Meito Sangyo Co., Ltd.
TSE:2207.T
1825 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,031 | 6,156 | 6,946 | 5,915 | 5,375 | 6,178 | 6,271 | 5,287 | 4,991 | 5,426 | 5,969 | 5,121 | 4,620 | 6,073 | 7,145 | 5,628 | 5,334 | 5,894 | 6,661 | 5,517 | 4,923 | 6,021 | 7,066 | 5,567 | 5,027 | 5,999 | 6,958 | 5,640 | 4,968 | 5,722 | 6,424 | 5,204 | 4,787 | 5,583 | 6,148 | 5,188 | 4,471 | 5,244 | 5,907 | 4,709 | 4,220 | 5,245 | 5,691 | 4,485 | 3,881 | 4,928 | 5,764 | 4,391 | 4,133 | 5,399 | 6,044 | 5,000 | 4,626 | 5,865 | 6,553 | 4,843 | 4,826 | 5,974 | 6,772 | 5,125 | 4,733 | 6,084 | 7,110 | 5,483 |
Cost of Revenue
| 4,247 | 4,818 | 5,319 | 4,617 | 4,315 | 4,861 | 4,946 | 4,122 | 3,710 | 4,149 | 4,556 | 3,935 | 3,448 | 3,890 | 4,557 | 3,761 | 3,578 | 3,925 | 4,523 | 3,980 | 3,470 | 4,147 | 4,593 | 3,685 | 3,270 | 3,816 | 4,274 | 3,683 | 3,252 | 3,706 | 4,056 | 3,511 | 3,164 | 3,594 | 3,938 | 3,609 | 3,129 | 3,511 | 3,932 | 3,504 | 3,164 | 3,732 | 3,929 | 3,271 | 2,838 | 3,333 | 3,876 | 3,259 | 2,942 | 3,739 | 4,199 | 3,515 | 3,231 | 3,952 | 4,408 | 3,274 | 3,124 | 3,664 | 3,993 | 3,249 | 3,003 | 3,905 | 4,407 | 3,666 |
Gross Profit
| 1,784 | 1,338 | 1,627 | 1,298 | 1,060 | 1,317 | 1,325 | 1,165 | 1,281 | 1,277 | 1,413 | 1,186 | 1,172 | 2,183 | 2,588 | 1,867 | 1,756 | 1,969 | 2,138 | 1,537 | 1,453 | 1,874 | 2,473 | 1,882 | 1,757 | 2,183 | 2,684 | 1,957 | 1,716 | 2,016 | 2,368 | 1,693 | 1,623 | 1,989 | 2,210 | 1,579 | 1,342 | 1,733 | 1,975 | 1,205 | 1,056 | 1,513 | 1,762 | 1,214 | 1,043 | 1,595 | 1,888 | 1,132 | 1,191 | 1,660 | 1,845 | 1,485 | 1,395 | 1,913 | 2,145 | 1,569 | 1,702 | 2,310 | 2,779 | 1,876 | 1,730 | 2,179 | 2,703 | 1,817 |
Gross Profit Ratio
| 0.296 | 0.217 | 0.234 | 0.219 | 0.197 | 0.213 | 0.211 | 0.22 | 0.257 | 0.235 | 0.237 | 0.232 | 0.254 | 0.359 | 0.362 | 0.332 | 0.329 | 0.334 | 0.321 | 0.279 | 0.295 | 0.311 | 0.35 | 0.338 | 0.35 | 0.364 | 0.386 | 0.347 | 0.345 | 0.352 | 0.369 | 0.325 | 0.339 | 0.356 | 0.359 | 0.304 | 0.3 | 0.33 | 0.334 | 0.256 | 0.25 | 0.288 | 0.31 | 0.271 | 0.269 | 0.324 | 0.328 | 0.258 | 0.288 | 0.307 | 0.305 | 0.297 | 0.302 | 0.326 | 0.327 | 0.324 | 0.353 | 0.387 | 0.41 | 0.366 | 0.366 | 0.358 | 0.38 | 0.331 |
Reseach & Development Expenses
| 0 | 236 | 202 | 199 | 203 | 207 | 211 | 203 | 198 | 749 | 186 | 184 | 180 | 173 | 0 | 0 | 0 | 722 | 0 | 0 | 0 | 786 | 0 | 0 | 0 | 735 | 0 | 0 | 0 | 780 | 0 | 0 | 0 | 708 | 0 | 0 | 0 | 696 | 0 | 0 | 0 | 721 | 0 | 0 | 0 | 668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 963 | 407 | 467 | 454 | 421 | 435 | 480 | 471 | 402 | 406 | 446 | 419 | 371 | 370 | 435 | 403 | 361 | 371 | 401 | 706 | 321 | 342 | 436 | 730 | 0 | 1,452 | 0 | 1 | 0 | 1,269 | 0 | 1 | 0 | 1,204 | 0 | 1 | 0 | 1,162 | 0 | 1 | 0 | 1,074 | 2 | 1 | 1 | 252 | 304 | 275 | 232 | 260 | 308 | 281 | 244 | 271 | 316 | 271 | 242 | 275 | 333 | 297 | 252 | 283 | 346 | 303 |
Selling & Marketing Expenses
| 462 | 168 | 8 | 10 | 5 | 270 | 8 | 9 | 5 | 231 | 12 | 10 | 5 | 1,103 | 1,216 | 766 | 761 | 1,007 | 1,109 | 724 | 692 | 998 | 1,136 | 718 | 672 | 989 | 1,134 | 701 | 649 | 935 | 999 | 610 | 581 | 895 | 863 | 581 | 485 | 759 | 808 | 507 | 466 | 728 | 767 | 491 | 410 | 609 | 784 | 489 | 454 | 665 | 763 | 512 | 516 | 795 | 923 | 574 | 673 | 944 | 1,165 | 718 | 688 | 1,092 | 1,221 | 746 |
SG&A
| 1,425 | 1,129 | 1,108 | 464 | 426 | 705 | 488 | 480 | 407 | 637 | 458 | 429 | 376 | 1,473 | 1,651 | 1,169 | 1,122 | 1,378 | 1,510 | 1,430 | 692 | 1,340 | 1,572 | 1,448 | 672 | 2,441 | 1,134 | 702 | 649 | 2,204 | 999 | 611 | 581 | 2,099 | 863 | 582 | 485 | 1,921 | 808 | 508 | 466 | 1,802 | 769 | 492 | 411 | 861 | 1,088 | 764 | 686 | 925 | 1,071 | 793 | 760 | 1,066 | 1,239 | 845 | 915 | 1,219 | 1,498 | 1,015 | 940 | 1,375 | 1,567 | 1,049 |
Other Expenses
| 37 | 102 | -10 | 20 | 127 | 14 | -8 | 18 | 129 | 27 | 6 | 5 | 128 | 23 | 1 | 4 | 145 | 1 | 17 | -3 | 8 | -1 | -18 | -107 | 8 | -547 | 221 | 11 | 304 | -70 | 191 | -4 | 288 | 2 | 172 | -2 | 295 | 17 | 160 | 24 | 243 | -122 | 283 | -44 | 318 | 37 | 185 | -15 | 242 | 17 | 159 | 15 | 252 | 19 | 175 | 17 | 281 | 17 | 160 | -7 | 240 | -22 | 151 | 10 |
Operating Expenses
| 1,462 | 1,365 | 1,310 | 1,182 | 1,231 | 1,213 | 1,400 | 1,198 | 1,177 | 1,160 | 1,306 | 1,167 | 1,062 | 2,010 | 2,388 | 1,808 | 1,782 | 1,959 | 2,267 | 1,796 | 1,699 | 1,949 | 2,313 | 1,817 | 1,696 | 3,897 | 1,529 | 1,126 | 1,056 | 2,666 | 1,427 | 1,058 | 1,008 | 2,521 | 1,278 | 1,011 | 896 | 2,322 | 1,203 | 935 | 858 | 2,242 | 1,180 | 932 | 833 | 1,294 | 1,490 | 1,181 | 1,103 | 1,367 | 1,496 | 1,252 | 1,179 | 1,509 | 1,681 | 1,299 | 1,342 | 1,672 | 1,936 | 1,470 | 1,398 | 1,813 | 2,002 | 1,495 |
Operating Income
| 322 | -27 | 317 | 117 | -175 | 102 | -72 | -36 | 101 | 119 | 106 | 18 | 107 | 174 | 201 | 55 | -27 | 9 | -130 | -258 | -250 | -75 | 154 | 72 | 56 | 214 | 396 | 217 | 100 | 123 | 305 | 77 | 51 | 234 | 296 | 14 | -62 | 105 | 160 | -246 | -311 | -91 | 10 | -203 | -261 | 82 | 148 | -251 | -171 | 61 | 87 | 18 | -40 | 164 | 210 | 66 | 123 | 411 | 582 | 209 | 91 | 182 | 430 | 101 |
Operating Income Ratio
| 0.053 | -0.004 | 0.046 | 0.02 | -0.033 | 0.017 | -0.011 | -0.007 | 0.02 | 0.022 | 0.018 | 0.004 | 0.023 | 0.029 | 0.028 | 0.01 | -0.005 | 0.002 | -0.02 | -0.047 | -0.051 | -0.012 | 0.022 | 0.013 | 0.011 | 0.036 | 0.057 | 0.038 | 0.02 | 0.021 | 0.047 | 0.015 | 0.011 | 0.042 | 0.048 | 0.003 | -0.014 | 0.02 | 0.027 | -0.052 | -0.074 | -0.017 | 0.002 | -0.045 | -0.067 | 0.017 | 0.026 | -0.057 | -0.041 | 0.011 | 0.014 | 0.004 | -0.009 | 0.028 | 0.032 | 0.014 | 0.025 | 0.069 | 0.086 | 0.041 | 0.019 | 0.03 | 0.06 | 0.018 |
Total Other Income Expenses Net
| 1,022 | -2,119 | 387 | 10 | 721 | 138 | 321 | 45 | 426 | -4,263 | 295 | 5,800 | 424 | -4 | 215 | -35 | 791 | -104 | 991 | 63 | 445 | 3 | 231 | -74 | 322 | 1,442 | -517 | -589 | -254 | 530 | -370 | -465 | -316 | 706 | -446 | -545 | -86 | 625 | -407 | -385 | -266 | 655 | -338 | -356 | -175 | -306 | 229 | -309 | -183 | 55 | -149 | -143 | -209 | -35 | -203 | -174 | -14 | -55 | -147 | -144 | 69 | 61 | -134 | -122 |
Income Before Tax
| 1,344 | -2,146 | 704 | 127 | 547 | 240 | 249 | 9 | 529 | -4,145 | 400 | 5,820 | 534 | 169 | 416 | 23 | 765 | -94 | 862 | -196 | 198 | -73 | 392 | -9 | 382 | -272 | 638 | 242 | 406 | -120 | 571 | 170 | 299 | 174 | 486 | 23 | 360 | 36 | 365 | -115 | -68 | -74 | 244 | -74 | 35 | -5 | 627 | -358 | -95 | 348 | 200 | 90 | 7 | 369 | 261 | 96 | 346 | 583 | 696 | 262 | 401 | 427 | 567 | 200 |
Income Before Tax Ratio
| 0.223 | -0.349 | 0.101 | 0.021 | 0.102 | 0.039 | 0.04 | 0.002 | 0.106 | -0.764 | 0.067 | 1.136 | 0.116 | 0.028 | 0.058 | 0.004 | 0.143 | -0.016 | 0.129 | -0.036 | 0.04 | -0.012 | 0.055 | -0.002 | 0.076 | -0.045 | 0.092 | 0.043 | 0.082 | -0.021 | 0.089 | 0.033 | 0.062 | 0.031 | 0.079 | 0.004 | 0.081 | 0.007 | 0.062 | -0.024 | -0.016 | -0.014 | 0.043 | -0.016 | 0.009 | -0.001 | 0.109 | -0.082 | -0.023 | 0.064 | 0.033 | 0.018 | 0.002 | 0.063 | 0.04 | 0.02 | 0.072 | 0.098 | 0.103 | 0.051 | 0.085 | 0.07 | 0.08 | 0.036 |
Income Tax Expense
| 386 | -484 | 214 | 31 | 175 | 123 | 64 | -20 | 159 | -1,245 | 94 | 1,789 | 155 | 40 | 113 | 9 | 188 | -16 | 244 | -86 | 20 | -37 | 104 | -26 | 91 | -27 | 233 | 50 | 94 | -128 | 132 | -13 | 52 | 71 | 160 | -30 | 78 | 111 | 129 | -83 | -3 | 32 | 406 | -59 | 14 | 108 | 118 | -87 | -18 | 60 | 147 | 15 | 45 | 88 | 110 | 54 | 112 | 233 | 280 | 106 | 96 | 294 | 274 | 94 |
Net Income
| 958 | -1,660 | 489 | 97 | 371 | 117 | 185 | 29 | 369 | -2,900 | 306 | 4,031 | 379 | 129 | 303 | 14 | 577 | -78 | 618 | -109 | 177 | -36 | 289 | 16 | 291 | -245 | 405 | 192 | 312 | 9 | 438 | 184 | 246 | 103 | 325 | 54 | 281 | -74 | 235 | -32 | -65 | -106 | -160 | -15 | 20 | -114 | 509 | -271 | -77 | 288 | 53 | 73 | -37 | 281 | 151 | 41 | 234 | 349 | 416 | 156 | 304 | 134 | 293 | 105 |
Net Income Ratio
| 0.159 | -0.27 | 0.07 | 0.016 | 0.069 | 0.019 | 0.03 | 0.005 | 0.074 | -0.534 | 0.051 | 0.787 | 0.082 | 0.021 | 0.042 | 0.002 | 0.108 | -0.013 | 0.093 | -0.02 | 0.036 | -0.006 | 0.041 | 0.003 | 0.058 | -0.041 | 0.058 | 0.034 | 0.063 | 0.002 | 0.068 | 0.035 | 0.051 | 0.018 | 0.053 | 0.01 | 0.063 | -0.014 | 0.04 | -0.007 | -0.015 | -0.02 | -0.028 | -0.003 | 0.005 | -0.023 | 0.088 | -0.062 | -0.019 | 0.053 | 0.009 | 0.015 | -0.008 | 0.048 | 0.023 | 0.008 | 0.048 | 0.058 | 0.061 | 0.03 | 0.064 | 0.022 | 0.041 | 0.019 |
EPS
| 56.63 | -98.13 | 28.91 | 5.73 | 21.95 | 6.92 | 10.94 | 1.72 | 21.84 | -171.66 | 18.13 | 238.61 | 22.43 | 7.64 | 17.94 | 0.83 | 34.16 | -4.62 | 36.58 | -6.45 | 10.49 | -2.13 | 17.11 | 0.95 | 17.25 | -14.5 | 23.97 | 11.36 | 18.48 | 0.53 | 25.92 | 10.91 | 14.6 | 6.11 | 19.26 | 3.21 | 16.76 | -4.41 | 13.98 | -1.91 | -3.87 | -6.31 | -9.52 | -0.89 | 1.24 | -6.79 | 30.3 | -16.12 | -4.58 | 17.13 | 3.15 | 4.34 | -2.2 | 16.71 | 8.98 | 2.44 | 13.95 | 20.76 | 24.74 | 9.28 | 18.08 | 7.97 | 16.11 | 5.77 |
EPS Diluted
| 56.63 | -98.13 | 28.91 | 5.73 | 21.95 | 6.92 | 10.94 | 1.72 | 21.84 | -171.65 | 18.11 | 238.6 | 22.43 | 7.64 | 17.94 | 0.83 | 34.16 | -4.62 | 36.58 | -6.45 | 10.49 | -2.13 | 17.11 | 0.95 | 17.25 | -14.5 | 23.97 | 11.36 | 18.48 | 0.53 | 25.92 | 10.91 | 14.55 | 6.11 | 19.26 | 3.21 | 16.71 | -4.4 | 13.98 | -1.9 | -3.87 | -6.31 | -9.52 | -0.89 | 1.24 | -6.79 | 30.3 | -16.12 | -4.58 | 17.13 | 3.15 | 4.34 | -2.2 | 16.71 | 8.98 | 2.44 | 13.95 | 20.76 | 24.74 | 9.28 | 18.08 | 7.97 | 16.11 | 5.77 |
EBITDA
| 781 | 472 | 807 | 216 | 467 | 202 | 298 | 55 | 686 | 205 | 448 | 87 | 662 | 249 | 516 | 130 | 675 | 68 | 216 | -181 | 141 | -19 | 436 | 43 | 432 | -1,655 | 1,426 | 890 | 995 | -660 | 1,225 | 642 | 880 | -519 | 1,124 | 597 | 763 | -529 | 978 | 334 | 459 | -800 | 890 | 338 | 569 | 107 | 609 | -18 | 370 | 361 | 550 | 276 | 516 | 907 | 1,041 | 629 | 893 | 917 | 1,237 | 587 | 827 | 585 | 937 | 351 |
EBITDA Ratio
| 0.129 | 0.077 | 0.116 | 0.037 | 0.087 | 0.033 | 0.048 | 0.01 | 0.137 | 0.038 | 0.075 | 0.017 | 0.143 | 0.041 | 0.072 | 0.023 | 0.127 | 0.012 | 0.032 | -0.033 | 0.029 | -0.003 | 0.062 | 0.008 | 0.086 | -0.276 | 0.205 | 0.158 | 0.2 | -0.115 | 0.191 | 0.123 | 0.184 | -0.093 | 0.183 | 0.115 | 0.171 | -0.101 | 0.166 | 0.071 | 0.109 | -0.153 | 0.156 | 0.075 | 0.147 | 0.022 | 0.106 | -0.004 | 0.09 | 0.067 | 0.091 | 0.055 | 0.112 | 0.155 | 0.159 | 0.13 | 0.185 | 0.153 | 0.183 | 0.115 | 0.175 | 0.096 | 0.132 | 0.064 |