Tear Corporation
TSE:2485.T
451 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 14,068 | 13,283 | 12,203 | 11,919 | 12,779 | 12,311 | 11,352 | 10,594 | 10,205.674 | 9,527.583 | 8,919.709 | 8,355.74 | 7,826.697 | 7,640 | 6,216.055 | 5,867.609 |
| Cost of Revenue
| 8,298 | 8,027 | 7,451 | 7,363 | 7,718 | 7,471 | 7,059 | 6,678 | 6,517.68 | 6,162.029 | 5,816.29 | 5,569.027 | 5,298.822 | 5,228.124 | 4,355.929 | 4,185.504 |
| Gross Profit
| 5,770 | 5,256 | 4,752 | 4,556 | 5,061 | 4,840 | 4,293 | 3,916 | 3,687.994 | 3,365.554 | 3,103.419 | 2,786.713 | 2,527.875 | 2,411.876 | 1,860.126 | 1,682.105 |
| Gross Profit Ratio
| 0.41 | 0.396 | 0.389 | 0.382 | 0.396 | 0.393 | 0.378 | 0.37 | 0.361 | 0.353 | 0.348 | 0.334 | 0.323 | 0.316 | 0.299 | 0.287 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3,575 | 3,224 | 2,900 | 3,061 | 2,915 | 2,623 | 2,349 | 469 | 424.211 | 411.197 | 394.946 | 354.963 | 365.338 | 269.521 | 242.441 | 201.471 |
| Selling & Marketing Expenses
| 1,059 | 974 | 964 | 899 | 990 | 893 | 752 | 654 | 653.299 | 511.986 | 410.322 | 371.756 | 311.244 | 335.074 | 269.56 | 268.124 |
| SG&A
| 4,634 | 4,198 | 3,864 | 3,960 | 3,905 | 3,516 | 3,101 | 1,123 | 1,077.51 | 923.183 | 805.268 | 726.719 | 676.582 | 604.595 | 512.001 | 469.595 |
| Other Expenses
| 21 | 4,198 | 3,864 | 3,960 | 3,905 | 16 | 31 | 19 | 19.585 | 20.769 | -22.194 | 3.712 | 4.99 | 3.759 | 0.618 | -4.069 |
| Operating Expenses
| 4,634 | 4,198 | 3,864 | 3,960 | 3,905 | 3,516 | 3,101 | 2,396 | 2,267.428 | 2,009.669 | 1,816.046 | 1,625.962 | 1,528.484 | 1,424.814 | 1,181.476 | 1,053.719 |
| Operating Income
| 1,135 | 1,057 | 887 | 595 | 1,156 | 1,323 | 1,190 | 1,094 | 1,077.6 | 992.394 | 939.762 | 869.014 | 735.713 | 770.999 | 531.588 | 485.165 |
| Operating Income Ratio
| 0.081 | 0.08 | 0.073 | 0.05 | 0.09 | 0.107 | 0.105 | 0.103 | 0.106 | 0.104 | 0.105 | 0.104 | 0.094 | 0.101 | 0.086 | 0.083 |
| Total Other Income Expenses Net
| -3 | -155 | -66 | -65 | -5 | -23 | -36 | -448 | -398.247 | -435.363 | -441.84 | -407.875 | -386.935 | -285.118 | -214.143 | -220.15 |
| Income Before Tax
| 1,132 | 902 | 821 | 530 | 1,151 | 1,300 | 1,156 | 1,072 | 1,022.319 | 920.522 | 845.533 | 752.876 | 612.456 | 701.944 | 464.507 | 408.236 |
| Income Before Tax Ratio
| 0.08 | 0.068 | 0.067 | 0.044 | 0.09 | 0.106 | 0.102 | 0.101 | 0.1 | 0.097 | 0.095 | 0.09 | 0.078 | 0.092 | 0.075 | 0.07 |
| Income Tax Expense
| 343 | 334 | 279 | 184 | 359 | 404 | 355 | 360 | 370.277 | 372.484 | 328.299 | 334.21 | 258.327 | 297.221 | 187.852 | 183.886 |
| Net Income
| 789 | 568 | 542 | 345 | 791 | 896 | 801 | 712 | 652.042 | 548.037 | 517.233 | 418.665 | 354.129 | 404.722 | 276.654 | 224.349 |
| Net Income Ratio
| 0.056 | 0.043 | 0.044 | 0.029 | 0.062 | 0.073 | 0.071 | 0.067 | 0.064 | 0.058 | 0.058 | 0.05 | 0.045 | 0.053 | 0.045 | 0.038 |
| EPS
| 35.13 | 25.35 | 24.19 | 15.4 | 36.03 | 44.37 | 39.72 | 35.31 | 32.96 | 30.07 | 28.38 | 22.98 | 38.87 | 44.42 | 3,038.67 | 2,465.38 |
| EPS Diluted
| 35.13 | 25.35 | 24.19 | 15.4 | 36.03 | 44.37 | 39.72 | 35.31 | 32.96 | 30.07 | 28.38 | 22.98 | 38.87 | 44.42 | 3,038.67 | 2,461.67 |
| EBITDA
| 1,784 | 1,645 | 1,459 | 1,220 | 1,773 | 1,905 | 1,750 | 2,054 | 1,833.448 | 1,757.98 | 1,650.727 | 1,505.865 | 1,366.306 | 1,305.079 | 909.145 | 841.809 |
| EBITDA Ratio
| 0.127 | 0.124 | 0.12 | 0.102 | 0.139 | 0.155 | 0.154 | 0.194 | 0.18 | 0.185 | 0.185 | 0.18 | 0.175 | 0.171 | 0.146 | 0.143 |