Meito Sangyo Co., Ltd.
TSE:2207.T
1848 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 24,392 | 22,727 | 21,136 | 24,180 | 22,995 | 23,681 | 23,565 | 22,137 | 21,390 | 20,080 | 19,302 | 19,216 | 21,069 | 22,088 | 22,605 | 23,683 | 23,404 | 23,001 | 22,704.658 | 22,496.647 |
Cost of Revenue
| 19,109 | 17,639 | 16,088 | 15,786 | 15,898 | 15,695 | 15,025 | 14,437 | 14,270 | 14,111 | 13,770 | 13,410 | 14,684 | 14,759 | 13,911 | 15,335 | 14,991 | 14,362 | 14,116.558 | 13,914.252 |
Gross Profit
| 5,283 | 5,088 | 5,048 | 8,394 | 7,097 | 7,986 | 8,540 | 7,700 | 7,120 | 5,969 | 5,532 | 5,806 | 6,385 | 7,329 | 8,694 | 8,348 | 8,413 | 8,639 | 8,588.1 | 8,582.395 |
Gross Profit Ratio
| 0.217 | 0.224 | 0.239 | 0.347 | 0.309 | 0.337 | 0.362 | 0.348 | 0.333 | 0.297 | 0.287 | 0.302 | 0.303 | 0.332 | 0.385 | 0.352 | 0.359 | 0.376 | 0.378 | 0.381 |
Reseach & Development Expenses
| 840 | 819 | 749 | 696 | 722 | 786 | 735 | 780 | 708 | 696 | 721 | 668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,749 | 1,788 | 1,642 | 1,569 | 1,478 | 1,508 | 1,453 | 1,270 | 1,205 | 1,163 | 1,078 | 1,063 | 1,093 | 1,102 | 1,159 | 1,189 | 1,167 | 1,181 | 1,164.981 | 1,182.949 |
Selling & Marketing Expenses
| 191 | 292 | 258 | 3,846 | 3,532 | 3,524 | 3,473 | 3,125 | 2,824 | 2,540 | 2,396 | 2,336 | 2,456 | 2,968 | 3,517 | 3,777 | 3,633 | 3,554 | 3,459.581 | 3,331.411 |
SG&A
| 4,211 | 2,080 | 1,900 | 5,415 | 5,010 | 5,032 | 4,926 | 4,395 | 4,029 | 3,703 | 3,474 | 3,399 | 3,549 | 4,070 | 4,676 | 4,966 | 4,800 | 4,735 | 4,624.562 | 4,514.36 |
Other Expenses
| 239 | 153 | 166 | 173 | 23 | -118 | 2,682 | 405 | 467 | 444 | 435 | 449 | 443 | 492 | 405 | 425 | 489 | 507 | 360.379 | 301.354 |
Operating Expenses
| 5,051 | 4,988 | 4,695 | 7,988 | 7,721 | 7,775 | 7,608 | 6,159 | 5,706 | 5,318 | 5,187 | 5,068 | 5,294 | 5,825 | 6,462 | 6,719 | 6,544 | 6,428 | 6,306.897 | 6,208.779 |
Operating Income
| 232 | 95 | 350 | 403 | -629 | 207 | 1,558 | 556 | 482 | -292 | -545 | -192 | 126 | 564 | 1,294 | 705 | 971 | 1,260 | 1,387.851 | 1,437.975 |
Operating Income Ratio
| 0.01 | 0.004 | 0.017 | 0.017 | -0.027 | 0.009 | 0.066 | 0.025 | 0.023 | -0.015 | -0.028 | -0.01 | 0.006 | 0.026 | 0.057 | 0.03 | 0.041 | 0.055 | 0.061 | 0.064 |
Total Other Income Expenses Net
| -1,000 | 930 | 2,259 | 970 | 1,398 | 483 | -544 | -621 | -371 | -433 | -214 | -569 | -446 | -431 | -289 | -65 | -206 | 2,557 | -142.596 | -239.96 |
Income Before Tax
| -768 | 1,027 | 2,609 | 1,373 | 770 | 692 | 1,014 | 920 | 1,043 | 218 | 131 | 169 | 645 | 1,073 | 1,943 | 1,564 | 1,663 | 4,768 | 2,138.607 | 2,133.656 |
Income Before Tax Ratio
| -0.031 | 0.045 | 0.123 | 0.057 | 0.033 | 0.029 | 0.043 | 0.042 | 0.049 | 0.011 | 0.007 | 0.009 | 0.031 | 0.049 | 0.086 | 0.066 | 0.071 | 0.207 | 0.094 | 0.095 |
Income Tax Expense
| -64 | 326 | 793 | 350 | 162 | 132 | 350 | 43 | 279 | 154 | 393 | 121 | 267 | 365 | 716 | 755 | 727 | 2,157 | 808.195 | 791.083 |
Net Income
| -703 | 700 | 1,816 | 1,023 | 608 | 560 | 664 | 877 | 763 | 64 | -261 | 47 | 377 | 708 | 1,226 | 809 | 935 | 2,610 | 1,330.413 | 1,342.574 |
Net Income Ratio
| -0.029 | 0.031 | 0.086 | 0.042 | 0.026 | 0.024 | 0.028 | 0.04 | 0.036 | 0.003 | -0.014 | 0.002 | 0.018 | 0.032 | 0.054 | 0.034 | 0.04 | 0.113 | 0.059 | 0.06 |
EPS
| -41.57 | 41.42 | 107.5 | 60.55 | 35.99 | 33.15 | 39.3 | 51.95 | 45.4 | 3.86 | -15.54 | 2.85 | 22.46 | 42.13 | 72.95 | 45.81 | 51.41 | 143.51 | 71.86 | 61.52 |
EPS Diluted
| -41.57 | 41.42 | 107.5 | 60.55 | 35.99 | 33.15 | 39.3 | 51.95 | 45.21 | 3.86 | -15.54 | 2.85 | 22.46 | 42.13 | 72.95 | 45.81 | 51.32 | 143.3 | 71.83 | 61.52 |
EBITDA
| 2,064 | 2,752 | 3,448 | 3,517 | 2,397 | 2,617 | 2,775 | 3,063 | 3,021 | 2,437 | 2,283 | 2,473 | 3,302 | 3,479 | 3,585 | 2,805 | 3,176 | 3,548 | 3,464.551 | 3,434.974 |
EBITDA Ratio
| 0.085 | 0.121 | 0.163 | 0.145 | 0.104 | 0.111 | 0.118 | 0.138 | 0.141 | 0.121 | 0.118 | 0.129 | 0.157 | 0.158 | 0.159 | 0.118 | 0.136 | 0.154 | 0.153 | 0.153 |