
MEISEI INDUSTRIAL Co.,Ltd.
TSE:1976.T
1227 (JPY) • At close March 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 31,390 | 29,017 | 27,192 | 22,484 | 19,391 | 20,862 | 20,172 | 13,707 | 16,245 | 16,601 | 11,350 | 8,244 | 8,886 | 10,538 | 8,718 | 8,044 | 7,929 |
Short Term Investments
| 300 | 300 | 300 | 400 | 300 | 300 | 9 | 56 | 33 | 142 | 0 | 9 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 31,690 | 29,317 | 27,492 | 22,884 | 19,691 | 21,162 | 20,181 | 13,763 | 16,278 | 16,743 | 11,350 | 8,253 | 8,886 | 10,538 | 8,718 | 8,044 | 7,929 |
Net Receivables
| 20,798 | 19,933 | 18,596 | 22,130 | 22,889 | 21,697 | 17,831 | 21,215 | 17,352 | 16,384 | 17,728 | 18,556 | 15,822 | 11,022 | 13,820 | 16,901 | 16,117 |
Inventory
| 1,069 | 1,094 | 1,022 | 2,072 | 2,276 | 1,902 | 1,910 | 2,722 | 1,775 | 1,659 | 2,078 | 1,690 | 1,915 | 1,797 | 3,309 | 4,390 | 4,098 |
Other Current Assets
| 6,526 | 5,330 | 2,737 | 342 | 362 | 279 | 1,429 | 755 | 645 | 441 | 469 | 493 | 712 | 527 | 709 | 938 | 1,395 |
Total Current Assets
| 60,083 | 55,674 | 49,847 | 47,428 | 45,218 | 45,040 | 41,351 | 38,455 | 36,050 | 35,227 | 31,625 | 28,992 | 27,335 | 23,884 | 26,556 | 30,273 | 29,539 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 16,754 | 15,381 | 15,102 | 15,436 | 15,333 | 15,272 | 15,247 | 15,631 | 14,620 | 14,109 | 14,261 | 14,514 | 14,555 | 14,638 | 15,275 | 17,120 | 16,870 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 92 | 62 | 74 | 86 | 67 | 72 | 63 | 69 | 55 | 61 | 52 | 41 | 28 | 30 | 31 | 28 | 28 |
Goodwill and Intangible Assets
| 92 | 62 | 74 | 86 | 67 | 72 | 63 | 69 | 55 | 61 | 52 | 41 | 28 | 30 | 31 | 28 | 28 |
Long Term Investments
| 6,727 | 6,297 | 6,109 | 5,924 | 5,466 | 5,974 | 3,738 | 3,575 | 3,128 | 3,117 | 3,120 | 2,316 | 2,367 | 2,336 | 2,158 | 1,720 | 2,338 |
Tax Assets
| 79 | 92 | 15 | 45 | 239 | 172 | 43 | 53 | 116 | 65 | 140 | 71 | 244 | 249 | 451 | 725 | 616 |
Other Non-Current Assets
| 697 | -1 | -1 | -2 | -1 | -2 | 2,574 | 435 | 492 | 470 | 577 | 438 | 346 | 535 | 538 | 730 | 1,047 |
Total Non-Current Assets
| 24,349 | 21,831 | 21,299 | 21,489 | 21,104 | 21,488 | 21,665 | 19,763 | 18,411 | 17,822 | 18,150 | 17,380 | 17,540 | 17,788 | 18,453 | 20,323 | 20,899 |
Total Assets
| 84,432 | 77,508 | 71,149 | 68,920 | 66,324 | 66,533 | 63,020 | 58,221 | 54,463 | 53,052 | 49,776 | 46,375 | 44,875 | 41,672 | 45,009 | 50,596 | 50,438 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 7,933 | 7,526 | 5,893 | 5,355 | 7,063 | 6,939 | 5,720 | 7,103 | 6,905 | 7,198 | 6,920 | 6,334 | 6,457 | 2,429 | 2,905 | 3,531 | 3,738 |
Short Term Debt
| 700 | 0 | 960 | 60 | 710 | 310 | 792 | 72 | 1,330 | 798 | 1,098 | 1,415 | 1,975 | 4,450 | 5,508 | 5,307 | 7,109 |
Tax Payables
| 1,234 | 1,436 | 847 | 1,261 | 1,059 | 1,357 | 1,341 | 953 | 1,137 | 1,601 | 1,107 | 546 | 220 | 176 | 211 | 236 | 205 |
Deferred Revenue
| 0 | 1,109 | 2,659 | 2,409 | 1,736 | 3,301 | 3,853 | 2,185 | 2,533 | 3,218 | 3,125 | 1,750 | 2,164 | 1,796 | 1,961 | 2,671 | 2,802 |
Other Current Liabilities
| 7,089 | 3,985 | 4,176 | 3,477 | 2,915 | 4,992 | 5,768 | 3,801 | 2,834 | 1,991 | 1,583 | 3,024 | 2,421 | 2,225 | 2,435 | 6,769 | 6,741 |
Total Current Liabilities
| 16,956 | 14,056 | 11,876 | 10,153 | 11,747 | 13,598 | 13,621 | 11,929 | 12,206 | 12,601 | 12,247 | 11,319 | 11,073 | 9,280 | 11,059 | 15,843 | 17,793 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 100 | 800 | 0 | 960 | 250 | 710 | 250 | 1,042 | 0 | 830 | 578 | 800 | -631 | 525 | 2,008 | 3,045 | 3,605 |
Deferred Revenue Non-Current
| 0 | 397 | 0 | 590 | 838 | 811 | 1,124 | 1,227 | 0 | 1,338 | 1,527 | 1,383 | 1,407 | 1,412 | 1,337 | 1,309 | 1,267 |
Deferred Tax Liabilities Non-Current
| 2,743 | 2,426 | 2,431 | 2,369 | 2,291 | 2,294 | 2,574 | 2,491 | 2,372 | 2,616 | 2,885 | 2,640 | 2,643 | 2,986 | 2,989 | 3,697 | 3,702 |
Other Non-Current Liabilities
| 766 | 382 | 919 | 485 | 416 | 406 | 2,642 | 60 | 1,485 | 55 | 55 | 125 | 317 | 453 | 492 | 601 | 300 |
Total Non-Current Liabilities
| 3,609 | 4,005 | 3,350 | 4,404 | 3,795 | 4,221 | 4,016 | 4,820 | 3,857 | 4,839 | 5,045 | 4,948 | 5,142 | 5,376 | 6,826 | 8,652 | 8,874 |
Total Liabilities
| 20,565 | 18,061 | 15,226 | 14,557 | 15,542 | 17,819 | 17,637 | 16,749 | 16,063 | 17,440 | 17,292 | 16,267 | 16,215 | 14,656 | 17,885 | 24,495 | 26,667 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 56,235 | 53,136 | 51,840 | 48,776 | 46,396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,889 | 6,889 | 6,889 | 6,889 | 6,889 | 6,889 | 6,889 | 6,889 | 6,889 | 6,889 | 6,889 | 6,889 | 6,889 | 6,889 | 6,889 | 6,889 | 6,889 |
Retained Earnings
| 55,739 | 51,396 | 48,317 | 47,116 | 44,058 | 40,914 | 37,302 | 33,774 | 30,430 | 26,985 | 24,566 | 22,652 | 20,915 | 19,139 | 18,839 | 18,307 | 14,421 |
Accumulated Other Comprehensive Income/Loss
| 3,957 | 2,818 | 2,425 | 2,157 | 1,662 | 2,003 | 2,495 | 2,186 | 1,976 | 2,577 | 2,222 | 1,778 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -3,198 | 768 | 355 | -8 | -2,171 | 596 | 914 | -1,632 | -1,114 | -1,017 | -1,361 | -1,368 | -746 | -745 | -742 | -988 | 110 |
Total Shareholders Equity
| 63,387 | 59,053 | 55,561 | 53,997 | 50,438 | 48,399 | 45,105 | 41,217 | 38,181 | 35,434 | 32,316 | 29,951 | 28,528 | 26,625 | 26,304 | 25,322 | 22,965 |
Total Equity
| 63,867 | 59,447 | 55,923 | 54,363 | 50,782 | 48,714 | 45,383 | 41,472 | 38,400 | 35,612 | 32,484 | 30,108 | 28,660 | 27,016 | 27,124 | 26,101 | 23,771 |
Total Liabilities & Shareholders Equity
| 84,432 | 77,508 | 71,149 | 68,920 | 66,324 | 66,533 | 63,020 | 58,221 | 54,463 | 53,052 | 49,776 | 46,375 | 44,875 | 41,672 | 45,009 | 50,596 | 50,438 |