Eagle Nice (International) Holdings Limited
HKEX:2368.HK
4.09 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 491.142 | 516.53 | 456.458 | 442.988 | 341.703 | 193.834 | 222.87 | 290.934 | 255.413 | 255.399 | 276.565 | 309.352 | 371.986 | 183.037 | 328.135 | 297.423 | 274.585 | 252.648 | 215.117 | 322.876 | 31.358 | 0.913 |
Short Term Investments
| 70.527 | 64.842 | 68.69 | 33.092 | 50.417 | 55.238 | 21.94 | 22.633 | 15.846 | 81.576 | 13.932 | 12.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 491.142 | 516.53 | 456.458 | 442.988 | 341.703 | 249.072 | 244.81 | 313.567 | 271.259 | 336.975 | 290.497 | 309.352 | 371.986 | 183.037 | 328.135 | 297.423 | 274.585 | 252.648 | 215.117 | 322.876 | 31.358 | 0.913 |
Net Receivables
| 324.572 | 345.113 | 405.78 | 349.777 | 243.944 | 411.242 | 234.072 | 125.451 | 111.523 | 124.192 | 134.263 | 184.004 | 141.955 | -1.78 | 0.309 | 0 | 6.237 | 0.854 | 0 | -1.117 | 0 | 0 |
Inventory
| 704.869 | 677.184 | 728.962 | 572.713 | 570.113 | 501.901 | 381.985 | 296.652 | 359.952 | 265.899 | 260.275 | 229.73 | 244.961 | 192.249 | 136.254 | 133.916 | 123.508 | 52.002 | 31.445 | 47.692 | 44.52 | 17.497 |
Other Current Assets
| 62.239 | 59.67 | 73.787 | 52.26 | 30.133 | 64.569 | 38.576 | 29.5 | 37.106 | 29.501 | 13.93 | 22.317 | 176.086 | 97.516 | 173.539 | 201.348 | 155.051 | 69.997 | 65.243 | 50.24 | 42.284 | 29.455 |
Total Current Assets
| 1,652.265 | 1,662.196 | 1,721.123 | 1,448.506 | 1,235.763 | 1,226.784 | 899.443 | 765.17 | 779.84 | 756.567 | 698.965 | 745.403 | 793.033 | 472.802 | 638.237 | 632.687 | 553.144 | 374.647 | 311.805 | 419.691 | 118.162 | 47.865 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,412.03 | 1,303.538 | 1,292.445 | 1,013.218 | 1,024.85 | 924.268 | 768.759 | 648.645 | 663.613 | 714.335 | 755.797 | 955.144 | 828.418 | 577.372 | 290.549 | 293.268 | 274.59 | 202.895 | 209.151 | 88.313 | 50.056 | 38.369 |
Goodwill
| 104.076 | 104.076 | 104.076 | 100.334 | 100.334 | 100.334 | 26.112 | 26.112 | 26.112 | 26.112 | 26.112 | 26.112 | 26.112 | 26.112 | 26.112 | 26.112 | 26.112 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.116 | 109.013 | 111.834 | 110.913 | 113.734 | 16.817 | 26.112 | 26.112 | 26.112 | 0 | 0 | 76.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 106.192 | 213.089 | 215.91 | 211.247 | 214.068 | 117.151 | 26.112 | 26.112 | 26.112 | 26.112 | 26.112 | 26.112 | 26.112 | 26.112 | 26.112 | 26.112 | 26.112 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 793.176 | 665.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 1.695 | 9.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -104.076 | -104.076 | -100.334 | -100.334 | -1,041.419 | -794.871 | -674.757 | -689.725 | -740.447 | 74.678 | 76.129 | 89.149 | 89.992 | 116.18 | 77.257 | 72.971 | 66.91 | 58.093 | 48.956 | 6.13 | 6.865 |
Total Non-Current Assets
| 1,518.222 | 1,412.551 | 1,404.279 | 1,124.131 | 1,138.584 | 1,041.419 | 794.871 | 674.757 | 689.725 | 740.447 | 856.587 | 1,057.385 | 943.679 | 693.476 | 432.841 | 396.637 | 373.673 | 269.805 | 267.244 | 137.269 | 56.186 | 45.234 |
Total Assets
| 3,170.487 | 3,074.747 | 3,125.402 | 2,572.637 | 2,374.347 | 2,433.744 | 1,770.823 | 1,528.714 | 1,558.519 | 1,569.421 | 1,555.552 | 1,802.788 | 1,736.712 | 1,166.278 | 1,071.078 | 1,029.324 | 926.817 | 644.452 | 579.049 | 556.96 | 174.348 | 93.099 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 306.698 | 375.744 | 299.634 | 273.654 | 236.856 | 258.169 | 145.767 | 135.284 | 133.423 | 105.09 | 96.112 | 108.82 | 103.364 | 73.828 | 66.272 | 28.142 | 55.599 | 15.74 | 13.285 | 36.669 | 34.148 | 9.426 |
Short Term Debt
| 654.44 | 554.779 | 658.27 | 431.844 | 538.405 | 572.155 | 196.8 | 143.05 | 197.9 | 237.621 | 339.62 | 387.646 | 418.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.556 | 24.68 |
Tax Payables
| 85.179 | 93.396 | 78.246 | 80.754 | 46.999 | 37.308 | 17.414 | 32.173 | 23.525 | 23.586 | 0 | 14.703 | 29.626 | 17.772 | 26.548 | 25.168 | 16.851 | 13.922 | 17.202 | 16.557 | 10.432 | 7.974 |
Deferred Revenue
| 85.179 | 93.396 | 2.3 | 2.42 | 46.999 | -572.155 | -196.8 | -143.05 | -197.9 | -237.621 | 0 | 14.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.432 | 7.974 |
Other Current Liabilities
| 79.672 | 124.618 | 289.98 | 167.703 | 120.012 | 187.589 | 110.268 | 84.84 | 84.304 | 95.722 | 90.904 | 95.339 | 78.931 | 94.164 | 58.435 | 84.835 | 61.295 | 39.701 | 16.422 | 0 | 0 | 5.253 |
Total Current Liabilities
| 1,211.168 | 1,241.933 | 1,328.43 | 956.375 | 989.271 | 1,055.221 | 470.249 | 395.347 | 439.152 | 462.019 | 526.636 | 607.638 | 632.731 | 185.764 | 151.255 | 139.906 | 133.745 | 69.382 | 46.909 | 53.226 | 77.136 | 47.333 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 258.707 | 79.847 | 12.098 | 5.686 | 6.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.64 | 6.964 |
Deferred Revenue Non-Current
| 0 | 1.347 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 45.809 | 48.608 | 43.324 | 38.556 | 39.18 | 39.435 | 15.316 | 12.985 | 13.778 | 15.425 | 0 | 52.671 | 35.119 | 30.205 | 24.207 | 16.928 | 12.903 | 1.252 | 1.802 | 1.466 | 1.21 | 0.81 |
Other Non-Current Liabilities
| 20.387 | 22.113 | 19.861 | 20.947 | 16.868 | 14.321 | 13.951 | 10.033 | 6.239 | 4.446 | 2.425 | 0 | 0 | 0 | 1.68 | 0 | 0 | 0.019 | 0 | -0.515 | 0 | 0 |
Total Non-Current Liabilities
| 324.903 | 150.568 | 75.283 | 65.189 | 62.472 | 53.756 | 29.267 | 23.018 | 20.017 | 19.871 | 0 | 52.671 | 35.119 | 30.205 | 24.207 | 16.928 | 12.903 | 1.252 | 1.802 | 1.466 | 6.85 | 7.774 |
Total Liabilities
| 1,536.071 | 1,392.501 | 1,403.713 | 1,021.564 | 1,051.743 | 1,108.977 | 499.516 | 418.365 | 459.169 | 481.89 | 526.636 | 660.309 | 667.85 | 215.969 | 175.462 | 156.834 | 146.648 | 70.634 | 48.711 | 54.692 | 83.986 | 55.107 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5.338 | 5.338 | 5.338 | 5.32 | 5.32 | 5.32 | 4.997 | 4.997 | 4.997 | 4.997 | 4.997 | 4.997 | 4.997 | 4.997 | 4.997 | 4.997 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 947.861 | 938.188 | 897.107 | 810.576 | 724.199 | 710.517 | 695.949 | 585.864 | 531.446 | 498.092 | 423.166 | 402.099 | 0 | 0 | 0 | 0 | 49.968 | 25.62 | 25.62 | 25.62 | 11.9 | 0 |
Accumulated Other Comprehensive Income/Loss
| 48.774 | 112.016 | 197.294 | 130.457 | 4.005 | 83.17 | 154.322 | 109.013 | 148.969 | 111.856 | 111.168 | -261.636 | -225.483 | -189.322 | -158.55 | -129.547 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 573.91 | 573.91 | 573.91 | 566.314 | 566.314 | 566.314 | 472.586 | 472.586 | 472.586 | 472.586 | 472.586 | 472.586 | 472.586 | 472.586 | 448.143 | 565.683 | 532.462 | 382.499 | 504.718 | 363.239 | 78.462 | 37.992 |
Total Shareholders Equity
| 1,575.883 | 1,629.452 | 1,673.649 | 1,512.667 | 1,299.838 | 1,304.08 | 1,271.307 | 1,110.349 | 1,099.35 | 1,087.531 | 1,011.917 | 1,142.479 | 1,068.862 | 950.309 | 895.616 | 872.49 | 780.169 | 573.818 | 530.338 | 502.268 | 90.362 | 37.992 |
Total Equity
| 1,634.416 | 1,682.246 | 1,721.689 | 1,551.073 | 1,322.604 | 1,324.767 | 1,271.307 | 1,110.349 | 1,099.35 | 1,087.531 | 1,011.917 | 1,142.479 | 1,068.862 | 950.309 | 895.616 | 872.49 | 780.169 | 573.818 | 530.338 | 502.268 | 90.362 | 37.992 |
Total Liabilities & Shareholders Equity
| 3,170.487 | 3,074.747 | 3,125.402 | 2,572.637 | 2,374.347 | 2,433.744 | 1,770.823 | 1,528.714 | 1,558.519 | 1,569.421 | 1,555.552 | 1,802.788 | 1,736.712 | 1,166.278 | 1,071.078 | 1,029.324 | 926.817 | 644.452 | 579.049 | 556.96 | 174.348 | 93.099 |