Hangzhou Steam Turbine Co., Ltd.
SZSE:200771.SZ
7.5 (HKD) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 666.219 | 625.239 | 727.248 | 552.519 | 426.347 | 414.14 | 121.82 | 66.911 | -124.031 | 423.947 | 734.824 | 861.36 | 774.173 | 814.294 | 704.874 | 703.152 | 476.89 | 476.632 | 373.929 | 178.891 | 44.034 | 34.765 | 27.421 | 30.071 | 58.664 | 42.627 |
Depreciation & Amortization
| 193.946 | 152.82 | 122.414 | 75.77 | 80.816 | 81.946 | 84.108 | 90.472 | 93.049 | 88.786 | 94.806 | 140.063 | 112.031 | 78.696 | 70.403 | 55.046 | 46.82 | 37.163 | 26.617 | 21.749 | 13.092 | 13.415 | 10.506 | 12.192 | 16.865 | 12.888 |
Deferred Income Tax
| 0 | -54.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 44.897 | 54.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 214.533 | -307.076 | -739.407 | -169.228 | -45.658 | 89.437 | -38.949 | 183.447 | 173.607 | -331.935 | -481.554 | -173.395 | -500.241 | -447.537 | -712.433 | -383.884 | -253.857 | -386.396 | -235.882 | 233.258 | 145.878 | 13.849 | 12.984 | 20.096 | -91.72 | 8.765 |
Accounts Receivables
| -420.744 | 409.318 | -297.534 | -361.597 | -260.102 | -137.083 | -411.588 | 118.337 | 135.159 | -98.723 | 0 | -54.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -118.783 | 686.701 | -764.962 | -178.872 | 19.753 | -209.828 | -257.217 | -89.815 | -287.824 | -71.412 | -177.799 | -13.278 | -303.763 | -159.859 | 183.543 | -399.028 | -242.753 | -40.752 | -124.673 | -177.368 | -35.688 | -24.359 | -16.786 | 25.514 | 22.751 | -15.654 |
Accounts Payables
| 0 | -409.318 | 297.534 | 361.597 | 260.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 44.731 | -993.778 | 25.555 | 9.644 | -65.412 | 299.265 | 218.268 | 273.263 | 461.432 | -260.523 | -303.756 | -160.117 | -196.479 | -287.678 | -895.976 | 15.144 | -11.104 | -345.644 | -111.208 | 410.627 | 181.566 | 38.208 | 29.77 | -5.418 | -114.471 | 24.419 |
Other Non Cash Items
| 6.229 | -146.842 | -38.445 | -4.644 | -29.249 | 58.91 | 38.324 | 165.329 | 213.052 | 102.932 | 21.59 | -50.338 | 132.161 | 55.632 | 70.597 | 13.613 | 30.466 | 12.727 | 26.772 | 7.613 | 20.685 | 18.163 | 0.234 | -3.487 | 15.055 | -2.104 |
Operating Cash Flow
| 877.209 | 324.141 | 71.809 | 454.417 | 432.256 | 644.433 | 205.303 | 506.159 | 355.678 | 283.729 | 369.665 | 777.69 | 518.123 | 501.086 | 133.442 | 387.926 | 300.318 | 140.126 | 191.436 | 441.512 | 223.689 | 80.191 | 51.145 | 58.872 | -1.136 | 62.175 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -350.528 | -272.802 | -181.656 | -381.655 | -385.99 | -482.008 | -149.836 | -83.386 | -87.236 | -86.599 | -320.307 | -103.739 | -160.994 | -241.507 | -141.641 | -127.434 | -91.002 | -89.31 | -140.216 | -105.857 | -87.677 | -58.403 | -9.636 | -8.605 | -12.713 | -11.216 |
Acquisitions Net
| -39.049 | 0 | -298.439 | 0.685 | 0.693 | 0.137 | 16.494 | 1.048 | 0.479 | 0.927 | 78.57 | 95.653 | 2.624 | 0.747 | 144.859 | 0.563 | 93.569 | 91.374 | 0.823 | 1.26 | 0.154 | 0 | -0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 2.303 | -1.36 | -64.12 | -68.04 | -102.4 | -39.443 | -11.594 | -26.641 | -13.332 | -10.2 | -60.702 | -21.473 | -1.938 | -151.854 | -8 | -119.7 | -121.05 | -40.1 | -0.056 | -0.62 | -0.993 | -12.45 | 0 | 0 |
Sales Maturities Of Investments
| 125.901 | 142.203 | 220.665 | 257.534 | 159.817 | 209.778 | 188.296 | 35.182 | 49.541 | 44.75 | 41.579 | 42.089 | 24.332 | 24.484 | 38.199 | 58.952 | 23.624 | 13.53 | 0.05 | 0.086 | 0.129 | 1.094 | 1.872 | 0 | 0 | 0 |
Other Investing Activites
| 296.226 | 543.01 | 64.093 | 64.637 | 619.248 | -200.238 | 204.51 | -427.767 | -47.2 | -58.206 | -164.172 | -95.771 | -50 | 1.276 | -141.641 | 6.841 | -91.002 | -89.31 | 11.37 | 2.879 | 0.276 | 0.917 | 4.379 | 8.158 | 5.59 | 4.954 |
Investing Cash Flow
| 192.52 | 412.411 | -193.033 | -60.159 | 329.649 | -540.371 | 157.064 | -514.367 | -96.01 | -125.769 | -377.663 | -71.968 | -244.741 | -236.474 | -102.162 | -212.932 | -72.812 | -193.416 | -249.023 | -141.732 | -87.174 | -57.012 | -4.379 | -12.898 | -7.123 | -6.262 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -296.462 | -267.9 | -258.5 | -208.5 | -239.8 | -120.8 | -208.5 | -214.65 | -208.7 | -409.6 | -340.8 | -344.317 | -596.464 | -176 | -655 | -261 | 0 | -10 | 0 | 0 | 0 | 0 | -70 | 0 | 0 | -171.5 |
Common Stock Issued
| 0 | 2.198 | 0 | 144.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -1.394 | -2.198 | 0 | -144.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -313.016 | -318.776 | -193.717 | -158.061 | -160.797 | -49.613 | -8.684 | -9.146 | -87.254 | -167.357 | -312.715 | -197.437 | -229.35 | -172.997 | -165.279 | -156.179 | -143.169 | -115.086 | -154.98 | -44.095 | -22 | -22 | -12.979 | -47.769 | -33.605 | -3.999 |
Other Financing Activities
| -159.117 | 158.538 | 193.653 | -52.429 | 22.766 | 184.252 | 168.284 | 365.779 | 156.178 | 170.599 | 420.005 | 301.677 | 522.26 | 222.301 | 809.947 | 396.262 | -2.708 | 67.59 | 17.359 | 18.808 | 0 | 1.63 | 1.8 | 1.6 | 16.3 | 309.615 |
Financing Cash Flow
| -219.725 | -428.138 | -258.564 | -418.99 | -377.831 | 13.839 | -48.9 | 141.983 | -139.776 | -406.358 | -233.509 | -240.078 | -303.553 | -126.696 | -10.332 | -20.917 | -145.877 | -57.496 | -137.621 | -25.287 | -22 | -20.37 | -81.179 | -46.169 | -17.305 | 134.116 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 6.583 | 29.076 | -3.028 | -22.895 | -0.353 | 6.793 | -7.211 | 8.237 | 6.569 | 0.233 | -2.694 | -1.302 | -0.414 | -0.934 | 13.341 | -0.579 | -0.987 | -0.862 | -0.413 | -0.128 | 0.031 | -0.045 | -0.026 | -0.627 | -0.435 | -0.207 |
Net Change In Cash
| 856.588 | 337.489 | -382.816 | 126.841 | 383.721 | 124.694 | 306.256 | 142.012 | 126.461 | -248.165 | -244.201 | 464.342 | -30.585 | 136.982 | 34.288 | 153.498 | 80.642 | -111.649 | -195.622 | 274.364 | 114.547 | 2.764 | -34.44 | -0.821 | -25.999 | 189.823 |
Cash At End Of Period
| 2,661.617 | 1,805.028 | 1,467.539 | 1,850.355 | 1,645.908 | 1,262.187 | 1,137.493 | 831.237 | 689.225 | 562.764 | 810.929 | 1,055.13 | 590.789 | 621.373 | 484.391 | 450.103 | 296.605 | 215.963 | 327.612 | 523.233 | 248.869 | 134.323 | 131.559 | 165.999 | 166.82 | 192.819 |