Tear Corporation
TSE:2485.T
426 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,770 | 5,348 | 3,794 | 3,402 | 3,346 | 3,694 | 3,626 | 3,277 | 3,110 | 3,558 | 3,338 | 2,933 | 2,885 | 3,145 | 3,240 | 2,774 | 2,474 | 3,294 | 3,377 | 3,067 | 3,020 | 3,426 | 3,266 | 3,066 | 2,922 | 3,304 | 3,019 | 2,647 | 2,808 | 3,031 | 2,866 | 2,533 | 2,541 | 2,885 | 2,635 | 2,506.46 | 2,455.219 | 2,695.56 | 2,548.435 | 2,415.836 | 2,237.535 | 2,452.008 | 2,422.204 | 2,196.533 | 2,163.492 | 2,343.41 | 2,216.274 | 2,071.363 | 1,934.584 | 2,293.496 | 2,056.297 | 1,845.695 | 1,891.582 | 2,135.923 | 1,953.497 | 1,883.037 | 1,823.3 | 2,069.194 | 1,864.468 | 1,567.128 | 1,415.361 | 1,653.263 | 1,580.301 |
Cost of Revenue
| 3,003 | 3,067 | 2,216 | 2,046 | 1,978 | 2,135 | 2,139 | 2,068 | 1,900 | 2,067 | 1,992 | 1,885 | 1,781 | 1,890 | 1,895 | 1,752 | 1,667 | 1,942 | 2,002 | 1,928 | 1,876 | 1,986 | 1,928 | 1,884 | 1,792 | 1,959 | 1,836 | 1,766 | 1,750 | 1,815 | 1,728 | 1,685 | 1,622 | 1,726 | 1,645 | 1,684.671 | 1,585.599 | 1,657.317 | 1,590.093 | 1,564.729 | 1,487.295 | 1,562.517 | 1,547.488 | 1,451.436 | 1,432.571 | 1,497.781 | 1,434.502 | 1,442.136 | 1,330.008 | 1,441.973 | 1,354.91 | 1,237.186 | 1,304.876 | 1,404.264 | 1,352.495 | 1,337.367 | 1,244.44 | 1,380.85 | 1,265.465 | 1,114.904 | 1,020.65 | 1,139.687 | 1,080.687 |
Gross Profit
| 1,767 | 2,281 | 1,578 | 1,356 | 1,368 | 1,559 | 1,487 | 1,209 | 1,210 | 1,491 | 1,346 | 1,048 | 1,104 | 1,255 | 1,345 | 1,022 | 807 | 1,352 | 1,375 | 1,139 | 1,144 | 1,440 | 1,338 | 1,182 | 1,130 | 1,345 | 1,183 | 881 | 1,058 | 1,216 | 1,138 | 848 | 919 | 1,159 | 990 | 821.789 | 869.62 | 1,038.243 | 958.342 | 851.107 | 750.24 | 889.491 | 874.716 | 745.097 | 730.921 | 845.629 | 781.772 | 629.227 | 604.576 | 851.523 | 701.387 | 608.509 | 586.706 | 731.659 | 601.002 | 545.67 | 578.86 | 688.344 | 599.003 | 452.224 | 394.711 | 513.576 | 499.614 |
Gross Profit Ratio
| 0.37 | 0.427 | 0.416 | 0.399 | 0.409 | 0.422 | 0.41 | 0.369 | 0.389 | 0.419 | 0.403 | 0.357 | 0.383 | 0.399 | 0.415 | 0.368 | 0.326 | 0.41 | 0.407 | 0.371 | 0.379 | 0.42 | 0.41 | 0.386 | 0.387 | 0.407 | 0.392 | 0.333 | 0.377 | 0.401 | 0.397 | 0.335 | 0.362 | 0.402 | 0.376 | 0.328 | 0.354 | 0.385 | 0.376 | 0.352 | 0.335 | 0.363 | 0.361 | 0.339 | 0.338 | 0.361 | 0.353 | 0.304 | 0.313 | 0.371 | 0.341 | 0.33 | 0.31 | 0.343 | 0.308 | 0.29 | 0.317 | 0.333 | 0.321 | 0.289 | 0.279 | 0.311 | 0.316 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 256 | 0 | 0 | 0 | 292 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 142 | 0 | 0 | 876 | 131 | 0 | 0 | 791 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 1,059 | 0 | 0 | 0 | 974 | 0 | 0 | 0 | 964 | 0 | 0 | 0 | 899 | 0 | 0 | 0 | 990 | 0 | 0 | 0 | 893 | 0 | 0 | 0 | 752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,472 | 1,580 | 1,317 | 1,315 | 1,089 | 1,131 | 1,099 | 1,266 | 979 | 976 | 977 | 1,063 | 934 | 926 | 941 | 1,057 | 926 | 996 | 981 | 1,132 | 982 | 915 | 876 | 1,024 | 842 | 859 | 791 | 848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -139 | 3 | 6 | 8 | 1,131 | 1,099 | 1,266 | 979 | 976 | 6 | 9 | 6 | -7 | 8 | 7 | 8 | 4 | 2 | 3 | 6 | 17 | 13 | 4 | 16 | -9 | 5 | 12 | 10 | 7 | 2 | 4 | 1 | 4 | 10 | 3.555 | 2.954 | 5.427 | 7.649 | 28.051 | -14.994 | 0.623 | 7.089 | 2.47 | -24.898 | -0.508 | 0.742 | -0.369 | 1.076 | 1.051 | 1.954 | -1.31 | 2.344 | 2.981 | 0.973 | 1.793 | -0.186 | -0.652 | 2.802 | 0.448 | -2.078 | -0.572 | 2.819 |
Operating Expenses
| 1,472 | 1,580 | 1,317 | 1,315 | 1,089 | 1,131 | 1,099 | 1,266 | 979 | 976 | 977 | 1,063 | 934 | 926 | 941 | 1,057 | 926 | 996 | 981 | 1,132 | 982 | 915 | 876 | 1,024 | 842 | 859 | 791 | 848 | 761 | 763 | 729 | 329 | 660 | 667 | 740 | 381.281 | 626.314 | 631.616 | 628.217 | 280.774 | 573.343 | 567.117 | 588.435 | 237.893 | 514.827 | 519.436 | 543.89 | 215.056 | 480.415 | 460.923 | 469.568 | 191.329 | 427.049 | 455.418 | 455.427 | 267.652 | 381.986 | 402.307 | 373.66 | 220.65 | 319.866 | 324.616 | 316.708 |
Operating Income
| 295 | 701 | 261 | 40 | 280 | 428 | 387 | -57 | 231 | 516 | 367 | -14 | 168 | 329 | 404 | -35 | -119 | 356 | 393 | 8 | 162 | 525 | 461 | 158 | 289 | 484 | 392 | 31 | 298 | 453 | 408 | 95 | 258 | 492 | 249 | 97.542 | 243.308 | 406.625 | 330.125 | 206.842 | 176.897 | 322.375 | 286.28 | 159.594 | 216.095 | 326.192 | 237.881 | 122.436 | 124.16 | 390.6 | 231.818 | 153.503 | 159.655 | 276.24 | 145.574 | 61.956 | 196.873 | 286.036 | 225.342 | 84.513 | 74.844 | 188.96 | 182.906 |
Operating Income Ratio
| 0.062 | 0.131 | 0.069 | 0.012 | 0.084 | 0.116 | 0.107 | -0.017 | 0.074 | 0.145 | 0.11 | -0.005 | 0.058 | 0.105 | 0.125 | -0.013 | -0.048 | 0.108 | 0.116 | 0.003 | 0.054 | 0.153 | 0.141 | 0.052 | 0.099 | 0.146 | 0.13 | 0.012 | 0.106 | 0.149 | 0.142 | 0.038 | 0.102 | 0.171 | 0.094 | 0.039 | 0.099 | 0.151 | 0.13 | 0.086 | 0.079 | 0.131 | 0.118 | 0.073 | 0.1 | 0.139 | 0.107 | 0.059 | 0.064 | 0.17 | 0.113 | 0.083 | 0.084 | 0.129 | 0.075 | 0.033 | 0.108 | 0.138 | 0.121 | 0.054 | 0.053 | 0.114 | 0.116 |
Total Other Income Expenses Net
| -21 | -80 | -7 | -1 | 1 | -9 | 5 | -150 | 1 | -8 | 1 | -12 | -45 | -13 | 3 | -5 | -56 | -1 | -4 | -1 | -1 | 8 | -11 | -11 | -4 | -6 | -2 | 4 | -1 | -4 | -36 | -428 | -9 | -8 | -3 | -352.461 | -10.641 | -10.224 | -24.921 | -371.059 | -35.067 | -16.852 | -12.385 | -363.534 | -43.164 | -18.127 | -17.015 | -351.919 | -17.307 | -18.139 | -20.51 | -284.133 | -17.382 | -17.279 | -67.404 | -232.959 | -17.538 | -18.941 | -14.891 | -167.24 | -19.945 | -14.888 | -11.706 |
Income Before Tax
| 274 | 621 | 254 | 40 | 281 | 419 | 392 | -207 | 232 | 508 | 369 | -26 | 124 | 316 | 407 | -40 | -175 | 355 | 390 | 6 | 161 | 533 | 451 | 146 | 285 | 479 | 390 | 37 | 297 | 449 | 373 | 91 | 250 | 484 | 247 | 88.047 | 232.665 | 396.403 | 305.204 | 199.274 | 141.83 | 305.522 | 273.896 | 143.67 | 172.93 | 308.066 | 220.867 | 62.252 | 106.854 | 372.461 | 211.309 | 133.047 | 142.275 | 258.962 | 78.171 | 45.059 | 179.336 | 267.096 | 210.452 | 64.334 | 54.9 | 174.072 | 171.2 |
Income Before Tax Ratio
| 0.057 | 0.116 | 0.067 | 0.012 | 0.084 | 0.113 | 0.108 | -0.063 | 0.075 | 0.143 | 0.111 | -0.009 | 0.043 | 0.1 | 0.126 | -0.014 | -0.071 | 0.108 | 0.115 | 0.002 | 0.053 | 0.156 | 0.138 | 0.048 | 0.098 | 0.145 | 0.129 | 0.014 | 0.106 | 0.148 | 0.13 | 0.036 | 0.098 | 0.168 | 0.094 | 0.035 | 0.095 | 0.147 | 0.12 | 0.082 | 0.063 | 0.125 | 0.113 | 0.065 | 0.08 | 0.131 | 0.1 | 0.03 | 0.055 | 0.162 | 0.103 | 0.072 | 0.075 | 0.121 | 0.04 | 0.024 | 0.098 | 0.129 | 0.113 | 0.041 | 0.039 | 0.105 | 0.108 |
Income Tax Expense
| 117 | 253 | 106 | -19 | 94 | 138 | 130 | -36 | 80 | 166 | 124 | 2 | 44 | 103 | 130 | -9 | -47 | 111 | 129 | -8 | 55 | 169 | 143 | 36 | 91 | 153 | 124 | -2 | 95 | 143 | 119 | 10 | 87 | 170 | 93 | 8.885 | 88.916 | 157.05 | 115.426 | 89.56 | 57.759 | 117.681 | 107.484 | 56.281 | 66.893 | 117.795 | 87.33 | 36.042 | 45.509 | 153.625 | 99.034 | 56.368 | 60.262 | 107.096 | 34.601 | 19.032 | 80.592 | 109.813 | 87.784 | 14.501 | 26.235 | 74.153 | 72.962 |
Net Income
| 156 | 369 | 147 | 59 | 187 | 282 | 261 | -171 | 153 | 342 | 244 | -28 | 81 | 213 | 276 | -32 | -127 | 243 | 261 | 14 | 106 | 363 | 308 | 111 | 193 | 328 | 264 | 40 | 202 | 305 | 254 | 82 | 162 | 315 | 153 | 79.163 | 143.749 | 239.352 | 189 | 109.714 | 84.071 | 187.841 | 166.411 | 87.388 | 106.038 | 190.271 | 133.536 | 26.21 | 61.345 | 218.836 | 112.274 | 76.68 | 82.012 | 151.866 | 43.57 | 26.027 | 98.744 | 157.283 | 122.667 | 49.832 | 28.665 | 99.919 | 98.238 |
Net Income Ratio
| 0.033 | 0.069 | 0.039 | 0.017 | 0.056 | 0.076 | 0.072 | -0.052 | 0.049 | 0.096 | 0.073 | -0.01 | 0.028 | 0.068 | 0.085 | -0.012 | -0.051 | 0.074 | 0.077 | 0.005 | 0.035 | 0.106 | 0.094 | 0.036 | 0.066 | 0.099 | 0.087 | 0.015 | 0.072 | 0.101 | 0.089 | 0.032 | 0.064 | 0.109 | 0.058 | 0.032 | 0.059 | 0.089 | 0.074 | 0.045 | 0.038 | 0.077 | 0.069 | 0.04 | 0.049 | 0.081 | 0.06 | 0.013 | 0.032 | 0.095 | 0.055 | 0.042 | 0.043 | 0.071 | 0.022 | 0.014 | 0.054 | 0.076 | 0.066 | 0.032 | 0.02 | 0.06 | 0.062 |
EPS
| 6.93 | 16.39 | 6.53 | 2.62 | 8.31 | 12.54 | 11.65 | -7.63 | 6.83 | 15.26 | 10.92 | -1.25 | 3.62 | 9.51 | 12.33 | -1.43 | -5.67 | 10.85 | 11.66 | 0.62 | 4.73 | 17.58 | 14.93 | 5.38 | 9.35 | 16.33 | 13.14 | 1.99 | 10.05 | 15.12 | 12.6 | 4.07 | 8.03 | 15.62 | 7.63 | 3.93 | 7.13 | 12.84 | 10.18 | 5.89 | 4.51 | 10.31 | 9.13 | 4.8 | 5.82 | 10.44 | 7.33 | 1.44 | 3.37 | 24.02 | 6.16 | 8.42 | 9 | 16.67 | 4.78 | 2.86 | 10.84 | 17.26 | 1,346.21 | 546.88 | 314.59 | 5.48 | 5.39 |
EPS Diluted
| 6.93 | 16.39 | 6.53 | 2.62 | 8.31 | 12.54 | 11.65 | -7.63 | 6.83 | 15.26 | 10.92 | -1.25 | 3.62 | 9.51 | 12.33 | -1.43 | -5.67 | 10.85 | 11.66 | 0.62 | 4.73 | 17.58 | 14.93 | 5.38 | 9.35 | 16.33 | 13.14 | 1.99 | 10.05 | 15.12 | 12.6 | 4.07 | 8.03 | 15.62 | 7.63 | 3.93 | 7.13 | 12.84 | 10.18 | 5.89 | 4.51 | 10.31 | 9.13 | 4.8 | 5.82 | 10.44 | 7.33 | 1.44 | 3.37 | 24.02 | 6.16 | 8.42 | 9 | 16.67 | 4.78 | 2.86 | 10.84 | 17.26 | 1,346.21 | 546.88 | 314.59 | 5.48 | 5.39 |
EBITDA
| 636 | 920 | 431 | 47 | 288 | 426 | 398 | -201 | 238 | 514 | 374 | -5 | 131 | 322 | 413 | -27 | -169 | 362 | 396 | 13 | 168 | 541 | 459 | 155 | 293 | 489 | 399 | 47 | 308 | 460 | 413 | 528 | 262 | 497 | 260 | 445.879 | 248.034 | 412.967 | 322.692 | 580.331 | 163.814 | 324.935 | 295.277 | 511.74 | 193.107 | 327.069 | 239.981 | 415.305 | 126.732 | 393.163 | 235.241 | 510.091 | 256.028 | 366.822 | 232.625 | 365.255 | 277.917 | 363.094 | 298.019 | 310.439 | 123.765 | 238.897 | 235.677 |
EBITDA Ratio
| 0.133 | 0.172 | 0.114 | 0.014 | 0.086 | 0.115 | 0.11 | -0.061 | 0.077 | 0.144 | 0.112 | -0.002 | 0.045 | 0.102 | 0.127 | -0.01 | -0.068 | 0.11 | 0.117 | 0.004 | 0.056 | 0.158 | 0.141 | 0.051 | 0.1 | 0.148 | 0.132 | 0.018 | 0.11 | 0.152 | 0.144 | 0.208 | 0.103 | 0.172 | 0.099 | 0.178 | 0.101 | 0.153 | 0.127 | 0.24 | 0.073 | 0.133 | 0.122 | 0.233 | 0.089 | 0.14 | 0.108 | 0.2 | 0.066 | 0.171 | 0.114 | 0.276 | 0.135 | 0.172 | 0.119 | 0.194 | 0.152 | 0.175 | 0.16 | 0.198 | 0.087 | 0.145 | 0.149 |