Hangzhou Steam Turbine Co., Ltd.

SZSE:200771.SZ

7.5 (HKD) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 1,861.9022,667.9782,798.1682,426.4332,376.582,029.1511,954.9811,600.121,620.5011,635.5651,622.8831,462.2941,453.2431,185.431,829.4811,294.7911,531.8351,766.2191,756.321,474.3671,819.8591,637.8761,382.3921,3431,230.8041,070.8181,222.677984.7631,055.809963.52895.038623.003794.768617.412751.597640.324556.568667.121613.958448.105771.331822.748883.142792.768731.04807.0631,100.641482.927468.366484.614662.649469.979691.511846.233657.077640.59468.534697.794486.44522.462426.36466.851450.103324.607476.787259.735296.605179.245157.08186.905215.963190.737174.108201.566327.6120397.244528.759523.233530.025411.528323.68248.869163.915103.802142.092134.323101.87798.158137.036131.559148.813165.999160.574166.82157.317192.819179.524
Short Term Investments 181.566267.047568.887811.817401.978401.999607.001772.087502.218814.578960.645975.8351,157.7581,699.2831,021.6821,105.0191,233.986883.129854.2111,030.27578.76966002,254.1340886.7322,881.453763.150853.7670552.7042604140378.803600-0.0370470-1.353-2.619485-5.558-5.043-4.960000402.360000000000000000000000000000000.050000.0220.057000000
Cash and Short Term Investments 2,043.4692,935.0253,367.0563,238.252,778.5572,431.152,561.9822,372.2082,122.7192,450.1432,583.5292,438.1292,611.0012,884.7132,851.1632,399.812,765.8212,649.3482,610.5312,504.6372,398.6281,703.8761,382.3921,3431,230.8041,070.8181,222.677984.7631,055.809963.52895.038623.003794.768617.412751.597640.324556.568667.121613.958448.105771.331822.748883.142792.768731.04807.0631,100.641482.927468.366484.614662.649469.979691.511846.233657.077640.59468.534697.794486.44522.462426.36466.851450.103324.607476.787259.735296.605179.245157.08186.905215.963190.737174.108201.566327.6120397.244528.759523.233530.025411.528323.68248.869163.915103.802142.092134.372101.87798.158137.036131.582148.87165.999160.574166.82157.317192.819179.524
Net Receivables 4,576.7783,724.9433,724.394,618.7934,624.1334,329.5933,852.4584,171.6654,084.784,344.6224,100.6113,831.9384,150.5483,924.3953,640.1353,716.0613,383.7723,120.2693,185.9293,229.3593,059.0863,083.0832,939.3993,205.1573,074.4973,269.012,880.62,911.4512,985.2542,983.0352,583.0992,709.8082,740.0452,865.4962,941.452,818.5013,054.8813,300.4093,287.4352,924.423,211.4043,230.3573,289.9423,623.0673,420.6853,267.743,205.9222,976.0733,031.9842,946.5862,880.9352,936.2212,690.7352,534.552,584.7222,380.4422,535.9852,103.0942,152.0692,086.9861,871.0131,869.1581,805.8831,961.971,856.3071,836.2021,598.2121,514.1431,166.461,027.6751,002.11865.387835.077703.588628.4990589.883582.927494.064557.934573.719508.752330.207275.843255.239219.669193.231234.886214.01211.431194.61920.27527.21414.4813.53419.80814.2316.79
Inventory 3,013.5912,603.1072,429.4962,630.9822,467.0872,352.0512,322.4612,338.7162,391.0482,500.2483,041.6442,512.4182,060.6512,187.2632,171.7532,171.4232,258.5942,273.3912,051.291,977.942,222.7822,239.0852,188.1212,188.082,055.6252,079.2192,092.5762,157.0372,052.6681,875.3681,901.5442,180.1142,235.6832,107.3671,826.872,238.2312,056.6991,809.1271,594.0742,025.6861,783.3841,732.9841,522.6621,639.8391,713.3551,520.4461,451.2891,657.1721,653.1141,753.0731,465.1351,629.3091,564.1951,472.081,168.9591,305.2291,174.8271,120.5431,009.11,144.0851,278.1461,303.081,192.6431,151.6141,169.8831,009.334764.546805.189734.148670.451520.424520.473510.644542.279480.1430444.599370.147350.783274.639238.413200.939176.516164.918148.14154.832138.046146.259144.226114.749112.387108.88498.671102.65124.185132.911149.024144.635
Other Current Assets 59.27722.9315.62313.10838.82366.11878.957.68714.44812.28366.17547.62844.648.43948.96535.44847.58754.27671.59248.91465.116781.3471,188.7481,229.5261,332.2671,177.475904.4261,051.506773.075642.271863.018811.969567.416523.708427.204511.584432.903251.506382.07512.042360.06376.063318.647120470.287455150.724487.482164.009315.60525.6610.098-56.850.2150.0890.1-29.050.0430.1080.0530.2670.0770.237-18.562-16.697-21.596-23.4890.1590.1690.178-22.531-47.275-37.68-36.524-29.9480-32.712-32.675-30.881-39.302-47.885-43.939-32.384-20.607-4.211-2.727-4.86-15.877-13.29-2.986-2.584200.341194.818194.288188.227172.923139.347142.594
Total Current Assets 9,693.11410,368.81710,294.84710,501.1329,908.6019,178.9118,815.8518,890.2768,612.9969,307.2959,791.9588,830.1138,866.7999,044.818,712.0168,322.7428,455.7738,097.2847,919.3427,760.857,745.6127,807.3927,698.667,965.7637,693.1937,596.5217,100.287,104.7576,866.8056,464.1946,242.76,324.8936,337.9116,113.9845,947.1216,208.646,101.0516,028.1645,877.5375,910.2536,126.1796,162.1526,014.3936,175.6746,335.3686,050.2485,908.5765,603.6545,317.4735,499.8785,034.385,035.6064,889.5914,853.0784,410.8484,326.3614,150.2953,921.4753,647.7173,753.5863,575.7863,639.1653,448.8663,419.6293,486.2793,083.6762,635.8742,498.7362,057.8571,885.2091,715.9661,529.3231,482.1491,410.9091,406.30601,399.0141,449.1581,337.21,323.2971,175.776989.432723.209584.068502.97513.866460.789467.145443.103460.23436.004478.37486.702471.992492.766482.958495.42483.543
Non-Current Assets:
Property, Plant & Equipment, Net 2,491.0182,408.0252,327.4962,263.9272,298.1462,276.882,240.9912,258.032,221.5372,104.0962,206.6971,981.1281,992.8412,033.6981,899.4271,849.7761,770.0021,576.3581,524.1131,474.0061,421.1921,332.8081,238.508999.087940.719901.089822.633755.651757.546755.25769.666788.499794.269745.755761.343740.003749.76754.884767.503756.079758.831768.575776.33730.6707.524718.867761.006970.547963.62992.151,000.933953.732918.684912.683926.851718.053698.245679.307662.308578.393570.463551.152560.56545.143555.987522.906521.786503.895494.495484.886510.855484.387469.705457.872454.2110404.404361.786333.555305.543280.885266.55252.659239.718211.469182.188176.086163.85165.415139.942139.111134.335133.502136.908136.963142.778149.194156.5
Goodwill 15.41615.41615.4168.4178.4178.41700000000000000000000000000000000000000000000000000.1880.1880.1880000000000000000000000000000000000000000
Intangible Assets 404.523405.723409.303409.586294.893284.475274.845297.57282.387283.125277.47238.212239.447276.128273.812269.997272.005273.815275.14274.278276.099278.931279.741282.572283.381284.263285.671292.973294.379295.093297.405299.149300.895302.658304.949306.962308.509302.558304.101307.687308.218306.302225.56287.94487.83181.555210.186261.765266.787278.477276.922301.637306.258281.957284.701173.971160.138153.544141.44573.05273.058101.413102.59773.75173.75167.65768.83572.49372.73573.69934.6934.6934.6934.6935.503035.68435.68436.50136.50136.50136.50137.31737.39337.39337.39338.21238.95938.21238.21239.0339.0339.84839.84840.6480.69300
Goodwill and Intangible Assets 419.939421.138424.718418.003303.31292.892274.845297.57282.387283.125277.47238.212239.447276.128273.812269.997272.005273.815275.14274.278276.099278.931279.741282.572283.381284.263285.671292.973294.379295.093297.405299.149300.895302.658304.949306.962308.509302.558304.101307.687308.218306.302225.56287.94487.83181.555210.186261.765266.787278.477276.922301.637306.258281.957284.701174.159160.326153.731141.44573.05273.058101.413102.59773.75173.75167.65768.83572.49372.73573.69934.6934.6934.6934.6935.503035.68435.68436.50136.50136.50136.50137.31737.39337.39337.39338.21238.95938.21238.21239.0339.0339.84839.84840.6480.69300
Long Term Investments 3,371.943,026.0682,727.0062,227.8452,798.0912,760.0072,954.6613,117.7493,589.1533,030.9372,539.5873,111.2212,880.3612,922.5213,076.4282,146.3651,220.9291,374.6831,800.5391,458.4231,828.0952,336.6272,138.2982,256.194-02,296.9742,423.581-03,010.1143,275.0533,060.866548.853509.41509.41509.41509.41504.966504.966498.991491.73472.35472.35472.387479.709475.91463.441464.708462.089467.647467.132467.049000000000000000000000000000000000001000011.96811.962000000
Tax Assets 83.69670.28673.6344.177375.065354.248352.734377.806378.758387.633382.665400.991403.833413.064409.289238.511237.69237.251226.77214.718214.789213.5213.963201.483193.964193.563198.18188.267181.541176.016178.832179.345172.874157.96158.925112.027107.051104.68102.886101.62294.83988.3690.47781.42180.67976.4693.04186.37186.99288.72488.29865.21362.13962.61961.40653.152.70947.17248.62437.33837.21138.70639.1247.61849.22747.18249.02832.77332.77332.7730000000000000000000000000000
Other Non-Current Assets 211.99378.42380.013887.104494.59513.698735.917871.493622.437961.2151,121.29975.8351,157.7581,699.2831,021.6821,105.0191,233.986883.129854.2111,030.27578.7696600.3672,254.2610.2540.2542,882.5611.2981.3651.4311.7621.8251.8912.0291.4321.0421.0421.0420.0370.0370.03766.51.3531.35310.210.25.518252525507.827448.478415.709408.528413.298412.302411.81410.679418.224418.233418.454418.463424.41266.212281.692294.243287.485287.145287.145287.171287.928287.969287.975168.2062,041.92947.55847.16547.2458.8088.98.9139.1919.82610.01710.3420.3939.87212.48112.4530.8431.03115.2515.081.76641.20641.74341.395
Total Non-Current Assets 6,578.5856,003.9415,632.8336,141.0576,269.2026,197.7256,559.1486,922.6497,094.2716,767.0056,527.716,707.3876,674.247,344.6946,680.6385,609.6694,734.6114,345.2374,680.7734,451.6954,318.9434,227.8663,870.513,739.7043,672.3253,676.1423,730.3184,119.4514,244.8784,502.7774,308.21,817.6071,779.2731,717.6741,736.6561,669.8341,671.3281,668.131,674.5221,657.1551,634.2751,635.6241,631.2561,381.0261,353.2981,350.5241,539.141,786.291,810.0461,851.4821,858.2021,828.4091,735.5591,672.9681,681.4851,358.6091,323.5821,292.021,263.0561,107.0071,098.9651,109.7261,120.741,090.922945.178919.437933.892896.647887.149878.503832.716807.004792.364780.537657.9192,041.929487.645444.635417.3350.852326.286311.964299.167286.937258.879229.923224.691212.681216.107190.607190.953186.358188.6191.836179.377184.676190.938197.896
Total Assets 16,271.69916,372.75715,927.6816,642.18916,177.80315,376.63615,37515,812.92415,707.26716,074.316,319.66815,537.49915,541.03916,389.50415,392.65413,932.41113,190.38412,442.52112,600.11612,212.54512,064.55512,035.25711,569.1711,705.46711,365.51811,272.66310,830.59711,224.20911,111.68310,966.97110,550.98,142.58,117.1847,831.6577,683.7777,878.4747,772.3797,696.2937,552.0597,567.4087,760.4537,797.7767,645.6497,556.77,688.6657,400.7727,447.7167,389.9447,127.5187,351.3616,892.5826,864.0156,625.1516,526.0466,092.3335,684.9715,473.8785,213.4964,910.7724,860.5934,674.7514,748.8914,569.6064,510.5514,431.4584,003.1133,569.7663,395.3832,945.0062,763.7132,548.6822,336.3272,274.5132,191.4462,064.2252,041.9291,886.6591,893.7941,754.5011,674.1481,502.0621,301.3961,022.375871.006761.849743.789685.48679.826659.211650.837626.956664.728675.303663.828672.143667.635686.357681.439
Liabilities & Equity:
Current Liabilities:
Account Payables 1,918.2471,890.5671,890.5552,356.882,184.4081,842.6761,614.8021,954.1871,905.5911,946.1012,219.5551,542.3231,670.9841,537.6051,438.5221,484.9991,575.1021,347.2841,258.371,355.1961,426.21,480.4221,350.5831,422.1971,333.7761,242.9131,098.1251,300.5851,249.5311,089.07996.461,324.0521,257.2551,203.8661,004.6461,150.5561,086.0191,025.419913.8491,060.8311,017.104993.609947.1931,150.3511,125.437887.522741.633971.31894.182976.861730.571920.865972.479850.936618.627551.174606.275544.114424.423501.269594.448678.838582.065813.586894.33768.519655.089676.574510.279402.138322.768251.935252.149216.549146.4680158.817115.71582.04382.93790.56251.5446.78749.89348.93763.03253.58663.2453.48351.12533.66734.69323.74120.82526.19928.10929.60933.54
Short Term Debt 443.021485.557585.245468.117458.862354.702330.556303.852207.397266.981267.674214.3214.3198.5217.724187.7197.887.82898.041197.7197.6219.6239.7139.6140115.7120.4215.7216207.4191.573.181.4555.2585.65193.2193.3193.4198.6216.9296.9376.9376.9118.5118.5133.5350.4270.4306.717259.317289.317429.317383383383211195261136271216181181131120200000000010000000000000000040706070595990.5
Tax Payables 47.26342.16791.79731.43217.57230.34373.38554.86962.17752.29881.62263.427308.212254.109281.9155.11346.90917.50434.52249.85122.92790.52962.40547.98282.77642.6434.9218.56230.4944.50390.2434.24121.05120.07236.00817.66719.62341.534126.09128.82179.55758.111107.95668.81944.03177.6785.18390.24346.55257.73390.70638.63435.20889.755105.40817.07976.68763.61789.48542.73637.49961.07722.36157.62952.46466.875108.554.80254.89183.57104.80360.6458.3765.70484.892039.19946.37731.8133.07519.45524.82418.7255.566.73410.7818.7764.4510.8443.7245.97.852.7856.309-1.4682.9475.2953.854
Deferred Revenue 3,252.7453,249.6523,136.0463,206.5012,965.25900000-03,242.8373,340.3383,513.1523,344.70955.1133,432.77153.797212.876177.678125.674199.204185.7176.366211.707136.541142.574124.999120.586129.771192.42138.61998.185104.007135.971100.79687.54118.877221.362136.422328.594149.757218.299142.885424.661130.431382.028409.357356.684393.254347.418196.732182.48188.16215.157206.089200.468109.846137.152200.896210.98124.59778.602184.634127.269136.30100000000127.689000000000000000025.4830.42974.90665.66538.85965.41724.23
Other Current Liabilities 305.735382.977310.625376.314346.0993,044.1632,990.9173,084.6833,211.2693,568.3334,098.292378.444375.654407.933374.1073,279.6930.13,087.6422,818.132,552.142,555.522,523.8892,582.2342,695.1452,600.2492,707.4632,419.7512,396.6312,197.2671,938.3831,827.961,967.2212,015.9521,740.9311,736.8211,765.3451,656.5861,499.4781,374.7361,529.4811,497.2991,585.8251,480.5891,663.4851,802.3751,863.5641,632.8571,529.8071,554.4921,751.0791,574.0231,631.7051,508.2111,562.1921,493.9831,513.9141,387.4281,238.3381,233.8841,249.8981,197.7281,357.8661,512.0641,443.1281,498.7621,251.2791,200.0911,164.6191,008.489919.775896.47952.371,042.428978.686872.68901,044.1321,034.427998.361974.914856.109684.405458.331325.261228.195205.866163.491135.845136.965139.33139.717105.054103.34459.9783.16198.573124.378124.25
Total Current Liabilities 5,919.7496,008.7535,922.4716,407.8125,954.6285,241.5414,936.2755,342.7225,324.2575,781.4156,585.525,377.9045,601.2765,657.195,375.0625,007.5055,205.7724,676.5514,387.4174,282.7144,304.9954,423.1164,358.2184,433.3074,285.7324,202.6173,780.8514,037.9153,783.3843,364.6253,208.343,502.9923,452.8423,104.0552,963.0883,209.8973,023.4452,837.1742,708.5472,943.6343,139.8973,106.093,022.983,075.2213,470.9733,015.0173,106.9183,180.8743,112.0753,380.5122,941.3293,178.6193,046.172,984.2882,710.7672,482.1772,389.1712,153.2981,931.462,223.0632,219.1552,342.3012,353.7312,572.3482,640.3612,176.0991,855.181,841.1931,518.7691,321.9131,219.2381,204.3051,294.5761,195.2361,156.84701,202.9491,150.1421,080.4041,057.851946.671735.946505.118375.153277.133268.898217.077199.085190.449190.455173.384205.227227.514215.701245.026224.541278.404272.52
Non-Current Liabilities:
Long Term Debt 280.956327.658238.765214.115168.199180.923176.238206.77206.449203.175203.40621.621.621.621.624674.47522.422.422.43622.622.622.722.7122.8122.8122.81004.94.94.94.9123.4123.4123.4123.423.723.723.718.50.330.330.330.330.330.330.330.3312512512512513514814873.464260.464260.464247.464247.464147.464147.46490.4640.331.431.130.630.330000000000002.966000000000000000000
Deferred Revenue Non-Current 1,047.0271,054.691,069.6711,090.2991,106.056940.309877.381703.877712.79727.017729.439482.518482.518489.416489.41649.92750.52351.71351.71342.43642.77343.44944.6754.0644.0644.0984.0649.3587.2315.8465.42313.62110.11510.2976.8047.4027.1087.4178.2530000000025.88127.77445.06444.8183.6580.331.0390.330.330.330.330.330.330.5070.41000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 182.909114.22673.994400.109424.259418.639474.809522.49552.26515.965464.173550.221542.881630.879550.54423.197294.641257.37316.91287.021282.127293.515244.17261.264265.401271.227278.218348.128374.928414.669378.2571.0171.0171.0171.0171.0171.0171.0171.0171.0171.0171.0171.0171.0381.0381.0381.0381.0411.0411.0411.0411.2231.2231.2231.2231.2251.2251.2251.2251.2251.2251.2251.2257.7837.7839.5347.7832.0022.0022.0020000000000000000000000000000
Other Non-Current Liabilities 89.6483.09682.66215.9215.50915.57411.10412.56212.48910.7127.58148.14153.238400.829405.87337.581714.854762.143762.663777.254785.667473.309474.876515.886445.989447.297447.292208.33208.33209.537208.3580.5430.330.4770.330.335.4145.390.339.8549.96711.3669.70114.90211.68912.61211.14923.72924.18621.78717.3120.41220.85518.7495.0478.1178.0047.3533.32310.1217.6647.6646.5243.9533.9533.5533.8215.6075.3794.8033.9133.8433.8433.8433.84303.8433.2963.29602.9662.9662.7911.9311.9311.9311.93000010.38.508.5040.155
Total Non-Current Liabilities 1,600.5331,579.671,465.0921,720.4421,714.0241,555.4451,539.5321,445.71,483.9891,456.8691,404.5971,202.4791,200.2361,542.7241,467.4531,185.181,082.4181,093.6271,153.7231,129.3111,133.167832.973786.422904.014838.253845.422829.574570.716595.388634.951596.937138.581134.862135.192131.55232.44937.2437.52428.111.20211.31412.71411.04816.2713.05713.97912.517175.651178.002192.893188.17160.293170.408169.0180.064270.136270.024256.372252.342159.14156.8699.7638.07913.16512.86513.71711.9337.6097.3816.8053.9133.8433.8433.8433.84303.8433.2963.2962.9662.9662.9662.7911.9311.9311.9311.9310.310.310.310.310.38.58.58.5440.155
Total Liabilities 7,520.2817,588.4237,387.5638,128.2547,668.6526,796.9866,475.8076,788.4226,808.2467,238.2847,990.1176,580.3836,801.5127,199.9156,842.5156,192.6856,288.195,770.1775,541.145,412.0245,438.1625,256.0895,144.645,337.3215,123.9855,048.0394,610.4254,608.6314,378.7723,999.5763,805.2773,641.5733,587.7043,239.2463,094.643,242.3463,060.6852,874.6982,736.6472,954.8353,151.2113,118.8043,034.0293,091.4913,484.033,028.9963,119.4353,356.5253,290.0773,573.4043,129.4983,338.9113,216.5783,153.2982,790.8312,752.3132,659.1942,409.6692,183.8012,382.2032,376.0152,442.0642,361.812,585.5132,653.2262,189.8161,867.1141,848.8021,526.1491,328.7191,223.1511,208.1481,298.4191,199.0791,160.692,041.9291,206.7921,153.4381,083.71,060.817949.637738.912507.908387.083289.063280.828229.007209.385200.749200.755183.684215.527236.014224.201253.526228.541282.404272.675
Equity:
Preferred Stock 0625.178625.17800000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,175.011,175.011,175.4441,175.4441,175.444980.18980.18980.18980.18754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01754.01628.342628.342628.342628.342483.34483.34483.34483.34371.8371.8371.8371.8371.8371.8371.8371.8371.8371.8371.82862862862862202202200220220220220220220220220220220220220220220220220220220220220220220
Retained Earnings 3,388.4513,794.0993,784.4353,538.043,416.3463,708.3253,756.4153,662.1163,582.1953,945.6273,761.5833,981.2173,829.4923,749.0443,415.3583,491.2933,359.0283,261.363,276.883,220.6263,092.0673,160.4243,082.5443,028.5442,865.232,813.4632,774.422,769.6612,749.6632,722.422,705.6672,613.3712,642.4592,680.3322,673.7122,747.2452,826.2392,919.6212,911.9222,769.9662,782.1752,804.1022,736.8032,612.1142,380.4062,542.2752,449.7212,289.0532,117.2522,167.7572,094.1471,936.5431,842.2871,969.0441,855.9191,615.6121,492.9881,592.8071,497.4231,355.6611,201.4141,208.051,111.353898.109777.521825.959731.963627.951616.986649.736560.276459.106339.895362.456289.020167.773241.384174.93163.445104.996116.09182.97575.33164.19854.38647.89469.33257.35249.15242.34853.11344.89952.85131.84264.05128.9140.948
Accumulated Other Comprehensive Income/Loss 02,256.1692,001.2952,264.4612,400.6182,368.3852,708.2392,977.993,253.0613,239.5092,647.8473,134.5213,153.8713,741.1953,194.2062,560.5081,739.8571,617.9821,802.521,791.5071,670.331,829.1741,456.9311,638.0821,579.9891,695.0431,653.5032,133.3272,203.992,510.822,222.741170.31788.883170.33888.687163.37581.93163.57181.738156.42875.061156.227156.304149.29467.363148.2510000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 3,645.751319.713312.923923.732911.787895.664883.648805.871685.75481.099764.045635.267569.977477.034800.331500.824640.691586.914774.086621.113715.022621.113714.056621.113702.883621.113702.883621.113702.928621.113702.928621.113702.928621.113702.928621.113702.928621.113702.928583.825665.64583.825583.825518.541600.356518.541668.426592.774592.774592.774592.774528.953528.953528.953528.953466.886466.886466.886466.886418.137418.137418.16418.159372.62372.62372.62372.62352.004352.004352.004352.004282.619348.619348.619338.259723.072252.013251.464251.464209.771209.771209.771209.771186.89186.89186.89186.89179.422179.422179.293179.293174.467172.79166.776166.776155.043155.043147.815
Total Shareholders Equity 8,209.2128,170.177,899.2767,901.6777,904.1967,952.5548,328.4818,426.1578,501.1868,420.2457,927.4868,505.0158,307.358,721.2848,163.9067,306.6366,493.5866,220.2676,607.4966,387.2566,231.436,364.7216,007.5416,041.7495,902.1135,883.6295,884.8176,278.1116,410.5916,608.3636,385.3464,158.8114,188.2814,225.7934,219.3374,285.7424,365.1074,458.3154,450.5984,264.2294,276.8864,298.1644,230.9424,033.9593,802.1353,963.0773,872.1573,635.8383,464.0363,388.8733,315.2633,093.8372,999.5812,981.3362,868.2112,565.8382,443.2142,431.4932,336.1092,145.5981,991.351,998.011,901.3121,642.5291,521.9411,570.3791,476.3831,351.7551,254.991,287.741,198.281,027.725908.514931.075847.279723.072639.787712.849646.394593.216534.767545.861512.745482.221471.088461.276454.784468.755456.774448.445441.641447.58437.689439.626418.618439.094403.953408.764
Total Equity 8,751.4188,784.3348,540.1178,513.9358,509.1518,579.658,899.1939,024.5038,899.0218,836.0158,329.5518,957.1168,739.5269,189.5898,609.2567,739.7266,902.1946,672.3437,058.9766,800.5216,626.3936,779.1696,424.536,368.1466,241.5336,224.6246,220.1726,615.5786,732.9116,967.3956,745.6234,500.9274,529.4794,592.4114,589.1374,636.1274,711.6944,821.5954,815.4124,612.5724,609.2424,678.9724,611.624,465.2094,204.6354,371.7764,328.2814,033.4183,837.4413,777.9573,763.0843,525.1043,408.5733,372.7483,301.5022,932.6572,814.6832,803.8262,726.9712,478.392,298.7362,306.8272,207.7961,925.0371,778.2311,813.2971,702.6531,546.581,418.8561,434.9941,325.5311,128.179976.094992.367903.535723.072679.868740.356670.801613.331552.425562.484514.467483.922472.786462.961456.473470.441458.462450.082443.273449.201439.289439.626418.618439.094403.953408.764
Total Liabilities & Shareholders Equity 16,271.69916,372.75715,927.6816,642.18916,177.80315,376.63615,37515,812.92415,707.26716,074.316,319.66815,537.49915,541.03916,389.50415,451.77113,932.41113,190.38412,442.52112,600.11612,212.54512,064.55512,035.25711,569.1711,705.46711,365.51811,272.66310,830.59711,224.20911,111.68310,966.97110,550.98,142.58,117.1847,831.6577,683.7777,878.4747,772.3797,696.2937,552.0597,567.4087,760.4537,797.7767,645.6497,556.77,688.6657,400.7727,447.7167,389.9447,127.5187,351.3616,892.5826,864.0156,625.1516,526.0466,092.3335,684.9715,473.8785,213.4964,910.7724,860.5934,674.7514,748.8914,569.6064,510.5514,431.4584,003.1133,569.7663,395.3832,945.0062,763.7132,548.6822,336.3272,274.5132,191.4462,064.2252,041.9291,886.6591,893.7941,754.5011,674.1481,502.0621,301.3961,022.375871.006761.849743.789685.48679.826659.211650.837626.956664.728675.303663.828672.143667.635686.357681.439