Nine Dragons Paper (Holdings) Limited

HKEX:2689.HK

3.19 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 10,317.4889,654.34410,031.0595,559.5088,339.4949,044.7076,472.75611,002.477,310.847,901.6446,015.4514,364.5392,597.7042,340.9671,508.5421,562.8731,748.2242,816.66651.587
Short Term Investments 32.08842.48537.78535.78837.077010.833274.008563.6173.4600000024.900
Cash and Short Term Investments 10,436.989,776.36210,146.4775,658.5978,437.1369,044.7076,483.58911,276.4787,874.4577,901.6446,015.4514,364.5392,597.7042,340.9671,508.5421,562.8731,748.2242,816.66651.587
Net Receivables 4,460.1294,951.1116,365.534,596.7023,984.2945,998.2755,399.2484,597.6755,351.4884,894.6025,600.3185,474.0945,265.7353,356.162,040.3392,852.23324.91,559.012997.009
Inventory 8,855.67412,170.18,214.4925,245.7247,715.0416,691.0914,679.1143,605.523,553.2454,523.3393,778.764,195.9112,557.5833,764.9891,500.8692,818.4761,502.509932.031998.174
Other Current Assets 5,789.1175,803.434,069.6582,982.6823,657.9142,989.6491,294.7811,054.9481,448.7052,284.1792,549.8053.67884.43259.3944.612393.1752,188.107200.59659.379
Total Current Assets 29,454.49632,621.4728,718.52418,420.40423,733.8224,723.72217,856.73220,534.62118,227.89519,603.76417,944.33414,038.22210,505.4549,521.5065,094.3627,626.7575,463.745,508.2933,306.149
Non-Current Assets:
Property, Plant & Equipment, Net 89,576.46772,825.23461,849.00460,196.83155,945.2951,121.44446,415.14444,860.82145,010.86145,599.19644,690.83142,360.53338,628.16330,157.45627,011.39423,461.42113,802.7278,625.4867,639.96
Goodwill 155.106155.106146.694146.694146.694146.694146.694146.694146.694146.694146.6940000221.83000
Intangible Assets 145.142157.212166.443141.1141,741.2441,567.6551,604.7621,620.3461,577.2331,556.3251,601.7571,787.8921,750.3471,539.151,420.4621,277.0141,095.953738.819754.256
Goodwill and Intangible Assets 300.248312.318313.137287.8081,887.9381,714.3491,751.4561,767.041,723.9271,703.0191,748.4511,787.8921,750.3471,539.151,420.4621,498.8441,095.953738.819754.256
Long Term Investments 175.4270.832199.086130.42189.687176.188119.74965.75964.2452.73910.107042.216000000
Tax Assets 130.969154.14680.45451.77489.57985.2492.42515.8846.7524.28440.15524.99316.682000000
Other Non-Current Assets -130.969-154.146-80.454-51.774-89.579-85.249-2.425-15.884-6.75-24.284-40.1550-42.2160025.923000
Total Non-Current Assets 90,052.11573,408.38462,361.22760,615.0657,922.91553,011.98148,286.34946,693.6246,799.02847,354.95446,449.38944,173.41840,395.19231,696.60628,431.85624,986.18814,898.689,364.3058,394.216
Total Assets 120,651.004107,080.82492,172.44979,319.62281,772.01677,842.25766,166.81167,291.62565,033.67366,983.00264,433.87858,211.6450,900.64641,218.11233,526.21832,612.94520,362.4214,872.59811,700.365
Liabilities & Equity:
Current Liabilities:
Account Payables 9,648.3226,667.9454,349.5985,472.6835,680.2413,172.6722,291.1954,097.9643,963.6493,243.1833,403.5355,731.3384,803.7994,288.5353,674.3893,838.7931,766.5991,987.3982,814.502
Short Term Debt 13,560.4447,319.60916,594.237,932.00914,381.96218,141.11412,116.12611,992.89212,188.12812,349.6568,616.0735,102.2883,003.1972,055.5911,103.2412,295.5152,543.0822,176.8752,431.571
Tax Payables 22.152253.281380.429586.727470.189706.214565.855434.853423.195354.311354.137287.576194.176173.145161.24672.37421.41667.4444.441
Deferred Revenue -13,560.444-7,319.609-16,594.23-7,932.009-14,381.962-18,141.114-12,116.126-11,992.892-12,188.128-12,349.656-8,616.073287.5760173.145072.37421.41667.440
Other Current Liabilities 18,422.65511,523.53219,582.1111,016.28317,690.91320,969.56614,524.65913,744.0813,795.27414,356.19310,643.392,710.266194.1761.922161.2461.737.4176.0544.441
Total Current Liabilities 28,070.97718,191.47723,931.70816,488.96623,371.15424,142.23816,815.85417,842.04417,758.92317,599.37614,046.92513,831.4688,001.1726,519.1934,938.8766,208.4124,338.5144,237.7635,290.514
Non-Current Liabilities:
Long Term Debt 43,180.7336,861.72117,523.28918,361.28216,713.61314,571.08916,832.99620,852.38419,802.38123,124.36425,690.00921,192.46620,973.49214,604.05613,122.41212,389.9234,088.9272,743.9013,817.28
Deferred Revenue Non-Current 39,023.15132,446.88913,323.81714,806.63813,525.64211,798.51314,399.82418,676.04817,890.0721,496.03524,317.48813.02407.258017.03917.215-67.104-70.374
Deferred Tax Liabilities Non-Current 4,157.5794,414.8324,199.4723,554.6443,187.9712,772.5762,433.1722,176.3361,912.3111,628.3291,372.5211,137.487905.322710.863558.695452.421281.746226.808169.747
Other Non-Current Liabilities -43,180.73-36,861.721-17,523.289-18,361.282-16,713.613-14,571.089-16,832.996-20,852.384-19,802.381-23,124.364-25,690.00955.4060013.870094.91385.622
Total Non-Current Liabilities 43,180.7336,861.72117,523.28918,361.28216,713.61314,571.08916,832.99620,852.38419,802.38123,124.36425,690.00922,398.38321,878.81415,322.17713,694.97712,859.3834,387.8882,998.5184,002.275
Total Liabilities 75,514.58259,575.49845,776.77238,523.22743,380.93741,576.6736,082.02240,870.76439,508.14442,383.52641,153.01236,229.85129,879.98621,841.3718,633.85319,067.7958,726.4027,236.2819,292.789
Equity:
Preferred Stock 284.757359.064133.82292.063000000000000000
Common Stock 480.531480.531480.531480.531480.531478.977478.977478.272478.272478.272478.1459,202.3569,187.2319,093.7476,539.2696,526.9866,179.1614,141.291312
Retained Earnings 41,981.84244,365.21841,465.23634,833.31731,134.08427,511.34320,130.6915,980.73315,185.62614,147.40312,858.85311,166.5759,839.119,130.2146,904.0035,511.3154,277.5842,498.1071,181.624
Accumulated Other Comprehensive Income/Loss -284.757-359.064-133.822-92.063472.778245.73227.077224.357171.98456.05359.241-5,788.455-4,308.896-3,383.637-2,494.585-1,825.008-1,236.537-892.456-576.077
Other Total Stockholders Equity 2,189.5132,209.053,982.7255,056.7735,993.4367,743.4068,911.9619,390.8579,390.8579,390.8579,387.3786,970.0455,882.276-5,710.113,744.6353,058.2092,292.7261,794.4621,404.407
Total Shareholders Equity 44,651.88647,054.79945,928.49240,370.62138,080.82935,979.45629,748.70526,074.21925,226.73924,072.58522,783.61721,550.52120,599.71119,130.21414,693.32213,271.50211,512.9347,541.4042,321.954
Total Equity 45,136.42247,505.32646,395.67740,796.39538,391.07936,265.58730,084.78926,420.86125,525.52924,599.47623,280.86621,981.78921,020.6619,376.74214,892.36513,545.1511,636.0187,636.3172,407.576
Total Liabilities & Shareholders Equity 120,651.004107,080.82492,172.44979,319.62280,763.86977,842.25766,166.81167,291.62565,033.67366,983.00264,433.87858,211.6450,900.64641,218.11233,526.21832,612.94520,362.4214,872.59811,700.365