Meito Sangyo Co., Ltd.
TSE:2207.T
1825 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 6,362 | 4,251 | 4,878 | 4,445 | 3,245 | 2,594 | 4,605 | 6,942 | 2,710 | 1,815 | 2,253 | 2,821 | 2,384 | 1,864 | 2,090 | 2,387 | 3,228 | 1,107 | 3,029.682 | 2,996.284 |
Short Term Investments
| 250 | 3,000 | 5,649 | 1,501 | 1,300 | -105 | 199 | 501 | 702 | 649 | 1,199 | 785 | 398 | 298 | 496 | 697 | 399 | 1,729 | 309.26 | 830.312 |
Cash and Short Term Investments
| 6,612 | 7,251 | 10,527 | 5,946 | 4,545 | 2,594 | 4,804 | 7,443 | 3,412 | 2,464 | 3,452 | 3,606 | 2,782 | 2,162 | 2,586 | 3,084 | 3,627 | 2,836 | 3,338.942 | 3,826.596 |
Net Receivables
| 6,116 | 5,278 | 4,681 | 4,329 | 4,373 | 4,986 | 5,051 | 4,495 | 4,399 | 4,115 | 4,200 | 4,312 | 4,807 | 4,737 | 4,707 | 4,892 | 5,085 | 5,640 | 5,038.731 | 5,035.114 |
Inventory
| 3,937 | 3,290 | 2,889 | 2,682 | 2,446 | 2,766 | 2,399 | 2,467 | 2,213 | 2,180 | 1,896 | 1,943 | 1,929 | 1,647 | 1,879 | 1,915 | 1,816 | 1,640 | 1,675.445 | 1,542.21 |
Other Current Assets
| 333 | 1,212 | 48 | 84 | 46 | 1,054 | 17 | 51 | 15 | 16 | 61 | 7 | 35 | 288 | 62 | 126 | 10 | 124 | -18.479 | -16.268 |
Total Current Assets
| 16,998 | 17,033 | 18,154 | 13,055 | 11,449 | 11,417 | 12,271 | 14,456 | 10,039 | 8,775 | 9,609 | 9,868 | 9,553 | 8,834 | 9,234 | 10,017 | 10,538 | 10,240 | 10,034.639 | 10,387.652 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 18,843 | 18,903 | 17,132 | 23,110 | 23,698 | 24,370 | 18,841 | 12,779 | 10,587 | 11,018 | 11,526 | 12,120 | 13,044 | 14,291 | 12,409 | 8,278 | 7,175 | 7,163 | 6,613.046 | 6,483.167 |
Goodwill
| 1,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 113 | 83 | 85 | 89 | 98 | 130 | 78 | 69 | 68 | 66 | 72 | 81 | 86 | 101 | 96 | 88 | 96 | 123 | 135.379 | 105.596 |
Goodwill and Intangible Assets
| 1,628 | 83 | 85 | 89 | 98 | 130 | 78 | 69 | 68 | 66 | 72 | 81 | 86 | 101 | 96 | 88 | 96 | 123 | 135.379 | 105.596 |
Long Term Investments
| 43,803 | 34,242 | 35,487 | 37,880 | 31,663 | 36,174 | 36,266 | 32,541 | 30,057 | 31,348 | 24,162 | 22,589 | 19,808 | 19,964 | 23,653 | 22,326 | 30,347 | 40,507 | 45,228.8 | 32,965.238 |
Tax Assets
| 5 | 4 | 4 | 11 | 32 | 7 | 2 | 2 | 2 | 2 | 2 | 292 | 224 | 91 | 61 | 43 | 52 | 53 | 54.419 | 62.651 |
Other Non-Current Assets
| 449 | 8 | 3 | 4 | 6 | 7 | 335 | 722 | 1,054 | 763 | 1,316 | 900 | 912 | 949 | 1,166 | 1,584 | 1,525 | 2,758 | 1,478.506 | 1,950.443 |
Total Non-Current Assets
| 64,728 | 53,240 | 52,711 | 61,094 | 55,497 | 60,688 | 55,522 | 46,113 | 41,768 | 43,197 | 37,078 | 35,982 | 34,074 | 35,396 | 37,385 | 32,319 | 39,195 | 50,604 | 53,510.15 | 41,567.095 |
Total Assets
| 81,726 | 70,276 | 70,867 | 74,152 | 66,949 | 72,107 | 67,793 | 60,570 | 51,807 | 51,972 | 46,687 | 45,850 | 43,627 | 44,230 | 46,619 | 42,336 | 49,733 | 60,844 | 63,544.789 | 51,954.747 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 3,067 | 3,138 | 2,366 | 2,299 | 2,051 | 2,309 | 2,534 | 282 | 242 | 166 | 2,191 | 2,049 | 2,283 | 2,243 | 2,813 | 2,685 | 2,487 | 136 | 162.894 | 191.973 |
Short Term Debt
| 3,878 | 865 | 815 | 1,053 | 885 | 932 | 236 | 148 | 324 | 619 | 1,414 | 1,494 | 1,540 | 1,436 | 4,100 | 2,600 | 1,100 | 1,400 | 4,200 | 5,400 |
Tax Payables
| 232 | 14 | 1,568 | 194 | 52 | 26 | 263 | 132 | 242 | 34 | 5 | 27 | 116 | 114 | 489 | 352 | 95 | 721 | 402.967 | 346.852 |
Deferred Revenue
| 232 | 3,592 | 4,242 | 2,916 | 2,310 | 2,415 | 0 | 4,251 | 4,223 | 3,683 | 1,517 | 1,528 | 1,606 | 1,652 | 2,215 | 2,041 | 1,815 | 4,893 | 4,554.349 | 4,665.594 |
Other Current Liabilities
| 3,821 | 273 | 209 | 278 | 258 | 391 | 5,396 | 353 | 232 | 165 | 184 | 171 | 146 | 148 | 184 | 167 | 189 | 130 | 497.744 | 111.665 |
Total Current Liabilities
| 10,998 | 7,868 | 7,632 | 6,546 | 5,504 | 6,047 | 8,166 | 5,034 | 5,021 | 4,633 | 5,306 | 5,242 | 5,575 | 5,479 | 9,312 | 7,493 | 5,591 | 6,559 | 9,414.987 | 10,369.232 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 9,079 | 9,844 | 10,610 | 11,375 | 11,995 | 12,834 | 5,727 | 5,814 | 462 | 637 | 1,007 | 1,922 | 2,837 | 3,707 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 6 | 2,865 | 2,975 | 2,848 | 2,843 | 2,976 | -9,203 | 3,132 | 2,857 | 2,461 | 2,281 | 2,155 | 2,169 | 2,133 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7,536 | 4,678 | 4,506 | 6,622 | 4,763 | 5,918 | 6,246 | 5,137 | 4,571 | 5,219 | 3,542 | 2,784 | 1,451 | 1,686 | 2,802 | 2,173 | 5,076 | 9,568 | 10,073.5 | 5,422.782 |
Other Non-Current Liabilities
| 3,035 | 385 | 431 | 487 | 571 | 370 | 12,841 | 434 | 226 | 321 | 297 | 369 | 423 | 481 | 2,179 | 2,315 | 2,244 | 2,136 | 2,255.89 | 2,249.297 |
Total Non-Current Liabilities
| 19,656 | 17,772 | 18,522 | 21,332 | 20,172 | 22,098 | 15,611 | 14,517 | 8,116 | 8,638 | 7,127 | 7,230 | 6,880 | 8,007 | 4,981 | 4,488 | 7,320 | 11,704 | 12,329.39 | 7,672.079 |
Total Liabilities
| 30,654 | 25,640 | 26,154 | 27,878 | 25,676 | 28,145 | 23,777 | 19,551 | 13,137 | 13,271 | 12,433 | 12,472 | 12,455 | 13,486 | 14,293 | 11,981 | 12,911 | 18,263 | 21,744.377 | 18,041.311 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,323 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313.25 | 1,313.25 |
Retained Earnings
| 27,788 | 28,931 | 28,689 | 27,491 | 26,839 | 26,569 | 26,347 | 26,020 | 33,149 | 32,790 | 33,064 | 33,662 | 33,950 | 33,909 | 33,537 | 32,647 | 35,939 | 35,331 | 33,034.996 | 32,018.515 |
Accumulated Other Comprehensive Income/Loss
| 22,558 | 15,002 | 15,343 | 18,101 | 13,751 | 16,710 | 16,985 | 14,313 | 12,545 | 13,062 | 8,346 | 6,870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -601 | -610 | -632 | -631 | -630 | -630 | -629 | -627 | -8,337 | -8,464 | -8,469 | -8,467 | -4,091 | -4,478 | -2,524 | -3,605 | -430 | 5,937 | 7,452.166 | 581.671 |
Total Shareholders Equity
| 51,068 | 44,636 | 44,713 | 46,274 | 41,273 | 43,962 | 44,016 | 41,019 | 38,670 | 38,701 | 34,254 | 33,378 | 31,172 | 30,744 | 32,326 | 30,355 | 36,822 | 42,581 | 41,800.412 | 33,913.436 |
Total Equity
| 51,068 | 44,636 | 44,713 | 46,274 | 41,273 | 43,962 | 44,016 | 41,019 | 38,670 | 38,701 | 34,254 | 33,378 | 31,172 | 30,744 | 32,326 | 30,355 | 36,822 | 42,581 | 41,800.412 | 33,913.436 |
Total Liabilities & Shareholders Equity
| 81,722 | 70,276 | 70,867 | 74,152 | 66,949 | 72,107 | 67,793 | 60,570 | 51,807 | 51,972 | 46,687 | 45,850 | 43,627 | 44,230 | 46,619 | 42,336 | 49,733 | 60,844 | 63,544.789 | 51,954.747 |