Nine Dragons Paper (Holdings) Limited

HKEX:2689.HK

3.21 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 10,560.6697,285.3210,317.4888,305.6369,654.3448,134.77310,031.0596,595.0145,559.5086,754.8678,339.4949,709.5869,044.7078,618.0766,472.7565,880.07211,002.478,324.0857,310.847,018.1727,901.6446,522.3386,015.4517,654.0314,364.5394,395.3222,597.7042,171.8652,340.967
Short Term Investments 123.298130.9632.0881.18342.48531.85537.7855.6435.78886.75637.07753.229038.01810.83317.8274.008521.527563.61703.4600000000
Cash and Short Term Investments 10,683.9677,416.2810,436.988,389.7599,776.3628,243.40110,146.4776,669.7115,658.5976,906.1198,437.1369,762.8159,044.7078,656.0946,483.5895,897.87211,276.4788,845.6127,874.4577,018.1727,901.6446,522.3386,015.4517,654.0314,364.5394,395.3222,597.7042,171.8652,340.967
Net Receivables 8,482.2928,608.2474,460.1294,866.2854,951.1114,971.5936,365.535,630.3894,596.7024,711.8693,984.2945,217.9635,998.2754,983.5275,399.2485,317.8374,597.6755,158.4085,351.4885,135.7124,894.6025,922.275,600.3183,536.236005,265.73500
Inventory 10,169.3089,410.8768,855.6749,649.74912,170.110,439.5888,214.4926,272.8475,245.7244,639.1187,715.0416,904.8096,691.0916,225.8064,679.1143,147.2413,605.523,182.4423,553.2453,500.8094,523.3393,139.0523,778.763,177.224,195.9113,342.0452,557.5832,967.4013,764.989
Other Current Assets 6,977.2366,187.5035,701.7136,675.7935,723.8974,685.4193,992.0253,298.4162,919.3812,931.8363,597.3493,546.2642,989.6491,452.2061,294.7811,107.8321,054.9481,370.7881,448.7052,181.0082,284.1792,548.4838,150.1235,751.9025,477.7727,474.89984.4325,279.2943,415.55
Total Current Assets 36,312.80331,622.90629,454.49629,581.58632,621.4728,340.00128,718.52421,871.36318,420.40419,188.94223,733.8225,431.85124,723.72221,317.63317,856.73215,470.78220,534.62118,557.2518,227.89517,835.70119,603.76418,132.14317,944.33416,583.15314,038.22215,212.26610,505.45410,418.569,521.506
Non-Current Assets:
Property, Plant & Equipment, Net 97,674.88496,164.03389,576.46783,060.70872,825.23466,748.98561,849.00460,748.8960,196.83159,317.54655,945.2954,285.1151,121.44447,471.80846,415.14445,727.22944,860.82144,909.75345,010.86145,209.62545,599.19645,370.9444,690.83145,086.64642,360.53341,177.29738,628.16334,746.44430,157.456
Goodwill 00155.1060155.1060146.6940146.6940146.6940146.6940146.6940146.6940146.6940146.6940146.6940146.6940000
Intangible Assets 286.81291.679145.142343.198157.212315.758166.443316.479141.114276.2481,741.2441,874.1011,567.6551,728.8931,604.7621,770.7581,620.3461,741.1711,577.2331,710.8381,556.3251,729.9991,601.7571,769.2811,787.8921,870.0581,750.3471,582.1641,539.15
Goodwill and Intangible Assets 286.81291.679300.248343.198312.318315.758313.137316.479287.808276.2481,887.9381,874.1011,714.3491,728.8931,751.4561,770.7581,767.041,741.1711,723.9271,710.8381,703.0191,729.9991,748.4511,769.2811,787.8921,870.0581,750.3471,582.1641,539.15
Long Term Investments 196.269188.01175.4222.466270.832218.191199.086231.926130.421147.03789.687207.858176.188168.405119.749110.47965.75983.13564.24104.79552.73924.81910.10746,855.9270042.21600
Tax Assets 3,140.746143.649130.96968.514154.146100.71580.45484.37651.77437.99494.25272.21785.2490.3172.4250.115.88427.4366.7515.43824.28420.22440.15543.3324.99310.05816.68200
Other Non-Current Assets 759.978502.025-130.969-68.514-154.146-100.715-80.454-84.376-51.774-37.994-94.252-72.217-85.249-0.317-2.425-0.1-15.884-27.436-6.75-15.438-24.284-20.2240-46,855.92700-42.21600
Total Non-Current Assets 102,058.68797,289.39690,052.11583,626.37273,408.38467,282.93462,361.22761,297.29560,615.0659,740.83157,922.91556,367.06953,011.98149,369.10648,286.34947,608.46646,693.6246,734.05946,799.02847,025.25847,354.95447,125.75846,489.54446,899.25744,173.41843,057.41340,395.19236,328.60831,696.606
Total Assets 138,371.49128,912.302120,651.004113,828.272107,080.82496,391.08192,172.44983,480.38679,319.62279,227.89381,772.01681,882.63777,842.25770,708.36166,166.81163,102.84867,291.62565,366.24565,033.67364,876.39766,983.00265,278.12564,433.87863,482.4158,211.6458,269.67950,900.64646,747.16841,218.112
Liabilities & Equity:
Current Liabilities:
Account Payables 11,266.06912,221.2649,648.3228,156.0466,667.9455,246.4764,349.5985,531.5975,472.6836,085.4635,680.2414,327.7453,172.6722,154.3712,291.1954,485.8814,097.9644,076.0853,963.6493,637.2353,243.1832,708.7573,403.5355,184.3985,731.3386,383.2382,311.2225,524.3434,288.535
Short Term Debt 14,947.28113,343.16313,623.33416,062.3377,326.77817,734.39916,594.2311,105.9277,932.0098,329.34114,594.99315,005.71218,141.11414,203.67912,116.1267,705.75711,992.89212,305.10412,188.12811,380.91812,349.65611,199.4998,616.0735,639.0775,102.2885,443.2143,003.1972,296.6072,055.591
Tax Payables 33.06851.43122.152188.223253.281289.329380.429831.738586.727636.389470.7532.162706.214797.802565.855525.578434.853443.203423.195361.196354.311405.502354.137354.807287.576206.278194.176181.372173.145
Deferred Revenue 0-67.41-13,560.444-16,062.337-7,319.609-17,734.399-16,594.23-11,105.927-7,932.009-8,329.341-14,594.993-15,005.712-18,141.114-14,203.679-12,116.126-7,705.757-11,992.892-12,304.012-12,188.128-11,380.918-12,349.656-11,199.4991,684.08354.807287.576000173.145
Other Current Liabilities 4,962.564,831.8794,777.1694,035.6143,943.4734,105.0642,607.4513,434.0382,497.5472,847.1752,625.224,355.1152,122.2382,618.9441,842.6782,139.6561,316.3351,336.8311,183.9511,566.6981,652.2262,143.1041,673.183,424.7452,710.26602,492.57701.922
Total Current Liabilities 31,208.97830,447.73728,070.97728,442.2218,191.47727,375.26823,931.70820,903.316,488.96617,898.36823,371.15424,220.73424,142.23819,774.79616,815.85414,856.87217,842.04418,161.22317,758.92316,946.04717,599.37616,456.86214,046.92514,603.02713,831.46812,032.738,001.1728,002.3226,519.193
Non-Current Liabilities:
Long Term Debt 54,078.15248,858.96143,201.93335,217.28636,882.03517,033.85117,541.03714,858.99418,374.02518,525.15916,713.61317,919.99114,571.08915,141.50916,832.99618,059.99220,852.38419,455.78519,802.38121,231.53723,124.36423,410.38925,690.00925,106.22321,192.46623,776.0520,973.49217,674.39514,604.056
Deferred Revenue Non-Current 0-4,358.25439,023.15130,902.82232,446.88912,755.95713,323.81710,942.64914,806.63815,137.20313,524.13814,958.21811,798.51312,540.01914,399.82415,732.83418,676.04817,405.81117,890.0719,456.40321,496.03521,921.16401.19813.0240007.258
Deferred Tax Liabilities Non-Current 04,358.2544,157.5794,293.9174,414.8324,256.2094,199.4723,901.4633,554.6443,372.4873,189.4752,961.7732,772.5762,601.492,433.1722,327.1582,176.3362,049.9741,912.3111,775.1341,628.3291,489.2251,372.5211,241.5681,137.487987.303905.322790.506710.863
Other Non-Current Liabilities 4,599.8834,396.105-21.203-4,314.464-20.314-21.685-17.748-14.882-12.743-3,387.95600000000-1,912.311-1,775.134001,416.078105.99555.4060000
Total Non-Current Liabilities 58,678.03553,255.06643,180.7335,196.73936,861.72117,012.16617,523.28914,844.11218,361.28218,509.6916,713.61317,919.99114,571.08915,141.50916,832.99618,059.99220,852.38419,455.78519,802.38121,231.53723,124.36423,410.38927,106.08726,454.98422,398.38324,763.35321,878.81418,464.90115,322.177
Total Liabilities 89,887.01383,702.80375,514.58268,035.82259,575.49848,753.62645,776.77239,763.7138,523.22739,916.47743,380.93745,197.81941,576.6737,517.79536,082.02235,244.02240,870.76439,695.09639,508.14439,991.48242,383.52641,390.91841,153.01241,058.01136,229.85136,796.08329,879.98626,467.22321,841.37
Equity:
Preferred Stock 05,732.654284.757579.034359.064132.493133.822122.53692.063105.6740000000000000000000
Common Stock 480.531480.531480.531480.531480.531480.531480.531480.531480.531480.531480.531478.977478.977478.977478.977478.499478.272478.272478.272478.272478.272478.2729,204.9819,202.3569,202.3569,202.3569,187.2319,185.829,093.747
Retained Earnings 36,785.02236,541.62441,981.84242,976.42344,365.21844,239.96141,465.23638,835.30434,833.31733,412.76631,134.08429,770.65627,511.34324,459.95820,130.6917,895.41615,980.73315,264.33815,185.62614,546.76314,147.40313,458.28512,400.7711,591.89811,166.57510,676.2089,839.19,611.28319,130.214
Accumulated Other Comprehensive Income/Loss 9,661.752-489.441-284.757-579.034-359.064-132.493-133.822-122.536-92.063-105.674472.778254.87245.73237.038227.077251.362224.357199.401171.98454.24456.05354.438-7,324.9230-5,788.4550-4,308.8960-3,383.637
Other Total Stockholders Equity 1,084.722,474.272,189.5131,895.2362,209.052,435.6213,982.7253,994.0115,056.7735,043.1625,993.4365,873.7187,743.4067,743.4068,911.9618,888.8969,390.8579,390.8579,390.8579,390.8579,390.8579,390.8579,387.3789,448.6136,970.0451,179.1985,882.2761,211.153-5,710.11
Total Shareholders Equity 48,012.02544,739.63844,651.88645,352.1947,054.79947,156.11345,928.49243,309.84640,370.62138,936.45938,080.82936,378.22135,979.45632,919.37929,748.70527,514.17326,074.21925,332.86825,226.73924,470.13624,072.58523,381.85222,783.61721,976.60221,550.52121,057.76220,599.71120,008.25619,130.214
Total Equity 48,484.47745,209.49945,136.42245,792.4547,505.32647,637.45546,395.67743,716.67640,796.39539,311.41638,391.07936,684.81836,265.58733,190.56630,084.78927,858.82626,420.86125,671.14925,525.52924,884.91524,599.47623,887.20723,280.86622,424.39921,981.78921,473.59621,020.6620,279.94519,376.742
Total Liabilities & Shareholders Equity 138,371.49128,912.302120,651.004113,828.272107,080.82496,391.08192,172.44983,480.38679,319.62279,227.89381,772.01681,882.63777,842.25770,708.36166,166.81163,102.84867,291.62565,366.24565,033.67364,876.39766,983.00265,278.12564,433.87863,482.4158,211.6458,269.67950,900.64646,747.16841,218.112