Tear Corporation
TSE:2485.T
426 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 2,941 | 3,080 | 2,867 | 3,063 | 2,968 | 2,125 | 1,758 | 1,442 | 1,812.792 | 1,133.731 | 939.781 | 1,138.201 | 1,001.189 | 1,184.747 | 1,018.95 | 696.025 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -175.55 | -186.034 | -192.62 | -151.992 | -146.256 | -152.616 | -149.272 | -134.922 |
Cash and Short Term Investments
| 2,941 | 3,080 | 2,867 | 3,063 | 2,968 | 2,125 | 1,758 | 1,442 | 1,812.792 | 1,133.731 | 939.781 | 1,138.201 | 1,001.189 | 1,184.747 | 1,018.95 | 696.025 |
Net Receivables
| 603 | 468 | 384 | 337 | 410 | 491 | 369 | 413 | 428.398 | 439.508 | 370.11 | 342.296 | 287.298 | 253.809 | 257.681 | 186.652 |
Inventory
| 135 | 126 | 118 | 94 | 98 | 102 | 88 | 91 | 96.282 | 69.52 | 58.134 | 45.773 | 34.488 | 34.574 | 20.756 | 19.622 |
Other Current Assets
| 208 | 165 | 207 | 159 | 153 | 140 | 126 | -3 | -3.383 | -8.792 | 0.596 | 2.131 | 1.822 | 2.657 | 26.664 | 39.01 |
Total Current Assets
| 3,887 | 3,839 | 3,576 | 3,653 | 3,629 | 2,858 | 2,341 | 1,943 | 2,334.089 | 1,633.967 | 1,368.621 | 1,528.401 | 1,324.797 | 1,475.787 | 1,324.051 | 941.309 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 9,773 | 8,785 | 8,491 | 8,416 | 8,209 | 7,728 | 7,234 | 6,649 | 6,269.694 | 5,789.226 | 5,625.901 | 5,224.782 | 4,645.834 | 3,923.614 | 3,389.282 | 2,944.558 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.499 | 40.832 | 64.165 | 87.497 | 110.83 | 134.163 | 159.245 | 184.327 |
Intangible Assets
| 157 | 63 | 59 | 50 | 95 | 114 | 151 | 190 | 208.337 | 99.75 | 69.549 | 85.06 | 82.47 | 111.929 | 124.029 | 11.272 |
Goodwill and Intangible Assets
| 157 | 63 | 59 | 50 | 95 | 114 | 151 | 190 | 225.836 | 140.582 | 133.714 | 172.557 | 193.3 | 246.092 | 283.274 | 195.599 |
Long Term Investments
| 893 | 980 | 911 | 899 | 921 | 915 | 1,128 | 164 | 175.981 | 186.483 | 193.026 | 152.351 | 146.592 | 152.967 | 149.665 | 135.314 |
Tax Assets
| 501 | 498 | 385 | 314 | 281 | 158 | 135 | 117 | 119.287 | 115.115 | 100.557 | 86.977 | 71.01 | 21.946 | 16.356 | 0.025 |
Other Non-Current Assets
| 161 | -1 | 115 | 133 | 163 | 183 | 0 | 1,005 | 1,012.177 | 1,047.909 | 1,082.582 | 913.98 | 917.383 | 895.905 | 895.86 | 804.755 |
Total Non-Current Assets
| 11,485 | 10,325 | 9,961 | 9,812 | 9,669 | 9,098 | 8,648 | 8,125 | 7,802.975 | 7,279.315 | 7,135.78 | 6,550.647 | 5,974.119 | 5,240.524 | 4,734.437 | 4,080.251 |
Total Assets
| 15,376 | 14,166 | 13,539 | 13,468 | 13,301 | 11,958 | 10,990 | 10,069 | 10,137.064 | 8,913.282 | 8,504.401 | 8,079.048 | 7,298.916 | 6,716.311 | 6,058.488 | 5,021.56 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 361 | 323 | 282 | 278 | 323 | 352 | 818 | 741 | 799.716 | 636.556 | 558.467 | 630.727 | 438.697 | 529.322 | 476.154 | 394.115 |
Short Term Debt
| 1,160 | 702 | 798 | 1,334 | 710 | 808 | 873 | 1,024 | 1,240.993 | 1,320.302 | 1,272.32 | 1,307.584 | 1,245.224 | 1,243.727 | 1,151.604 | 911.564 |
Tax Payables
| 179 | 279 | 280 | 74 | 192 | 291 | 250 | 170 | 212 | 260.5 | 164 | 218.5 | 163.04 | 201.142 | 132.14 | 109.999 |
Deferred Revenue
| 3,016 | 1,737 | 1,182 | 828 | 953 | 291 | 376 | 303 | 346.084 | 383.416 | 258.434 | 306.096 | 252.179 | 290.626 | 205.049 | 169.969 |
Other Current Liabilities
| 203 | 1,488 | 224 | 216 | 121 | 981 | 126 | 110 | 94.807 | 90.047 | 53.015 | 35.05 | 71.453 | 33.707 | 39.813 | 29.245 |
Total Current Liabilities
| 4,740 | 4,250 | 2,486 | 2,656 | 2,107 | 2,432 | 2,193 | 2,178 | 2,481.6 | 2,430.321 | 2,142.236 | 2,279.457 | 2,007.553 | 2,097.382 | 1,872.62 | 1,504.893 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 1,660 | 1,666 | 1,352 | 1,234 | 1,646 | 1,976 | 2,225 | 2,025 | 2,431.717 | 2,978.401 | 3,296.05 | 3,194.629 | 3,064.4 | 2,808.265 | 2,717.586 | 2,285.366 |
Deferred Revenue Non-Current
| -241 | -139 | -132 | -132 | -129 | -128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 241 | 139 | 132 | 132 | 129 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,098 | 750 | 679 | 651 | 609 | 566 | 351 | 305 | 253.547 | 220.207 | 193.11 | 169.373 | 141.606 | 11.12 | 16.442 | 0 |
Total Non-Current Liabilities
| 2,758 | 2,416 | 2,031 | 1,885 | 2,255 | 2,542 | 2,576 | 2,330 | 2,685.264 | 3,198.608 | 3,489.16 | 3,364.002 | 3,206.006 | 2,819.385 | 2,734.028 | 2,285.366 |
Total Liabilities
| 7,498 | 6,666 | 4,517 | 4,541 | 4,362 | 4,974 | 4,769 | 4,508 | 5,166.864 | 5,628.929 | 5,631.396 | 5,643.459 | 5,213.559 | 4,916.767 | 4,606.648 | 3,790.259 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,892 | 1,873 | 1,873 | 1,873 | 1,872 | 1,184 | 1,159 | 1,159 | 1,159.794 | 580.75 | 580.75 | 580.75 | 580.75 | 580.75 | 580.75 | 580.375 |
Retained Earnings
| 4,461 | 4,121 | 5,643 | 5,548 | 5,561 | 4,983 | 4,268 | 3,608 | 3,017.4 | 2,489.634 | 2,078.265 | 1,640.757 | 1,290.43 | 1,004.64 | 656.868 | 437.088 |
Accumulated Other Comprehensive Income/Loss
| 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,524 | 1,506 | 1,506 | 1,505 | 1,505 | 817 | 793 | 794 | 793.006 | 213.969 | 213.99 | 214.082 | 214.177 | 214.154 | 214.222 | 213.838 |
Total Shareholders Equity
| 7,878 | 7,500 | 9,022 | 8,927 | 8,939 | 6,984 | 6,221 | 5,561 | 4,970.2 | 3,284.353 | 2,873.005 | 2,435.589 | 2,085.357 | 1,799.544 | 1,451.84 | 1,231.301 |
Total Equity
| 7,878 | 7,500 | 9,022 | 8,927 | 8,939 | 6,984 | 6,221 | 5,561 | 4,970.2 | 3,284.353 | 2,873.005 | 2,435.589 | 2,085.357 | 1,799.544 | 1,451.84 | 1,231.301 |
Total Liabilities & Shareholders Equity
| 15,376 | 14,166 | 13,539 | 13,468 | 13,301 | 11,958 | 10,990 | 10,069 | 10,137.064 | 8,913.282 | 8,504.401 | 8,079.048 | 7,298.916 | 6,716.311 | 6,058.488 | 5,021.56 |