Dawnrays Pharmaceutical (Holdings) Limited

HKEX:2348.HK

1.25 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 905.826741.149811.682601.576577.744571.815730.986536.614471.461444.543645.363675.126611.077534.453663.296765.84685.79588.645679.047349.413462.892194.384315.914154.54997.805112.316210.975158.09186.4557.63938.936
Short Term Investments 106.99999.42888.79731.01544.29632.98530.01671.085170.489245.19371.832593.625461.005377.742213.1986.6786.7783.7456.5475.9845.8965.4455.7054.9484.70760.07755.94440.7925.8144.9273.404
Cash and Short Term Investments 1,066.6971,032.0741,081.836887.921830.224747.309962.1231,084.11,147.781,098.1491,206.5881,303.6921,080.825920.349884.288772.518696.251592.39691.034355.397468.788199.829321.619159.497102.512172.393266.919198.88392.26462.56642.34
Net Receivables 0000346.778342.420000000265.2390257.6660232.8440256.1860420.46900455.881000000
Inventory 211.107221.637241.746190.065203.476212.78246.028205.842180.759155.405148.043138.59121.133118.944124.746160.962147.747158.57987.581108.42155.887176.774182.918146.74176.01240.374181.868201.963184.346176.022159.536
Other Current Assets 442.392506.382509.21399.428521.632551.15370.579364.918417.133402.109377.539397.39337.189645.865236.618268.439296.013408.12217.867499.091394.51627.002417.354552.959455.881610.362515.325438.639449.617435.43406.698
Total Current Assets 1,720.1961,660.6651,743.9951,446.3991,511.0361,478.2541,548.7141,633.7751,715.1831,630.4731,710.3381,796.0471,527.1421,307.4161,242.4541,201.9191,133.2231,159.089989.935962.9081,019.1851,003.605921.891859.196822.6971,023.129964.112839.485726.227674.018608.574
Non-Current Assets:
Property, Plant & Equipment, Net 1,217.2611,207.1561,300.8691,187.8171,142.886795.505781.949621.775596.3565.777496.841513.945530.851552.845572.097594.557601.537622.29639.271637.264639.064596.554580.889559.762506.397434.322386.446347.081335.885322.707301.968
Goodwill 241.158241.158241.158241.158241.158241.158241.158241.158241.158241.158000000000000000000000
Intangible Assets 160.309295.208109.484284.93597.987260.36636.181196.16124.493124.38539.83780.34440.79264.85540.52258.98241.757.2242.93264.77360.05667.24166.1666.93962.98461.22361.33562.54663.14762.54137.709
Goodwill and Intangible Assets 401.467536.366350.642526.093339.145501.524277.339437.319265.651365.54339.83780.34440.79264.85540.52258.98241.757.2242.93264.77360.05667.24166.1666.93962.98461.22361.33562.54663.14762.54137.709
Long Term Investments -86.9995.04725.34566.75787.2581.54798.669107.4877.4483.75629.59940.18143.64848.67605.89642.118634.106672.952676.08698.223683.248663.795000000000
Tax Assets 106.99920.4156.866.2615.7496.7686.5295.4736.6437.3045.8235.4814.6886.6256.72911.4219.1316.5586.1233.8142.8430.8630.7031.0711.7381.2231.2642.5321.2060.7130.892
Other Non-Current Assets 370.734-20.415-6.86-6.261-5.749-6.768-6.529-5.473-6.643-7.304-5.823-5.481-4.688-6.625-612.619-653.539-643.237-679.51-682.203-702.037-683.248-663.7950000000026.072
Total Non-Current Assets 1,902.4631,748.5691,676.8561,780.6671,569.2811,378.5761,157.9571,166.574939.3911,015.076566.277634.47615.291666.37612.619653.539643.237679.51682.203702.037701.963664.658647.752627.772571.119496.768449.045412.159400.238385.961366.641
Total Assets 3,622.6593,557.3563,672.6433,284.2883,339.5582,863.5982,903.7352,805.8222,786.3872,652.8532,366.0292,435.9982,181.2111,980.4111,886.3641,866.8791,803.7361,845.1571,693.41,668.7591,721.1481,668.2631,569.6431,486.9681,393.8161,519.8971,413.1571,251.6441,126.4651,059.979975.215
Liabilities & Equity:
Current Liabilities:
Account Payables 162.161164.207224.073108.74143.212108.561157.613153.088156.764142.314130.417153.391143.40493.22787.938120.469143.128183.044107.385146.421245.139313.389285.319325.619269.212422.53427.044394.446350.455337.684281.428
Short Term Debt 120.42433.347.96825.32521.99310.160.924113.901216.842197.378080.284009.1048.5018.847160.402188.268233.772248.176233.603201.751196.176110.458141.83351.15636.646.76128.10924.907
Tax Payables 56.59252.4818.6519.89126.8989.35722.71912.29320.03813.18640.11216.5243.04420.03320.4766.64430.25416.04618.12411.10612.087.3510.7899.2846.48211.4439.8276.16.51410.6973.319
Deferred Revenue 0-33.34-7.968-25.325-21.993-10.16-0.924-113.901-216.842-197.3780-80.28400-9.104-8.501-8.847-160.402-188.268-233.7720000000040.80200
Other Current Liabilities 329.763391.878691.366389.361505.001274.948298.652183.807225.678185.655149.605157.821133.601110.99683.138164.307102.196102.3392.85887.90990.95655.75765.028071.05455.93676.49933.15240.25128.43836.348
Total Current Liabilities 668.94641.906932.057543.317697.104403.026479.908463.089619.322538.533320.134408.016320.049224.256200.656299.921284.425461.822406.635479.208596.351610.099562.887531.079457.206631.742564.526470.338403.981404.928346.002
Non-Current Liabilities:
Long Term Debt 0.1030.1130.4440.9951.5271.6132.0252.422.8412.66000000000000000002.6173.52200
Deferred Revenue Non-Current 00.3050.30.60.60.90.91.21.21.5081.5081.8781.8782.2482.2482.6832.6833.4753.4753.8843.8843.5942.09400000000
Deferred Tax Liabilities Non-Current 94.382101.02789.97573.8866.87158.54561.71560.38266.47464.32952.98756.51753.12647.66346.70443.28542.75240.65835.0129.48429.17626.64522.5519.49316.23213.86513.67710.1765.99800
Other Non-Current Liabilities 000249.941243.066235.04238.21237.177137.912136.07570.23870.238000000000001.94500001.1200
Total Non-Current Liabilities 94.485101.44590.719250.936244.593236.653240.235239.597140.753138.735124.733128.63355.00449.91148.95245.96845.43544.13338.48533.36833.0630.23924.64421.43817.73213.86513.67712.79310.64365.793306.335
Total Liabilities 763.425743.3511,022.776794.253941.697639.679720.143702.686760.075677.268444.867536.649375.053274.167249.608345.889329.86505.955445.12512.576629.411640.338587.531552.517474.938645.607578.203483.131414.621404.928346.002
Equity:
Preferred Stock 00000000000000000001.53500000000000
Common Stock 80.45580.43380.38980.38280.3780.31381.07282.60582.86784.19784.19784.19784.19784.77684.95285.00485.20685.16385.34885.27484.97384.97384.83884.81484.70784.68284.57884.25183.64983.33682.964
Retained Earnings 2,169.6162,595.872,435.9682,269.7452,174.4532,001.3331,940.4261,860.8811,795.5161,740.2171,671.5611,660.0091,570.6421,447.3581,369.8481,256.3141,205.6941,077.733978.528891.169639.078637.596559.430548.341521.62752.472034.7690315.86
Accumulated Other Comprehensive Income/Loss 027.5822.51319.64823.19525.1749.2645.93847.23933.72539.06928.80824.98423.11321.57412.7215.941.6050.179-1.535-226.8860.946-201.1530-175.8460-150.6420-129.8330-112.792
Other Total Stockholders Equity 604.585555.63549.667102.948102.696100.1752,089.431465.617466.757442.216456.449410.682406.858395.669403.515370.054373.358351.622414.417330.094367.686305.356337.844849.637329.957267.981266.81683.709722.704571.156518.1
Total Shareholders Equity 2,854.6562,807.8652,641.9562,472.7232,380.7142,206.9912,170.5032,089.5992,025.6361,975.5851,921.1621,899.3491,806.1581,706.2441,636.7561,520.991,473.8761,339.2021,248.281,156.1831,091.7371,027.925982.112934.451918.878874.29834.954767.96711.289654.492628.541
Total Equity 2,859.2342,814.0052,649.8672,490.0352,397.8612,223.9192,183.5922,103.1362,026.3121,975.5851,921.1621,899.3491,806.1581,706.2441,636.7561,520.991,473.8761,339.2021,248.281,156.1831,091.7371,027.925982.112934.451918.878874.29834.954768.513711.844655.051629.213
Total Liabilities & Shareholders Equity 3,622.6593,557.3563,672.6433,284.2883,339.5582,863.5982,903.7352,805.8222,786.3872,652.8532,366.0292,435.9982,181.2111,980.4111,886.3641,866.8791,803.7361,845.1571,693.41,668.7591,721.1481,668.2631,569.6431,486.9681,393.8161,519.8971,413.1571,251.6441,126.4651,059.979975.215