Hangzhou Steam Turbine Co., Ltd.
SZSE:200771.SZ
7.5 (HKD) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,798.168 | 1,954.981 | 1,622.883 | 1,829.481 | 1,756.32 | 1,382.392 | 1,222.677 | 895.038 | 751.597 | 613.958 | 883.142 | 1,100.641 | 662.649 | 657.077 | 486.44 | 450.103 | 296.605 | 215.963 | 327.612 | 523.233 | 248.869 | 134.323 | 131.559 | 165.999 | 166.82 | 192.819 | 18.142 |
Short Term Investments
| 568.887 | 607.001 | 960.645 | 1,021.682 | 854.211 | 2,138.298 | 886.732 | 853.767 | 426 | 378.8 | -0.037 | 150.61 | -4.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.022 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,367.056 | 2,561.982 | 2,583.529 | 2,851.163 | 2,610.531 | 1,382.392 | 1,222.677 | 895.038 | 751.597 | 613.958 | 883.142 | 1,100.641 | 662.649 | 657.077 | 486.44 | 450.103 | 296.605 | 215.963 | 327.612 | 523.233 | 248.869 | 134.372 | 131.582 | 165.999 | 166.82 | 192.819 | 18.142 |
Net Receivables
| 3,724.39 | 3,852.458 | 4,100.611 | 3,640.135 | 3,185.929 | 2,939.399 | 2,880.6 | 2,583.099 | 2,941.45 | 3,287.435 | 3,289.942 | 3,205.922 | 2,880.935 | 2,584.722 | 2,152.069 | 1,805.883 | 1,598.212 | 1,002.11 | 628.499 | 494.064 | 330.207 | 193.231 | 194.619 | 27.214 | 13.534 | 14.23 | 125.33 |
Inventory
| 2,429.496 | 2,322.461 | 3,041.644 | 2,171.753 | 2,051.29 | 2,188.121 | 2,092.576 | 1,901.544 | 1,826.87 | 1,594.074 | 1,522.662 | 1,451.289 | 1,465.135 | 1,168.959 | 1,009.1 | 1,192.643 | 764.546 | 520.424 | 480.143 | 350.783 | 176.516 | 138.046 | 112.387 | 98.671 | 124.185 | 149.024 | 37.53 |
Other Current Assets
| 5.623 | 78.95 | 66.175 | 48.965 | 71.592 | 1,188.748 | 904.426 | 863.018 | 427.204 | 382.07 | 318.647 | 150.724 | 25.661 | 0.089 | 0.108 | 0.237 | -23.489 | -22.531 | -29.948 | -30.881 | -32.384 | -4.86 | -2.584 | 194.818 | 188.227 | 139.347 | 85.282 |
Total Current Assets
| 10,294.847 | 8,815.851 | 9,791.958 | 8,712.016 | 7,919.342 | 7,698.66 | 7,100.28 | 6,242.7 | 5,947.121 | 5,877.537 | 6,014.393 | 5,908.576 | 5,034.38 | 4,410.848 | 3,647.717 | 3,448.866 | 2,635.874 | 1,715.966 | 1,406.306 | 1,337.2 | 723.209 | 460.789 | 436.004 | 486.702 | 492.766 | 495.42 | 266.284 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,327.496 | 2,240.991 | 2,206.697 | 1,899.427 | 1,524.113 | 1,238.508 | 822.633 | 769.666 | 761.343 | 767.503 | 776.33 | 761.006 | 1,000.933 | 926.851 | 662.308 | 560.56 | 521.786 | 510.855 | 454.211 | 333.555 | 252.659 | 176.086 | 139.111 | 133.502 | 136.963 | 149.194 | 160.637 |
Goodwill
| 15.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 409.303 | 274.845 | 277.47 | 273.812 | 275.14 | 279.741 | 285.671 | 297.405 | 304.949 | 304.101 | 225.562 | 210.186 | 276.922 | 284.701 | 141.445 | 102.597 | 68.835 | 34.69 | 35.503 | 36.501 | 37.317 | 38.212 | 39.03 | 39.848 | 40.648 | 0 | 0 |
Goodwill and Intangible Assets
| 424.718 | 274.845 | 277.47 | 273.812 | 275.14 | 279.741 | 285.671 | 297.405 | 304.949 | 304.101 | 225.562 | 210.186 | 276.922 | 284.701 | 141.445 | 102.597 | 68.835 | 34.69 | 35.503 | 36.501 | 37.317 | 38.212 | 39.03 | 39.848 | 40.648 | 0 | 0 |
Long Term Investments
| 2,727.006 | 2,954.661 | 2,539.587 | 3,076.428 | 1,800.539 | 0 | 2,423.581 | 3,060.866 | 509.41 | 498.991 | 472.387 | 464.708 | 467.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 11.968 | 0 | 0 | 0 | 0 |
Tax Assets
| 73.6 | 352.734 | 382.665 | 409.289 | 226.77 | 213.963 | 198.18 | 178.832 | 158.925 | 102.886 | 90.477 | 93.041 | 88.298 | 61.406 | 48.624 | 39.12 | 49.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 80.013 | 735.917 | 1,121.29 | 1,021.682 | 854.211 | 2,138.298 | 0.254 | 1.431 | 2.029 | 1.042 | 66.5 | 10.2 | 25 | 408.528 | 410.679 | 418.463 | 294.243 | 287.171 | 168.206 | 47.245 | 9.191 | 0.393 | 0.843 | 15.25 | 1.766 | 41.743 | 42.866 |
Total Non-Current Assets
| 5,632.833 | 6,559.148 | 6,527.71 | 6,680.638 | 4,680.773 | 3,870.51 | 3,730.318 | 4,308.2 | 1,736.656 | 1,674.522 | 1,631.256 | 1,539.14 | 1,858.202 | 1,681.485 | 1,263.056 | 1,120.74 | 933.892 | 832.716 | 657.919 | 417.3 | 299.167 | 224.691 | 190.953 | 188.6 | 179.377 | 190.938 | 203.503 |
Total Assets
| 15,927.68 | 15,375 | 16,319.668 | 15,392.654 | 12,600.116 | 11,569.17 | 10,830.597 | 10,550.9 | 7,683.777 | 7,552.059 | 7,645.649 | 7,447.716 | 6,892.582 | 6,092.333 | 4,910.772 | 4,569.606 | 3,569.766 | 2,548.682 | 2,064.225 | 1,754.501 | 1,022.375 | 685.48 | 626.956 | 675.303 | 672.143 | 686.357 | 469.786 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 1,890.555 | 1,614.802 | 2,219.555 | 1,438.522 | 1,258.37 | 1,350.583 | 1,098.125 | 996.46 | 1,004.646 | 913.849 | 947.193 | 741.633 | 730.571 | 618.627 | 424.423 | 582.065 | 655.089 | 322.768 | 146.468 | 82.043 | 46.787 | 53.586 | 33.667 | 23.741 | 26.199 | 29.609 | 26.508 |
Short Term Debt
| 585.245 | 330.556 | 267.674 | 217.724 | 98.041 | 239.7 | 120.4 | 191.5 | 85.65 | 198.6 | 376.9 | 350.4 | 289.317 | 383 | 136 | 181 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 70 | 70 | 59 | 73.7 |
Tax Payables
| 91.797 | 73.385 | 81.622 | 281.91 | 34.522 | 62.405 | 34.92 | 90.24 | 36.008 | 126.091 | 107.956 | 85.183 | 90.706 | 105.408 | 89.485 | 22.361 | 108.5 | 104.803 | 84.892 | 31.81 | 18.725 | 8.776 | 5.9 | 2.785 | -1.468 | 5.295 | 0 |
Deferred Revenue
| 3,136.046 | 0 | 3,701.839 | 3,344.709 | 212.876 | 62.405 | 142.574 | 192.42 | 135.971 | 221.362 | 218.299 | 382.028 | 347.418 | 215.157 | 137.152 | 78.602 | 0 | 0 | 127.689 | 0 | 0 | 0 | 0 | 30.429 | 65.665 | 65.417 | 62.648 |
Other Current Liabilities
| 310.625 | 2,990.917 | 396.453 | 374.107 | 2,818.13 | 2,705.529 | 2,419.751 | 1,827.96 | 1,736.821 | 1,374.736 | 1,480.589 | 1,632.857 | 1,574.023 | 1,493.983 | 1,233.884 | 1,512.064 | 1,200.091 | 896.47 | 872.689 | 998.361 | 458.331 | 163.491 | 139.717 | 103.344 | 83.161 | 124.378 | 98.442 |
Total Current Liabilities
| 5,922.471 | 4,936.275 | 6,585.52 | 5,375.062 | 4,387.417 | 4,358.218 | 3,780.851 | 3,208.34 | 2,963.088 | 2,708.547 | 3,022.98 | 3,106.918 | 2,941.329 | 2,710.767 | 1,931.46 | 2,353.731 | 1,855.18 | 1,219.238 | 1,156.847 | 1,080.404 | 505.118 | 217.077 | 173.384 | 227.514 | 245.026 | 278.404 | 261.298 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 238.765 | 176.238 | 203.406 | 21.624 | 22.436 | 22.7 | 100 | 4.9 | 123.4 | 18.5 | 0.33 | 0.33 | 125 | 73.464 | 247.464 | 0.33 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.8 |
Deferred Revenue Non-Current
| 1,069.671 | 877.381 | 729.439 | 489.416 | 51.713 | 44.675 | 4.064 | 5.423 | 6.804 | 8.253 | 0 | 0 | 44.818 | 0.33 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 73.994 | 474.809 | 464.173 | 550.54 | 316.91 | 244.17 | 278.218 | 378.257 | 1.017 | 1.017 | 1.017 | 1.038 | 1.041 | 1.223 | 1.225 | 1.225 | 7.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 82.662 | 11.104 | 7.58 | 405.873 | 762.663 | 474.876 | 447.292 | 208.358 | 0.33 | 0.33 | 9.701 | 11.149 | 17.31 | 5.047 | 3.323 | 6.524 | 3.821 | 0 | 0 | 0 | 0 | 0 | 0 | 8.5 | 8.5 | 4 | 11.691 |
Total Non-Current Liabilities
| 1,465.092 | 1,539.532 | 1,404.597 | 1,467.453 | 1,153.723 | 786.422 | 829.574 | 596.937 | 131.552 | 28.1 | 11.048 | 12.517 | 188.17 | 80.064 | 252.342 | 8.079 | 11.933 | 3.913 | 3.843 | 3.296 | 2.79 | 11.93 | 10.3 | 8.5 | 8.5 | 4 | 15.491 |
Total Liabilities
| 7,387.563 | 6,475.807 | 7,990.117 | 6,842.515 | 5,541.14 | 5,144.64 | 4,610.425 | 3,805.277 | 3,094.64 | 2,736.647 | 3,034.029 | 3,119.435 | 3,129.498 | 2,790.831 | 2,183.801 | 2,361.81 | 1,867.114 | 1,223.151 | 1,160.69 | 1,083.7 | 507.908 | 229.007 | 183.684 | 236.014 | 253.526 | 282.404 | 276.789 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 625.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,175.444 | 980.18 | 754.01 | 754.01 | 754.01 | 754.01 | 754.01 | 754.01 | 754.01 | 754.01 | 754.01 | 754.01 | 628.342 | 483.34 | 371.8 | 371.8 | 371.8 | 286 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 140 |
Retained Earnings
| 3,784.435 | 3,756.415 | 3,761.583 | 3,415.358 | 3,276.88 | 3,082.544 | 2,774.42 | 2,705.667 | 2,673.712 | 2,911.922 | 2,736.803 | 2,449.721 | 2,094.147 | 1,855.919 | 1,497.423 | 1,111.353 | 731.963 | 560.276 | 289.02 | 174.93 | 82.975 | 47.894 | 42.348 | 44.899 | 31.842 | 28.91 | -6.489 |
Accumulated Other Comprehensive Income/Loss
| 2,001.295 | 2,708.239 | 2,647.847 | 3,194.206 | 1,802.52 | 1,456.931 | 1,653.503 | 2,222.741 | 88.687 | 81.738 | 156.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 312.923 | 883.648 | 764.045 | 800.331 | 774.086 | 714.056 | 702.883 | 702.928 | 702.928 | 702.928 | 583.825 | 668.426 | 592.774 | 528.953 | 466.886 | 418.159 | 372.62 | 352.004 | 338.259 | 251.464 | 209.771 | 186.89 | 179.293 | 172.79 | 166.776 | 155.043 | 59.486 |
Total Shareholders Equity
| 7,899.276 | 8,328.481 | 7,927.486 | 8,163.906 | 6,607.496 | 6,007.541 | 5,884.817 | 6,385.346 | 4,219.337 | 4,450.598 | 4,230.942 | 3,872.157 | 3,315.263 | 2,868.211 | 2,336.109 | 1,901.312 | 1,476.383 | 1,198.28 | 847.279 | 646.394 | 512.745 | 454.784 | 441.641 | 437.689 | 418.618 | 403.953 | 192.997 |
Total Equity
| 8,540.117 | 8,899.193 | 8,329.551 | 8,609.256 | 7,058.976 | 6,424.53 | 6,220.172 | 6,745.623 | 4,589.137 | 4,815.412 | 4,611.62 | 4,328.281 | 3,763.084 | 3,301.502 | 2,726.971 | 2,207.796 | 1,702.653 | 1,325.531 | 903.535 | 670.801 | 514.467 | 456.473 | 443.273 | 439.289 | 418.618 | 403.953 | 192.997 |
Total Liabilities & Shareholders Equity
| 15,927.68 | 15,375 | 16,319.668 | 15,451.771 | 12,600.116 | 11,569.17 | 10,830.597 | 10,550.9 | 7,683.777 | 7,552.059 | 7,645.649 | 7,447.716 | 6,892.582 | 6,092.333 | 4,910.772 | 4,569.606 | 3,569.766 | 2,548.682 | 2,064.225 | 1,754.501 | 1,022.375 | 685.48 | 626.956 | 675.303 | 672.143 | 686.357 | 469.786 |