Eagle Nice (International) Holdings Limited
HKEX:2368.HK
4.09 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 34.285 | 229.225 | 53.528 | 239.111 | 106.957 | 167.676 | 82.75 | 230.809 | 64.376 | 159.082 | 39.296 | 101.122 | 72.419 | 157.593 | 34.195 | 120.924 | 9.104 | 116.025 | 41.473 | 63.71 | -20.338 | 42.208 | 2.242 | 18.241 | 30.082 | 30.082 | 30.082 | 30.082 | 32.833 | 32.833 | 32.833 | 32.833 | 37.412 | 37.412 | 37.412 | 37.412 | 40.957 | 40.957 | 40.957 | 40.957 | 31.165 | 31.165 | 31.165 | 31.165 | 19.43 | 19.43 | 19.43 | 19.43 | 19.353 | 19.353 | 19.353 | 19.353 | 23.515 | 23.515 | 23.515 | 23.515 | 8.022 | 8.022 | 8.022 | 8.022 | 7.708 | 7.708 | 7.708 | 7.708 |
Depreciation & Amortization
| 63.864 | 57.981 | 59.245 | 60.539 | 59.188 | 55.408 | 55.15 | 52.262 | 52.381 | 50.886 | 42.338 | 33.23 | 29.349 | 24.637 | 22.912 | 23.313 | 24.089 | 28.365 | 28.594 | 31.945 | 28.091 | 33.765 | 29.2 | 16.04 | 11.017 | 11.017 | 11.017 | 11.017 | 9.828 | 9.828 | 9.828 | 9.828 | 9.389 | 9.389 | 9.389 | 9.389 | 8.989 | 8.989 | 8.989 | 8.989 | 8.333 | 8.333 | 8.333 | 8.333 | 7.002 | 7.002 | 7.002 | 7.002 | 5.508 | 5.508 | 5.508 | 5.508 | 2.944 | 2.944 | 2.944 | 2.944 | 2.184 | 2.184 | 2.184 | 2.184 | 1.402 | 1.402 | 1.402 | 1.402 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -66.997 | 0 | 40.489 | 0 | -244.914 | 0 | -108.283 | 0 | 101.039 | 0 | -10.962 | 0 | -164.481 | 0 | 55.742 | 0 | -86.307 | 0 | -7.499 | 0 | -0.063 | 0 | 2.483 | 1.523 | -28.703 | -28.703 | -28.703 | -28.703 | 16.395 | 16.395 | 16.395 | 16.395 | 8.778 | 8.778 | 8.778 | 8.778 | -14.697 | -14.697 | -14.697 | -14.697 | -23.853 | -23.853 | -23.853 | -23.853 | -0.388 | -0.388 | -0.388 | -0.388 | -0.189 | -0.189 | -0.189 | -0.189 | -1.69 | -1.69 | -1.69 | -1.69 | -5.519 | -5.519 | -5.519 | -5.519 | -4.926 | -4.926 | -4.926 | -4.926 |
Accounts Receivables
| 20.541 | 0 | 48.73 | 0 | -45.035 | 0 | -104.102 | 0 | 167.298 | 0 | -23.541 | 0 | -108.621 | 0 | -13.928 | 0 | 12.669 | 0 | 10.071 | 0 | 49.741 | 0 | -42.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -27.685 | 0 | 51.778 | 0 | -155.881 | 0 | -2.6 | 0 | -68.212 | 0 | 37.07 | 0 | -85.333 | 0 | 63.3 | 0 | -94.053 | 0 | -5.624 | 0 | -30.545 | 0 | 15.231 | 3.808 | -13.178 | -13.178 | -13.178 | -13.178 | -13.999 | -13.999 | -13.999 | -13.999 | -0.585 | -0.585 | -0.585 | -0.585 | -2.602 | -2.602 | -2.602 | -2.602 | -16.591 | -16.591 | -16.591 | -16.591 | -5.139 | -5.139 | -5.139 | -5.139 | 4.062 | 4.062 | 4.062 | 4.062 | -0.793 | -0.793 | -0.793 | -0.793 | -6.756 | -6.756 | -6.756 | -6.756 | -0.621 | -0.621 | -0.621 | -0.621 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -59.853 | 0 | -60.019 | 0 | -43.998 | 0 | -1.581 | 0 | 1.953 | 0 | -24.491 | 0 | 29.473 | 0 | 6.37 | 0 | -4.923 | 0 | -11.946 | 0 | -19.259 | 0 | 29.301 | -2.285 | -15.525 | -15.525 | -15.525 | -15.525 | 30.394 | 30.394 | 30.394 | 30.394 | 9.362 | 9.362 | 9.362 | 9.362 | -12.095 | -12.095 | -12.095 | -12.095 | -7.263 | -7.263 | -7.263 | -7.263 | 4.751 | 4.751 | 4.751 | 4.751 | -4.251 | -4.251 | -4.251 | -4.251 | -0.897 | -0.897 | -0.897 | -0.897 | 1.237 | 1.237 | 1.237 | 1.237 | -4.306 | -4.306 | -4.306 | -4.306 |
Other Non Cash Items
| 23.94 | 2.937 | 398.944 | -10.669 | -70.523 | 93.203 | 161.411 | 49.798 | 187.524 | -5.161 | 186.92 | -261.769 | 283.178 | -314.613 | 114.868 | -122.073 | 204.357 | -162.699 | 75.276 | -48.557 | 39.845 | -53.796 | 127.898 | -23.722 | -11.605 | -11.605 | -11.605 | -11.605 | -27.781 | -27.781 | -27.781 | -27.781 | -29.834 | -29.834 | -29.834 | -29.834 | -26.25 | -26.25 | -26.25 | -26.25 | -20.39 | -20.39 | -20.39 | -20.39 | -16.146 | -16.146 | -16.146 | -16.146 | -14.154 | -14.154 | -14.154 | -14.154 | -5.733 | -5.733 | -5.733 | -5.733 | -2.182 | -2.182 | -2.182 | -2.182 | 0.17 | 0.17 | 0.17 | 0.17 |
Operating Cash Flow
| 55.092 | 174.181 | 393.227 | 167.903 | -22.754 | 205.471 | 189.011 | 228.345 | 199.519 | 204.807 | 257.592 | -127.417 | 220.465 | -132.383 | 227.717 | 22.164 | 151.243 | -18.309 | 137.844 | 47.098 | 47.535 | 22.177 | 161.823 | 12.082 | 0.791 | 0.791 | 0.791 | 0.791 | 31.276 | 31.276 | 31.276 | 31.276 | 25.744 | 25.744 | 25.744 | 25.744 | 8.999 | 8.999 | 8.999 | 8.999 | -4.745 | -4.745 | -4.745 | -4.745 | 9.898 | 9.898 | 9.898 | 9.898 | 10.518 | 10.518 | 10.518 | 10.518 | 19.036 | 19.036 | 19.036 | 19.036 | 2.505 | 2.505 | 2.505 | 2.505 | 4.353 | 4.353 | 4.353 | 4.353 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -131.744 | 0 | -105.696 | 0 | -124.221 | 0 | -10.828 | 0 | -56.818 | 0 | -96.348 | 0 | -116.957 | 0 | -64.944 | 0 | -48.125 | 0 | -18.931 | 0 | -20.509 | 0 | -79.637 | -19.909 | -61.706 | -61.706 | -61.706 | -61.706 | -66.989 | -66.989 | -66.989 | -66.989 | -6.846 | -6.846 | -6.846 | -6.846 | -7.111 | -7.111 | -7.111 | -7.111 | -5.26 | -5.26 | -5.26 | -5.26 | -3.877 | -3.877 | -3.877 | -3.877 | -32.896 | -32.896 | -32.896 | -32.896 | -22.709 | -22.709 | -22.709 | -22.709 | -2.97 | -2.97 | -2.97 | -2.97 | -9.045 | -9.045 | -9.045 | -9.045 |
Acquisitions Net
| 0 | 0 | 1.321 | 0 | 11.671 | 0 | 0 | 0 | 0 | 0 | -190.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.292 | -4.292 | -4.292 | -4.292 | -10.985 | -10.985 | -10.985 | -10.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.146 | -1.146 | -1.146 | -1.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.189 | 2.189 | 2.189 | 2.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -79.22 | -60.733 | 68.711 | -103.652 | -9.861 | -67.878 | 43.985 | -8.644 | 1.666 | -38.471 | 131.773 | -155.167 | 64.087 | -50.667 | 25.083 | -11.187 | -8.434 | 60.281 | -13.654 | -41.31 | 6.652 | -4.781 | 37.092 | 19.909 | 61.706 | 61.706 | 61.706 | 61.706 | 71.281 | 71.281 | 71.281 | 71.281 | 15.643 | 15.643 | 15.643 | 15.643 | 7.111 | 7.111 | 7.111 | 7.111 | 5.26 | 5.26 | 5.26 | 5.26 | 3.877 | 3.877 | 3.877 | 3.877 | 34.042 | 34.042 | 34.042 | 34.042 | 22.709 | 22.709 | 22.709 | 22.709 | 2.97 | 2.97 | 2.97 | 2.97 | 9.045 | 9.045 | 9.045 | 9.045 |
Investing Cash Flow
| -210.964 | -60.733 | -94.826 | -103.652 | -129.256 | -67.878 | 27.43 | -8.644 | -73.814 | -38.471 | -154.861 | -155.167 | -52.87 | -50.667 | -39.861 | -11.187 | -56.559 | 60.281 | -32.585 | -41.31 | -13.857 | -4.781 | -42.545 | -12.369 | -69.246 | -69.246 | -69.246 | -69.246 | -70.42 | -70.42 | -70.42 | -70.42 | -15.643 | -15.643 | -15.643 | -15.643 | -0.452 | -0.452 | -0.452 | -0.452 | 24.189 | 24.189 | 24.189 | 24.189 | -28.439 | -28.439 | -28.439 | -28.439 | 19.179 | 19.179 | 19.179 | 19.179 | -80.01 | -80.01 | -80.01 | -80.01 | -2.657 | -2.657 | -2.657 | -2.657 | -7.976 | -7.976 | -7.976 | -7.976 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.1 | 37.1 | 37.1 | 37.1 | 7.5 | 7.5 | 7.5 | 7.5 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -234.872 | 0 | -234.872 | 0 | -180.88 | 0 | -207.48 | 0 | -138.32 | 0 | -129.917 | 0 | -119.923 | 0 | -99.936 | 0 | -92.441 | 0 | -29.98 | 0 | -39.974 | 0 | -69.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 218.496 | 58.92 | -10.511 | -26.44 | 320.745 | -124.824 | 99.992 | -209.629 | 26.715 | -75.495 | 22.715 | 273.9 | -44.7 | 97.9 | -54.05 | -0.8 | -1.113 | -38.608 | -47.399 | -54.376 | -32.401 | -15.625 | -38.942 | 7.813 | -56.426 | 56.426 | -56.426 | 56.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.063 | -29.216 | 26.063 | -29.216 | 6.899 | 20.225 | 6.899 | 20.225 | 3.541 | 22.002 | 3.541 | 22.002 |
Financing Cash Flow
| -16.376 | 58.92 | -245.383 | -26.44 | 139.865 | -124.824 | -107.488 | -209.629 | -111.605 | -75.495 | -107.202 | 273.9 | -164.623 | 97.9 | -153.986 | -0.8 | -93.554 | -38.608 | -77.379 | -54.376 | -72.375 | -15.625 | -108.898 | -7.813 | -56.426 | -56.426 | -56.426 | -56.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.063 | 26.063 | 26.063 | 26.063 | 6.899 | 6.899 | 6.899 | 6.899 | 3.541 | 3.541 | 3.541 | 3.541 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 15.486 | -40.935 | 10.795 | -41.552 | 3.797 | 9.049 | 5.932 | 20.106 | 17.399 | -34.038 | 2.248 | -18.129 | 6.507 | 7.607 | -1.618 | -6.908 | 0.903 | -5.383 | 5.315 | -5.773 | 1.895 | 2.244 | -0.495 | -0.019 | 164.578 | 164.578 | 164.578 | 164.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.789 | 51.789 | 51.789 | 51.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -155.678 | 131.364 | 63.878 | -3.806 | -8.359 | 21.829 | 71.083 | 30.202 | 91.066 | 56.803 | -2.223 | -26.813 | 9.479 | -77.543 | 32.252 | 3.269 | 2.033 | -2.019 | 33.195 | -54.361 | -36.802 | 4.015 | -8.118 | -8.118 | 39.697 | 39.697 | 39.697 | 39.697 | -35.414 | -35.414 | -35.414 | -35.414 | 9.867 | 9.867 | 9.867 | 9.867 | 11.295 | 11.295 | 11.295 | 11.295 | 23.532 | 23.532 | 23.532 | 23.532 | -17.3 | -17.3 | -17.3 | -17.3 | 30.91 | 30.91 | 30.91 | 30.91 | 16.878 | 16.878 | 16.878 | 16.878 | 6.747 | 6.747 | 6.747 | 6.747 | -0.083 | -0.083 | -0.083 | -0.083 |
Cash At End Of Period
| 491.142 | 647.894 | 516.53 | 452.652 | 456.458 | 464.817 | 442.988 | 371.905 | 341.703 | 250.637 | 196.473 | 198.696 | 222.87 | 213.391 | 290.934 | 258.682 | 255.413 | 253.38 | 255.399 | 222.204 | 276.565 | 313.367 | 77.338 | 77.338 | 85.456 | 85.456 | 85.456 | 85.456 | 45.759 | 45.759 | 45.759 | 45.759 | 81.173 | 81.173 | 81.173 | 81.173 | 71.307 | 71.307 | 71.307 | 71.307 | 60.012 | 60.012 | 60.012 | 60.012 | 36.479 | 36.479 | 36.479 | 36.479 | 53.779 | 53.779 | 53.779 | 53.779 | 22.87 | 22.87 | 22.87 | 22.87 | 5.992 | 5.992 | 5.992 | 5.992 | -0.755 | -0.755 | -0.755 | -0.755 |