Other Non-Current Assets
| 6.916 | 824.818 | 970.078 | 752.909 | 687.586 | 679.267 | 650.081 | 646.066 | 632.562 | 678.813 | 556.047 | 511.575 | 607.724 | 680.89 | 734.769 |
Total Non-Current Assets
| 2,487.197 | 2,216.72 | 2,164.365 | 2,174.3 | 2,251.167 | 2,233.767 | 1,916.412 | 1,769.862 | 1,602.503 | 1,546.587 | 1,358.464 | 844.982 | 781.467 | 868.165 | 981.059 |
Total Assets
| 3,056.086 | 2,786.229 | 2,695.079 | 2,570.8 | 2,526.843 | 2,527.338 | 2,106.584 | 1,915.252 | 1,814.342 | 1,695.462 | 1,565.812 | 1,457.217 | 1,264.386 | 1,197.314 | 1,107.336 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 24.42 | 31.855 | 30.74 | 26.017 | 27.414 | 30.301 | 15.92 | 17.075 | 15.825 | 14.789 | 15.14 | 13.476 | 12.971 | 11.519 | 10.69 |
Short Term Debt
| 207.45 | 221.894 | 209.338 | 198.6 | 199.498 | 213.842 | 39.847 | 3.8 | 0 | 0 | 0 | 0.076 | 40.852 | 0 | 20 |
Tax Payables
| 19.133 | 39.792 | 20.203 | 26.766 | 8.494 | 5.517 | 8.261 | 14.719 | 21.377 | 23.382 | 16.763 | 17.768 | 16.901 | 15.636 | 9.182 |
Deferred Revenue
| 86.802 | 86.684 | 124.864 | 133.542 | 118.713 | 5.517 | 170.297 | 182.491 | 0 | 0 | 0 | 139.809 | 95.5 | 0 | 126.463 |
Other Current Liabilities
| 117.983 | 130.84 | 64.187 | 55.637 | 66.117 | 190.564 | 1.567 | 1.792 | 193.266 | 188.551 | 165.817 | 1.024 | 41.761 | 157.435 | 14.691 |
Total Current Liabilities
| 436.655 | 471.273 | 429.129 | 413.796 | 411.742 | 440.224 | 227.631 | 205.158 | 209.091 | 203.34 | 180.957 | 154.385 | 191.084 | 168.954 | 171.844 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 216.972 | 256.707 | 241.737 | 173.605 | 262.274 | 231.667 | 120.153 | 0 | 0 | 0 | 0 | 0 | 81.6 | 122.4 | 156.4 |
Deferred Revenue Non-Current
| 148.471 | 0 | 9.084 | 9.036 | 8.519 | 9.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.118 | 1.118 | 1.118 | 1.118 | 1.118 | 1.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7.708 | 7.864 | 0.421 | 0.421 | 0.3 | 0.35 | 10.257 | 11.408 | 10.42 | 11.215 | 9.801 | 5.869 | 2.753 | 2.307 | 1.868 |
Total Non-Current Liabilities
| 374.269 | 265.689 | 252.36 | 184.18 | 272.211 | 242.311 | 130.41 | 11.408 | 10.42 | 11.215 | 9.801 | 5.869 | 84.353 | 124.707 | 158.268 |
Total Liabilities
| 810.924 | 736.962 | 681.489 | 597.976 | 683.953 | 682.535 | 358.041 | 216.566 | 219.511 | 214.555 | 190.758 | 160.254 | 275.437 | 293.661 | 330.112 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.341 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,182.143 | 1,115.229 | 1,115.229 | 1,115.229 | 1,115.229 | 1,115.229 | 1,072.336 | 1,021.273 | 954.46 | 892.019 | 849.542 | 809.088 | 697.549 | 634.136 | 566.193 |
Retained Earnings
| 118.396 | 217.231 | 93.085 | 127.852 | 90.683 | 91.365 | 184.346 | 226.67 | 255.086 | 253.545 | 226.821 | 231.254 | 221.31 | 199.07 | 137.076 |
Accumulated Other Comprehensive Income/Loss
| 496.669 | 422.563 | 505.47 | 425.092 | 329.765 | 327.135 | 321.28 | 280.162 | 214.704 | -3.341 | 2.547 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 170.581 | 170.581 | 170.581 | 170.581 | 170.581 | 170.581 | 170.581 | 170.581 | 170.581 | 335.343 | 296.144 | 256.621 | 70.09 | 70.447 | 73.955 |
Total Shareholders Equity
| 1,967.789 | 1,925.604 | 1,884.365 | 1,838.754 | 1,706.258 | 1,704.31 | 1,748.543 | 1,698.686 | 1,594.831 | 1,480.907 | 1,375.054 | 1,296.963 | 988.949 | 903.653 | 777.224 |
Total Equity
| 2,245.162 | 2,049.267 | 2,013.59 | 1,972.824 | 1,842.89 | 1,844.803 | 1,748.543 | 1,698.686 | 1,594.831 | 1,480.907 | 1,375.054 | 1,296.963 | 988.949 | 903.653 | 777.224 |
Total Liabilities & Shareholders Equity
| 3,056.086 | 2,786.229 | 2,695.079 | 2,570.8 | 2,526.843 | 2,527.338 | 2,106.584 | 1,915.252 | 1,814.342 | 1,695.462 | 1,565.812 | 1,457.217 | 1,264.386 | 1,197.314 | 1,107.336 |