
MEISEI INDUSTRIAL Co.,Ltd.
TSE:1976.T
1217 (JPY) • At close March 11, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 60,377 | 55,890 | 48,389 | 50,533 | 53,073 | 52,810 | 55,146 | 51,715 | 45,412 | 46,873 | 43,813 | 41,629 | 37,178 | 32,504 | 39,653 | 47,288 | 48,335 |
Cost of Revenue
| 47,551 | 44,309 | 38,464 | 39,633 | 42,016 | 40,962 | 44,364 | 41,880 | 35,503 | 37,037 | 36,301 | 34,976 | 31,517 | 26,720 | 31,994 | 38,115 | 38,132 |
Gross Profit
| 12,826 | 11,581 | 9,925 | 10,900 | 11,057 | 11,848 | 10,782 | 9,835 | 9,909 | 9,836 | 7,512 | 6,653 | 5,661 | 5,784 | 7,659 | 9,173 | 10,203 |
Gross Profit Ratio
| 0.212 | 0.207 | 0.205 | 0.216 | 0.208 | 0.224 | 0.196 | 0.19 | 0.218 | 0.21 | 0.171 | 0.16 | 0.152 | 0.178 | 0.193 | 0.194 | 0.211 |
Reseach & Development Expenses
| 205 | 209 | 187 | 177 | 204 | 170 | 1,570 | 165 | 146 | 136 | 151 | 134 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,465 | 4,649 | 4,469 | 4,370 | 4,463 | 4,540 | 2,829 | 4,011 | 3,983 | 4,060 | 3,768 | 3,799 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 173 | 131 | 187 | 216 | 151 | 141 | 54 | 95 | 106 | 77 | 86 | 228 | 102 | 117 | 210 | 93 |
Operating Expenses
| 4,765 | 4,750 | 4,585 | 4,500 | 4,614 | 4,570 | 4,481 | 4,237 | 4,193 | 4,124 | 3,827 | 3,859 | 3,934 | 4,231 | 4,219 | 4,090 | 4,182 |
Operating Income
| 8,062 | 6,830 | 5,339 | 6,399 | 6,442 | 7,277 | 6,300 | 5,596 | 5,716 | 5,711 | 3,684 | 2,793 | 1,726 | 1,552 | 3,439 | 5,082 | 6,020 |
Operating Income Ratio
| 0.134 | 0.122 | 0.11 | 0.127 | 0.121 | 0.138 | 0.114 | 0.108 | 0.126 | 0.122 | 0.084 | 0.067 | 0.046 | 0.048 | 0.087 | 0.107 | 0.125 |
Total Other Income Expenses Net
| 486 | 71 | 302 | 343 | 554 | 255 | 187 | 110 | 70 | 476 | 199 | 153 | 234 | -680 | -1,788 | -303 | -540 |
Income Before Tax
| 8,548 | 6,901 | 5,641 | 6,742 | 6,996 | 7,532 | 6,487 | 5,706 | 5,786 | 6,187 | 3,883 | 2,946 | 1,960 | 872 | 1,651 | 4,779 | 5,480 |
Income Before Tax Ratio
| 0.142 | 0.123 | 0.117 | 0.133 | 0.132 | 0.143 | 0.118 | 0.11 | 0.127 | 0.132 | 0.089 | 0.071 | 0.053 | 0.027 | 0.042 | 0.101 | 0.113 |
Income Tax Expense
| 2,212 | 2,205 | 1,846 | 2,125 | 2,257 | 2,426 | 2,107 | 1,751 | 1,821 | 2,000 | 1,631 | 845 | -104 | 622 | -52 | 453 | 1,196 |
Net Income
| 6,243 | 4,680 | 3,793 | 4,600 | 4,709 | 5,068 | 4,357 | 3,919 | 3,923 | 4,176 | 2,240 | 2,075 | 2,116 | 672 | 1,658 | 4,262 | 4,248 |
Net Income Ratio
| 0.103 | 0.084 | 0.078 | 0.091 | 0.089 | 0.096 | 0.079 | 0.076 | 0.086 | 0.089 | 0.051 | 0.05 | 0.057 | 0.021 | 0.042 | 0.09 | 0.088 |
EPS
| 126.05 | 94 | 74.61 | 89.72 | 90.99 | 97.4 | 84.03 | 75.45 | 73.83 | 77.68 | 41.17 | 37.18 | 37.36 | 11.88 | 28.83 | 69.21 | 64.87 |
EPS Diluted
| 126.05 | 94 | 74.61 | 89.72 | 90.99 | 97.36 | 83.9 | 75.41 | 73.73 | 77.45 | 41.06 | 37.17 | 37.36 | 11.88 | 28.83 | 69.21 | 64.87 |
EBITDA
| 9,170 | 7,475 | 6,404 | 7,556 | 7,479 | 8,022 | 7,027 | 6,120 | 6,114 | 6,513 | 4,297 | 3,366 | 2,367 | 1,402 | 2,232 | 5,445 | 6,126 |
EBITDA Ratio
| 0.152 | 0.139 | 0.132 | 0.148 | 0.137 | 0.153 | 0.128 | 0.119 | 0.136 | 0.14 | 0.098 | 0.082 | 0.06 | 0.062 | 0.102 | 0.116 | 0.131 |