Nine Dragons Paper (Holdings) Limited
HKEX:2689.HK
3.21 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| 772.346 | -2,383.376 | 3,275.36 | 7,101.141 | 4,168.455 | 3,879.06 | 7,848.075 | 4,383.668 | 1,121.742 | 1,411.52 | 1,755.172 | 1,560.623 | 1,458.558 | 2,015.058 | 2,166.452 | 1,661.122 | 1,900.827 | 2,060.338 | 1,400.124 | 317.908 |
Depreciation & Amortization
| 3,433.956 | 3,783.375 | 3,013.985 | 2,749.954 | 2,377.151 | 2,173.615 | 2,051.303 | 2,027.673 | 1,927.522 | 1,802.953 | 1,738.639 | 1,611.743 | 1,338.646 | 1,062.446 | 882.798 | 781.843 | 487.834 | 369.958 | 352.653 | 172.049 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,160.357 | -1,110.705 | -1,219.593 | -86.679 | 2,184.296 | -1,586.765 | -959.085 | -455.559 | 0 | -507.831 | -380.464 | -355.088 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.507 | 21.13 | 0.239 | 0.939 | 2.561 | 2.265 | 3.971 | 16.123 | 0 | 98.974 | 102.393 | 16.797 | 0 |
Change In Working Capital
| 0 | 2,960.066 | -4,110.086 | -5,833.122 | 2,374.867 | 689.114 | -2,853.344 | -2,167.864 | 1,089.575 | 1,219.354 | 85.74 | -2,186.857 | 1,646.002 | 28.045 | -3,196.309 | 2,532.068 | -799.192 | -1,631.633 | -618.116 | 610.765 |
Accounts Receivables
| 0 | -85.583 | -154.478 | -2,864.354 | -94.45 | 1,463.244 | -1,367.182 | -1,094.27 | 1,141.85 | 249.26 | 830.319 | -2,603.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 3,045.649 | -3,955.608 | -2,968.768 | 2,469.317 | -774.13 | -1,486.162 | -1,073.594 | -52.275 | 970.094 | -744.579 | 416.692 | -1,638.328 | 1,313.995 | -2,196.462 | 1,313.331 | -1,181.663 | -571.507 | 66.748 | 35.627 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1,117.514 | 3,736.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 3.678 | 3,284.33 | -1,285.95 | -999.847 | 1,218.737 | 382.471 | -1,060.126 | -684.864 | 575.138 |
Other Non Cash Items
| -5,000.501 | 2,564.422 | 851.237 | -1,501.206 | 28.234 | 2,201.48 | 1,354.257 | -737.681 | 2,300.505 | 1,172.307 | -98.062 | -2,691.18 | 1,161.95 | 703.87 | 505.423 | -1,045.693 | 215.174 | 235.499 | 270.732 | -37.739 |
Operating Cash Flow
| -794.199 | 6,924.487 | 3,030.496 | 2,516.767 | 8,948.707 | 8,943.269 | 8,400.291 | 3,513.303 | 6,460.474 | 5,606.373 | 3,482.428 | -1,703.11 | 4,020.656 | 2,854.305 | -81.072 | 3,929.34 | 1,395.786 | 756.091 | 1,067.102 | 1,062.983 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -12,818.92 | -17,697.628 | -12,621.417 | -6,060.19 | -4,794.09 | -6,004.957 | -6,386.586 | -3,615.052 | -1,800.024 | -1,703.543 | -2,573.78 | -4,409.223 | -4,287.12 | -8,476.661 | -4,342.186 | -3,753.875 | -9,602.437 | -5,579.884 | -1,629.255 | -1,754.884 |
Acquisitions Net
| -12.981 | -108.453 | -61.556 | 0 | 0 | -436.027 | -1,185.631 | 0 | 0.681 | -28.015 | -18.623 | -5.208 | 0 | -573.083 | 0 | 0 | -223.917 | 0.669 | 0 | 128.914 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 1,174.798 | 0 | -290.29 | -886.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 10.833 | 263.175 | 289.609 | 323.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 175.928 | 382.055 | 361.419 | 424.577 | 287.015 | 340.062 | -989.259 | 185.478 | 149.168 | 107.264 | 112.261 | 47.411 | 59.166 | 115.548 | 21.937 | 14.581 | 16.946 | 55.237 | 175.167 | 88.613 |
Investing Cash Flow
| -12,655.973 | -17,424.026 | -12,321.554 | -5,635.613 | -4,507.075 | -6,100.922 | -7,375.845 | -3,166.399 | -1,360.566 | -2,187.911 | -2,480.142 | -4,367.02 | -4,227.954 | -8,934.196 | -4,320.249 | -3,739.294 | -9,809.408 | -5,523.978 | -1,454.088 | -1,537.357 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| 10,450.37 | 11,588.44 | 9,866.404 | 9,107.172 | -5,412.243 | -1,728.386 | 3,473.267 | -4,260.107 | -1,060.095 | -3,583.942 | 1,243.573 | 8,090.863 | 2,578.649 | 6,629.574 | 2,836.755 | -281.9 | 8,313.603 | 1,795.384 | -1,311.73 | 804.895 |
Common Stock Issued
| 13.39 | 0 | 0 | 0 | 0 | 79.905 | 0 | 29.154 | 0 | 0 | 2.445 | 1.873 | 0.239 | 0 | 2,475.484 | 0 | 275.749 | 2,058.592 | 4,051.151 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.507 | 0 | 0 | 0 |
Dividends Paid
| 0 | -469.36 | -2,017.474 | -1,507.182 | -1,306.026 | -1,869.619 | -1,869.061 | -466.839 | -326.635 | -373.371 | -372.746 | -325.414 | -465.684 | -561.577 | -253.539 | -178.596 | -501.543 | -161.035 | 0 | 0 |
Other Financing Activities
| 3,202.466 | 17.392 | 1,071.693 | 29.523 | -504.637 | -214.115 | -21.359 | 23.032 | -110.73 | -50.09 | 17.395 | -14.604 | -23.919 | 206.958 | 194.44 | 197.086 | 464.688 | 34.024 | -183.465 | -123.461 |
Financing Cash Flow
| 13,666.226 | 11,136.472 | 8,920.623 | 7,629.513 | -7,222.906 | -3,732.215 | 1,582.847 | -4,843.982 | -1,497.46 | -4,007.403 | 890.667 | 7,752.718 | 2,089.285 | 6,274.955 | 5,253.14 | -236.394 | 8,270.241 | 3,726.965 | 2,555.956 | 681.434 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| 27.127 | 26.211 | -6.28 | -39.116 | 1.288 | 33.462 | -35.342 | -32.636 | 89.182 | -1.863 | -6.76 | -31.676 | -17.702 | -35.777 | -19.394 | -7.983 | -41.97 | -27.514 | -3.897 | -2.363 |
Net Change In Cash
| 243.181 | 663.144 | -376.715 | 4,471.551 | -2,779.986 | -705.213 | 2,571.951 | -4,529.714 | 3,691.63 | -590.804 | 1,886.193 | 1,650.912 | 1,864.285 | 159.287 | 832.425 | -54.331 | -185.351 | -1,068.436 | 2,165.073 | 204.697 |
Cash At End Of Period
| 10,560.669 | 10,317.488 | 9,654.344 | 10,031.059 | 5,559.508 | 8,339.494 | 9,044.707 | 6,472.756 | 11,002.47 | 7,310.84 | 7,901.644 | 6,015.451 | 4,364.539 | 2,500.254 | 2,340.967 | 1,508.542 | 1,562.873 | 1,748.224 | 2,816.66 | 651.587 |