Nine Dragons Paper (Holdings) Limited

HKEX:2689.HK

3.21 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 772.346-2,383.3763,275.367,101.1414,168.4553,879.067,848.0754,383.6681,121.7421,411.521,755.1721,560.6231,458.5582,015.0582,166.4521,661.1221,900.8272,060.3381,400.124317.908
Depreciation & Amortization 3,433.9563,783.3753,013.9852,749.9542,377.1512,173.6152,051.3032,027.6731,927.5221,802.9531,738.6391,611.7431,338.6461,062.446882.798781.843487.834369.958352.653172.049
Deferred Income Tax 00000002,160.357-1,110.705-1,219.593-86.6792,184.296-1,586.765-959.085-455.5590-507.831-380.464-355.0880
Stock Based Compensation 00000007.50721.130.2390.9392.5612.2653.97116.123098.974102.39316.7970
Change In Working Capital 02,960.066-4,110.086-5,833.1222,374.867689.114-2,853.344-2,167.8641,089.5751,219.35485.74-2,186.8571,646.00228.045-3,196.3092,532.068-799.192-1,631.633-618.116610.765
Accounts Receivables 0-85.583-154.478-2,864.354-94.451,463.244-1,367.182-1,094.271,141.85249.26830.319-2,603.54900000000
Inventory 03,045.649-3,955.608-2,968.7682,469.317-774.13-1,486.162-1,073.594-52.275970.094-744.579416.692-1,638.3281,313.995-2,196.4621,313.331-1,181.663-571.50766.74835.627
Accounts Payables 00000000000000000000
Other Working Capital 1,117.5143,736.45100000001-13.6783,284.33-1,285.95-999.8471,218.737382.471-1,060.126-684.864575.138
Other Non Cash Items -5,000.5012,564.422851.237-1,501.20628.2342,201.481,354.257-737.6812,300.5051,172.307-98.062-2,691.181,161.95703.87505.423-1,045.693215.174235.499270.732-37.739
Operating Cash Flow -794.1996,924.4873,030.4962,516.7678,948.7078,943.2698,400.2913,513.3036,460.4745,606.3733,482.428-1,703.114,020.6562,854.305-81.0723,929.341,395.786756.0911,067.1021,062.983
Investing Activities:
Investments In Property Plant And Equipment -12,818.92-17,697.628-12,621.417-6,060.19-4,794.09-6,004.957-6,386.586-3,615.052-1,800.024-1,703.543-2,573.78-4,409.223-4,287.12-8,476.661-4,342.186-3,753.875-9,602.437-5,579.884-1,629.255-1,754.884
Acquisitions Net -12.981-108.453-61.55600-436.027-1,185.63100.681-28.015-18.623-5.2080-573.08300-223.9170.6690128.914
Purchases Of Investments 0000001,174.7980-290.29-886.7620000000000
Sales Maturities Of Investments 00000010.833263.175289.609323.1450000000000
Other Investing Activites 175.928382.055361.419424.577287.015340.062-989.259185.478149.168107.264112.26147.41159.166115.54821.93714.58116.94655.237175.16788.613
Investing Cash Flow -12,655.973-17,424.026-12,321.554-5,635.613-4,507.075-6,100.922-7,375.845-3,166.399-1,360.566-2,187.911-2,480.142-4,367.02-4,227.954-8,934.196-4,320.249-3,739.294-9,809.408-5,523.978-1,454.088-1,537.357
Financing Activities:
Debt Repayment 10,450.3711,588.449,866.4049,107.172-5,412.243-1,728.3863,473.267-4,260.107-1,060.095-3,583.9421,243.5738,090.8632,578.6496,629.5742,836.755-281.98,313.6031,795.384-1,311.73804.895
Common Stock Issued 13.39000079.905029.154002.4451.8730.23902,475.4840275.7492,058.5924,051.1510
Common Stock Repurchased 0000000000000000-6.507000
Dividends Paid 0-469.36-2,017.474-1,507.182-1,306.026-1,869.619-1,869.061-466.839-326.635-373.371-372.746-325.414-465.684-561.577-253.539-178.596-501.543-161.03500
Other Financing Activities 3,202.46617.3921,071.69329.523-504.637-214.115-21.35923.032-110.73-50.0917.395-14.604-23.919206.958194.44197.086464.68834.024-183.465-123.461
Financing Cash Flow 13,666.22611,136.4728,920.6237,629.513-7,222.906-3,732.2151,582.847-4,843.982-1,497.46-4,007.403890.6677,752.7182,089.2856,274.9555,253.14-236.3948,270.2413,726.9652,555.956681.434
Other Information:
Effect Of Forex Changes On Cash 27.12726.211-6.28-39.1161.28833.462-35.342-32.63689.182-1.863-6.76-31.676-17.702-35.777-19.394-7.983-41.97-27.514-3.897-2.363
Net Change In Cash 243.181663.144-376.7154,471.551-2,779.986-705.2132,571.951-4,529.7143,691.63-590.8041,886.1931,650.9121,864.285159.287832.425-54.331-185.351-1,068.4362,165.073204.697
Cash At End Of Period 10,560.66910,317.4889,654.34410,031.0595,559.5088,339.4949,044.7076,472.75611,002.477,310.847,901.6446,015.4514,364.5392,500.2542,340.9671,508.5421,562.8731,748.2242,816.66651.587