Eagle Nice (International) Holdings Limited
HKEX:2368.HK
4.09 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,074.668 | 4,051.107 | 3,668.371 | 3,248.875 | 3,017.12 | 2,700.78 | 2,109.422 | 1,757.316 | 1,534.592 | 1,517.109 | 1,483.774 | 1,443.994 | 1,445.968 | 1,164.762 | 1,061.179 | 1,070.975 | 860.487 | 519.103 | 519.31 | 451.446 | 325.411 | 242.33 |
Cost of Revenue
| 3,352.253 | 3,324.072 | 3,051.104 | 2,628.934 | 2,508.334 | 2,283.01 | 1,703.605 | 1,436.456 | 1,227.65 | 1,251.158 | 1,289.041 | 1,194.143 | 1,148.891 | 889.006 | 782.118 | 797.899 | 658.131 | 387.006 | 393.677 | 323.286 | 264.576 | 186.746 |
Gross Profit
| 722.415 | 727.035 | 617.267 | 619.941 | 508.786 | 417.77 | 405.817 | 320.86 | 306.942 | 265.951 | 194.733 | 249.851 | 297.077 | 275.756 | 279.061 | 273.076 | 202.356 | 132.097 | 125.633 | 128.16 | 60.835 | 55.584 |
Gross Profit Ratio
| 0.177 | 0.179 | 0.168 | 0.191 | 0.169 | 0.155 | 0.192 | 0.183 | 0.2 | 0.175 | 0.131 | 0.173 | 0.205 | 0.237 | 0.263 | 0.255 | 0.235 | 0.254 | 0.242 | 0.284 | 0.187 | 0.229 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 308.163 | 293.723 | 271.301 | 238.615 | 246.057 | 193.546 | 154.733 | 127.947 | 129.129 | 120.794 | 135.425 | 136.995 | 131.37 | 122.201 | 92.158 | 78.147 | 65.144 | 48.583 | 36.047 | 26.373 | 22.138 | 20.854 |
Selling & Marketing Expenses
| 27.949 | 34.189 | 30.323 | 25.77 | 30.81 | 33.345 | 33.528 | 22.518 | 18.651 | 17.698 | 21.526 | 16.692 | 17.514 | 15.98 | 12.079 | 15.303 | 15.231 | 5.117 | 5.139 | 5.114 | 4.431 | 1.683 |
SG&A
| 309.835 | 300.146 | 272.593 | 232.927 | 246.626 | 226.891 | 188.261 | 150.465 | 147.78 | 138.492 | 156.951 | 153.687 | 148.884 | 138.181 | 104.237 | 93.45 | 80.375 | 53.7 | 41.186 | 31.487 | 26.569 | 22.537 |
Other Expenses
| 0 | 3.909 | 1.59 | 1.906 | 2.062 | 0.963 | 0.733 | 0 | 0.456 | 0 | 0 | -1.71 | -8.853 | -21.39 | -4.172 | -5.437 | 0 | 0 | 0 | -31.153 | 0 | 0 |
Operating Expenses
| 336.112 | 300.146 | 272.593 | 232.927 | 246.626 | 225.854 | 130.756 | 134.952 | 155.816 | 135.8 | 153.916 | 151.977 | 140.031 | 116.791 | 100.065 | 88.013 | 80.375 | 53.7 | 41.186 | 0.334 | 26.569 | 22.537 |
Operating Income
| 412.58 | 426.889 | 344.674 | 387.014 | 262.16 | 190.879 | 217.556 | 170.395 | 159.162 | 127.459 | 37.782 | 100.771 | 157.046 | 158.965 | 178.996 | 185.063 | 121.981 | 78.397 | 84.447 | 103.45 | 37.872 | 35.774 |
Operating Income Ratio
| 0.101 | 0.105 | 0.094 | 0.119 | 0.087 | 0.071 | 0.103 | 0.097 | 0.104 | 0.084 | 0.025 | 0.07 | 0.109 | 0.136 | 0.169 | 0.173 | 0.142 | 0.151 | 0.163 | 0.229 | 0.116 | 0.148 |
Total Other Income Expenses Net
| -31.801 | -27.445 | 15.343 | 35.097 | 32.989 | -8.204 | 56.11 | 14.76 | -6.976 | 2.852 | -0.55 | -6.165 | -4.57 | 0 | 0.309 | 0 | 18.678 | 8.085 | 7.634 | 0.653 | -2.275 | -1.499 |
Income Before Tax
| 380.779 | 399.444 | 363.938 | 422.386 | 295.149 | 182.675 | 273.666 | 185.155 | 152.186 | 130.311 | 37.232 | 94.532 | 152.476 | 158.965 | 178.996 | 185.063 | 140.659 | 86.482 | 92.081 | 103.261 | 35.597 | 34.275 |
Income Before Tax Ratio
| 0.093 | 0.099 | 0.099 | 0.13 | 0.098 | 0.068 | 0.13 | 0.105 | 0.099 | 0.086 | 0.025 | 0.065 | 0.105 | 0.136 | 0.169 | 0.173 | 0.163 | 0.167 | 0.177 | 0.229 | 0.109 | 0.141 |
Income Tax Expense
| 108.746 | 98.501 | 81.357 | 95.651 | 68.319 | 44.527 | 43.654 | 30.036 | 27.057 | 25.128 | 15.362 | 21.568 | 32.148 | 27.633 | 29.349 | 21.237 | 16.001 | 8.763 | 14.67 | 9.2 | 3.511 | 3.444 |
Net Income
| 263.51 | 292.639 | 274.633 | 313.559 | 223.458 | 140.418 | 230.012 | 155.119 | 125.129 | 105.183 | 21.87 | 72.964 | 120.328 | 131.332 | 149.647 | 163.826 | 124.658 | 77.719 | 77.411 | 94.061 | 32.086 | 30.831 |
Net Income Ratio
| 0.065 | 0.072 | 0.075 | 0.097 | 0.074 | 0.052 | 0.109 | 0.088 | 0.082 | 0.069 | 0.015 | 0.051 | 0.083 | 0.113 | 0.141 | 0.153 | 0.145 | 0.15 | 0.149 | 0.208 | 0.099 | 0.127 |
EPS
| 0.49 | 0.55 | 0.52 | 0.59 | 0.42 | 0.28 | 0.46 | 0.31 | 0.25 | 0.21 | 0.044 | 0.15 | 0.24 | 0.26 | 0.3 | 0.32 | 0.27 | 0.18 | 0.18 | 0.28 | 0.17 | 0.18 |
EPS Diluted
| 0.49 | 0.55 | 0.52 | 0.59 | 0.42 | 0.28 | 0.46 | 0.31 | 0.25 | 0.21 | 0.044 | 0.15 | 0.24 | 0.26 | 0.3 | 0.32 | 0.27 | 0.18 | 0.18 | 0.23 | 0.17 | 0.18 |
EBITDA
| 546.103 | 546.673 | 459.27 | 494.426 | 365.427 | 266.447 | 271.542 | 216.62 | 211.616 | 187.998 | 99.638 | 163.082 | 201.113 | 198.278 | 216.551 | 221.019 | 155.312 | 106.405 | 106.478 | 108.259 | 43.002 | 38.653 |
EBITDA Ratio
| 0.134 | 0.135 | 0.125 | 0.152 | 0.121 | 0.099 | 0.129 | 0.123 | 0.138 | 0.124 | 0.067 | 0.114 | 0.139 | 0.17 | 0.204 | 0.206 | 0.18 | 0.205 | 0.205 | 0.309 | 0.132 | 0.16 |