Dawnrays Pharmaceutical (Holdings) Limited
HKEX:2348.HK
1.25 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 905.826 | 811.682 | 577.744 | 730.986 | 471.461 | 645.363 | 611.077 | 663.296 | 685.79 | 679.047 | 205.771 | 315.914 | 97.805 | 210.975 | 86.45 | 38.936 | 76.843 | 44.023 | 51.948 | 98.382 | 134.521 | 41.475 |
Short Term Investments
| 106.999 | 88.797 | 44.296 | 30.016 | 170.489 | 371.832 | 461.005 | 213.198 | 6.778 | 6.547 | 6.274 | 5.705 | 4.707 | 55.944 | 5.814 | 3.404 | 4.888 | 3.965 | 0.867 | 0.598 | 0 | 0.828 |
Cash and Short Term Investments
| 1,066.697 | 1,081.836 | 830.224 | 962.123 | 1,147.78 | 1,206.588 | 1,080.825 | 884.288 | 696.251 | 691.034 | 217.941 | 321.619 | 102.512 | 266.919 | 92.264 | 42.34 | 81.731 | 47.988 | 52.815 | 98.98 | 134.521 | 42.303 |
Net Receivables
| 0 | 0 | 346.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 455.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 211.107 | 241.746 | 203.476 | 246.028 | 180.759 | 148.043 | 121.133 | 124.746 | 147.747 | 87.581 | 155.887 | 182.918 | 176.01 | 181.868 | 184.346 | 159.536 | 124.435 | 134.597 | 159.836 | 84.766 | 54.342 | 54.592 |
Other Current Assets
| 442.392 | 509.21 | 521.632 | 370.579 | 417.133 | 377.539 | 337.189 | 236.618 | 296.013 | 217.867 | 394.51 | 417.354 | 455.881 | 515.325 | 449.617 | 406.698 | 346.922 | 304.921 | 260.365 | 252.154 | 171.278 | 74.305 |
Total Current Assets
| 1,720.196 | 1,743.995 | 1,511.036 | 1,548.714 | 1,715.183 | 1,710.338 | 1,527.142 | 1,242.454 | 1,133.223 | 989.935 | 1,019.185 | 921.891 | 822.697 | 964.112 | 726.227 | 608.574 | 553.088 | 487.506 | 473.016 | 435.9 | 360.141 | 171.2 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,217.261 | 1,300.869 | 1,142.886 | 781.949 | 596.3 | 496.841 | 530.851 | 572.097 | 601.537 | 639.271 | 639.064 | 580.889 | 506.397 | 386.446 | 335.885 | 301.968 | 223.017 | 240.741 | 223.927 | 183.016 | 115.914 | 49.978 |
Goodwill
| 241.158 | 241.158 | 241.158 | 241.158 | 241.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 160.309 | 109.484 | 97.987 | 36.181 | 24.493 | 39.837 | 40.792 | 40.522 | 41.7 | 42.932 | 44.184 | 66.16 | 62.984 | 61.335 | 63.147 | 37.709 | 37.857 | 28.566 | 28.549 | 13.817 | 14.123 | 9.135 |
Goodwill and Intangible Assets
| 401.467 | 350.642 | 339.145 | 277.339 | 265.651 | 39.837 | 40.792 | 40.522 | 41.7 | 42.932 | 44.184 | 66.16 | 62.984 | 61.335 | 63.147 | 37.709 | 37.857 | 28.566 | 28.549 | 13.817 | 14.123 | 9.135 |
Long Term Investments
| -86.999 | 25.345 | 87.25 | 98.669 | 77.44 | 29.599 | 43.648 | 605.89 | 634.106 | 676.08 | 680.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 106.999 | 6.86 | 5.749 | 6.529 | 6.643 | 5.823 | 4.688 | 6.729 | 9.131 | 6.123 | 2.843 | 0.703 | 1.738 | 1.264 | 1.206 | 0.892 | 0.868 | 0.655 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 370.734 | -6.86 | -5.749 | -6.529 | -6.643 | -5.823 | -4.688 | -612.619 | -643.237 | -682.203 | -683.248 | 0 | 0 | 0 | 0 | 26.072 | 36.568 | 0.869 | 19.561 | 54.35 | 68.316 | 41.524 |
Total Non-Current Assets
| 1,902.463 | 1,676.856 | 1,569.281 | 1,157.957 | 939.391 | 566.277 | 615.291 | 612.619 | 643.237 | 682.203 | 683.248 | 647.752 | 571.119 | 449.045 | 400.238 | 366.641 | 298.31 | 270.831 | 272.037 | 251.183 | 198.353 | 100.637 |
Total Assets
| 3,622.659 | 3,672.643 | 3,339.558 | 2,903.735 | 2,786.387 | 2,366.029 | 2,181.211 | 1,886.364 | 1,803.736 | 1,693.4 | 1,721.148 | 1,569.643 | 1,393.816 | 1,413.157 | 1,126.465 | 975.215 | 851.398 | 758.337 | 745.053 | 687.083 | 558.494 | 271.837 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 162.161 | 224.073 | 143.212 | 157.613 | 156.764 | 130.417 | 143.404 | 87.938 | 143.128 | 107.385 | 245.139 | 285.319 | 269.212 | 427.044 | 350.455 | 281.428 | 247.407 | 218.727 | 238.37 | 272.803 | 178.667 | 78.298 |
Short Term Debt
| 120.424 | 7.968 | 21.993 | 0.924 | 216.842 | 0 | 0 | 9.104 | 8.847 | 188.268 | 248.176 | 201.751 | 110.458 | 51.156 | 6.761 | 24.907 | 0 | 0 | 17.626 | 0 | 0 | 0 |
Tax Payables
| 56.592 | 8.65 | 26.898 | 22.719 | 20.038 | 40.112 | 43.044 | 20.476 | 30.254 | 18.124 | 12.08 | 10.789 | 6.482 | 9.827 | 6.514 | 3.319 | 2.142 | 1.212 | 0 | 2.093 | 4.934 | 0 |
Deferred Revenue
| 0 | -7.968 | -21.993 | -0.924 | -216.842 | 0 | 0 | -9.104 | -8.847 | -188.268 | -248.176 | 0 | 0 | 0 | 40.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 329.763 | 691.366 | 505.001 | 298.652 | 225.678 | 149.605 | 133.601 | 83.138 | 102.196 | 92.858 | 90.956 | 65.028 | 71.054 | 76.499 | 40.251 | 36.348 | 22.843 | 25.351 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 668.94 | 932.057 | 697.104 | 479.908 | 619.322 | 320.134 | 320.049 | 200.656 | 284.425 | 406.635 | 596.351 | 562.887 | 457.206 | 564.526 | 403.981 | 346.002 | 272.392 | 245.29 | 255.996 | 274.896 | 183.601 | 78.298 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 0.103 | 0.444 | 1.527 | 2.025 | 2.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0.3 | 0.6 | 0.9 | 1.2 | 1.508 | 1.878 | 2.248 | 2.683 | 3.475 | 3.884 | 2.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 94.382 | 89.975 | 66.871 | 61.715 | 66.474 | 52.987 | 53.126 | 46.704 | 42.752 | 35.01 | 29.176 | 22.55 | 16.232 | 13.677 | 5.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 243.066 | 238.21 | 137.912 | 70.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 94.485 | 90.719 | 244.593 | 240.235 | 140.753 | 124.733 | 55.004 | 48.952 | 45.435 | 38.485 | 33.06 | 24.644 | 17.732 | 13.677 | 10.64 | 306.335 | 270.25 | 218.727 | 255.996 | 272.803 | 178.667 | 78.298 |
Total Liabilities
| 763.425 | 1,022.776 | 941.697 | 720.143 | 760.075 | 444.867 | 375.053 | 249.608 | 329.86 | 445.12 | 629.411 | 587.531 | 474.938 | 578.203 | 414.621 | 346.002 | 272.392 | 245.29 | 255.996 | 274.896 | 183.601 | 78.298 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 80.455 | 80.389 | 80.37 | 81.072 | 82.867 | 84.197 | 84.197 | 84.952 | 85.206 | 85.348 | 84.973 | 84.838 | 84.707 | 84.578 | 83.649 | 82.964 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 2,169.616 | 2,435.968 | 2,174.453 | 1,940.426 | 1,795.516 | 1,671.561 | 1,570.642 | 1,369.848 | 1,205.694 | 978.528 | 832.797 | 559.43 | 548.341 | 52.472 | 34.769 | 315.86 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 22.513 | 23.195 | 49.26 | 47.239 | 39.069 | 24.984 | 21.574 | 5.94 | 0.179 | 2.547 | -201.153 | -175.846 | -150.642 | -129.833 | -112.792 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 604.585 | 549.667 | 102.696 | 2,089.431 | 466.757 | 456.449 | 406.858 | 403.515 | 373.358 | 414.417 | 367.686 | 337.844 | 329.957 | 266.81 | 722.704 | 518.1 | 227.118 | 512.257 | 488.314 | 411.471 | 373.904 | 192.601 |
Total Shareholders Equity
| 2,854.656 | 2,641.956 | 2,380.714 | 2,170.503 | 2,025.636 | 1,921.162 | 1,806.158 | 1,636.756 | 1,473.876 | 1,248.28 | 1,091.737 | 982.112 | 918.878 | 834.954 | 711.289 | 628.541 | 578.352 | 512.257 | 488.314 | 411.471 | 373.904 | 192.601 |
Total Equity
| 2,859.234 | 2,649.867 | 2,397.861 | 2,183.592 | 2,026.312 | 1,921.162 | 1,806.158 | 1,636.756 | 1,473.876 | 1,248.28 | 1,091.737 | 982.112 | 918.878 | 834.954 | 711.844 | 629.213 | 579.006 | 513.047 | 489.057 | 412.187 | 374.893 | 193.539 |
Total Liabilities & Shareholders Equity
| 3,622.659 | 3,672.643 | 3,339.558 | 2,903.735 | 2,786.387 | 2,366.029 | 2,181.211 | 1,886.364 | 1,803.736 | 1,693.4 | 1,721.148 | 1,569.643 | 1,393.816 | 1,413.157 | 1,126.465 | 975.215 | 851.398 | 758.337 | 745.053 | 687.083 | 558.494 | 271.837 |