Dawnrays Pharmaceutical (Holdings) Limited

HKEX:2348.HK

1.11 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Operating Activities:
Net Income 414.057358.057358.175268.13255.43303.96292.978265.917302.198205.145153.099144.641179.187208.879151.463115.716101.15765.878105.70480.171108.022100.119
Depreciation & Amortization 83.89364.3956.36155.94153.22550.97451.97451.98853.2545.51934.46529.82528.59626.13226.08623.95824.05523.01717.71412.6956.0975.186
Deferred Income Tax 0127.093-16.70817.26258.2659.56977.269-82.85149.111-237.783-44.609-20.887-33.986-30.62800000000
Stock Based Compensation -1.019-4.914.3288.1094.1815.3128.51111.4238.9662.9681.4121.4393.3740.18700000000
Change In Working Capital 22.258-122.18312.38-25.371-62.441-64.881-85.7871.427-158.077234.81543.19748.549-95.02548.554-17.402-45.035-7.23-51.627-90.688-110.205-85.126-58.154
Accounts Receivables 73.383-79.816-27.07340.247-23.372-33.588-87.33556.513-82.111181.58321.75700000000000
Inventory 19.703-42.36739.453-65.618-39.069-31.2931.55514.914-75.96653.23221.44-10.4765.8582.478-24.81-35.10110.16225.283-75.07-30.4240.25-33.85
Accounts Payables 0-36.263-5.2760.894-12.45400000000000000000
Other Working Capital -8.61636.2635.276-0.89412.454-1.36362.149-15.53547.59513.24410.40659.025-100.88346.0767.408-9.934-17.392-76.91-15.618-79.781-85.376-24.304
Other Non Cash Items -164.77111.819-21.397-21.168-32.818-80.64123.058-80.49791.985-110.649-0.9110.0570.84-0.78-21.163.1612.56913.3451.75991.07959.95134.051
Operating Cash Flow 338.4434.266393.139302.903275.837274.294390.741320.258298.322377.798231.262203.62482.986252.344138.98797.799130.55150.61334.48973.7488.94481.202
Investing Activities:
Investments In Property Plant And Equipment -212.014-204.365-313.067-139.1-33.814-16.863-15.697-25.433-42.812-59.952-88.681-113.283-152.193-84.279-64.588-83.551-14.106-5.929-67.191-63.964-64.992-36.814
Acquisitions Net 012.15638.769-40-341.7992.756-50.3391.108121.169-0.8180.131-5.64-1.376-0.6190.379-1.81-0.618000.28101.006
Purchases Of Investments -844.485-745.816-586.072-1,451.919-636.479-627.15-600.02-214.06-125.297-0.566-0.953-0.14-0.628-1.119-2.338-4.688000-4.5720-6.63
Sales Maturities Of Investments 711.174720.321685.7681,645.636451.256577.466211.52122.9524.1281.3840.8220.1270.6270.8022.2953.9680003.83206.67
Other Investing Activites -188.0242.691-109.611.83-38.02351.0552.13110.80217.78112.4665.7469.6074.3125.8583.8563.228-46.942-9.341.724-2.567-2.93525.875
Investing Cash Flow -387.573-175.013-284.20226.447-598.859-12.736-452.396-105.739-146.2-46.668-83.066-109.329-149.258-79.357-60.396-82.853-61.666-15.269-65.467-66.99-67.927-9.893
Financing Activities:
Debt Repayment -120.06-0.439-1.044-0.059-0.031-102.762-8.437-18.391-212.993-121.497-80.747-142.017-67.686-1.735000000-31-43.8
Common Stock Issued 1.1720.3472.1940.33643.31303.5111.6336.3510.0391.0010.93300000000170.3060
Common Stock Repurchased 00.092-15.531-40.277-43.2820-41.532-16.96-15.853111.45879.746231.75400-0.118-10.1820000310
Dividends Paid -117.078-99.543-143.912-81.612-102.879-203.041-91.391-101.388-74.722-59.414-48.127-53.968-65.065-48.577-39.946-40.822-25.523-41.549-32.322-42.6-82.005-26.207
Other Financing Activities 120.7036.84228.543-246.084168.966-3.569-0.01317.835259.23474.10832.743-71.50691.6373.9339.0770.605-5.122-1.65717.393-0.289-16.27229.775
Financing Cash Flow 2.07-92.701-129.754-327.69666.087-204.193-137.862-117.271-37.984-96.764-95.13-34.804-41.114-46.379-30.987-50.399-30.645-43.206-14.929-42.88972.029-40.232
Other Information:
Effect Of Forex Changes On Cash 2.2477.3860.075-1.789-9.8077.251-3.0322.7685.7763.229-2.989-1.602-5.784-2.083-0.09-2.454-5.42-0.063-0.527000
Net Change In Cash -44.856173.938-20.742-0.135-266.74264.616-202.549100.016119.914237.59550.07757.889-113.17124.52547.514-37.90732.82-7.925-46.434-36.13993.04631.077
Cash At End Of Period 366.826411.682237.744258.486258.621525.363460.747663.296563.28443.366205.771155.69497.805210.97586.4538.93676.84344.02351.94898.382134.52141.475