MEISEI INDUSTRIAL Co.,Ltd. (1976.T) - Quarterly Income Statement

Home
1976.T
Financials

1227 (JPY) • At close March 12, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2
Revenue Numbers are in millions	15,718	16,764	14,812	17,828	15,971	14,044	12,534	15,999	14,169	13,671	12,051	14,017	12,049	11,358	10,965	14,529	12,563	13,331	10,110	16,156	12,885	13,542	10,490	14,681	12,985	13,431	11,713	15,163	14,473	14,604	10,906	14,701	13,131	13,654	10,229	13,878	10,499	12,133	8,902	13,644	10,673	12,933	9,623	13,720	11,389	10,424	8,280	13,526	9,696	10,867	7,540	12,653	9,026	9,572	5,927	9,829	6,717	9,150	6,807	12,563	8,887	11,756	6,445	16,564	9,669	14,112
Cost of Revenue Numbers are in millions	12,540	13,215	11,991	13,129	12,895	11,016	10,511	12,046	11,669	10,824	9,770	10,665	9,617	9,341	8,841	10,917	9,928	10,542	8,246	12,523	10,377	10,691	8,425	11,089	10,190	10,324	9,359	11,679	11,710	11,888	9,087	11,871	10,632	10,821	8,556	10,234	8,437	9,567	7,265	10,501	8,510	10,160	7,866	11,778	9,390	8,401	6,732	11,271	8,091	9,193	6,421	10,615	7,617	8,047	5,238	8,548	5,559	7,168	5,444	9,844	7,193	9,855	5,101	13,704	7,861	11,133
Gross Profit Numbers are in millions	3,178	3,549	2,821	4,699	3,076	3,028	2,023	3,953	2,500	2,847	2,281	3,352	2,432	2,017	2,124	3,612	2,635	2,789	1,864	3,633	2,508	2,851	2,065	3,592	2,795	3,107	2,354	3,484	2,763	2,716	1,819	2,830	2,499	2,833	1,673	3,644	2,062	2,566	1,637	3,143	2,163	2,773	1,757	1,942	1,999	2,023	1,548	2,255	1,605	1,674	1,119	2,038	1,409	1,525	689	1,281	1,158	1,982	1,363	2,719	1,694	1,901	1,344	2,860	1,808	2,979
Gross Profit Ratio Numbers are in millions	0.202	0.212	0.19	0.264	0.193	0.216	0.161	0.247	0.176	0.208	0.189	0.239	0.202	0.178	0.194	0.249	0.21	0.209	0.184	0.225	0.195	0.211	0.197	0.245	0.215	0.231	0.201	0.23	0.191	0.186	0.167	0.193	0.19	0.207	0.164	0.263	0.196	0.211	0.184	0.23	0.203	0.214	0.183	0.142	0.176	0.194	0.187	0.167	0.166	0.154	0.148	0.161	0.156	0.159	0.116	0.13	0.172	0.217	0.2	0.216	0.191	0.162	0.209	0.173	0.187	0.211
Reseach & Development Expenses Numbers are in millions	0	0	0	57	56	52	40	38	54	70	47	187	54	48	41	177	0	0	0	204	0	0	0	170	0	0	0	157	0	0	0	165	0	0	0	146	0	0	0	136	0	0	0	151	0	0	0	134	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	1,121	1,150	1,294	1,348	975	1,066	1,210	1,351	979	1,067	1,191	1,256	1,035	1,045	1,092	1,168	976	1,062	1,164	1,233	1,010	1,078	1,142	1,276	1,060	1,063	1,141	1,265	985	1,069	1,080	1,189	968	1,003	1,016	1,173	909	997	1,050	1,116	927	998	1,019	918	852	1,022	976	1,043	877	906	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	-28	0	0	32	33	23	47	-22	53	73	69	-45	48	85	43	4	36	115	32	53	72	60	31	8	36	61	46	14	14	80	33	5	25	-6	30	44	13	3	35	23	11	48	24	1	21	26	29	-5	-12	31	72	133	41	11	43	10	13	21	57	34	32	2	71	92	-30	-20
Operating Expenses Numbers are in millions	1,093	1,150	1,147	1,405	1,031	1,118	1,210	1,389	1,033	1,137	1,191	1,372	1,035	1,045	1,133	1,298	976	1,062	1,164	1,384	1,010	1,078	1,142	1,306	1,060	1,063	1,141	1,347	985	1,069	1,080	1,250	968	1,003	1,016	1,237	909	997	1,050	1,180	927	969	1,048	977	852	1,022	976	1,103	877	906	973	1,040	904	983	1,007	1,196	914	1,086	1,035	1,184	965	1,021	1,048	1,181	929	1,011
Operating Income Numbers are in millions	2,085	2,399	1,527	3,294	2,046	1,910	812	2,564	1,467	1,710	1,089	1,980	1,397	972	990	2,315	1,658	1,727	699	2,249	1,498	1,773	922	2,286	1,736	2,043	1,212	2,136	1,779	1,646	739	1,578	1,531	1,832	655	2,408	1,153	1,569	586	1,963	1,236	1,804	708	965	1,147	1,001	571	1,152	728	768	145	999	504	540	-317	85	243	895	327	1,535	729	879	295	1,679	878	1,967
Operating Income Ratio Numbers are in millions	0.133	0.143	0.103	0.185	0.128	0.136	0.065	0.16	0.104	0.125	0.09	0.141	0.116	0.086	0.09	0.159	0.132	0.13	0.069	0.139	0.116	0.131	0.088	0.156	0.134	0.152	0.103	0.141	0.123	0.113	0.068	0.107	0.117	0.134	0.064	0.174	0.11	0.129	0.066	0.144	0.116	0.139	0.074	0.07	0.101	0.096	0.069	0.085	0.075	0.071	0.019	0.079	0.056	0.056	-0.053	0.009	0.036	0.098	0.048	0.122	0.082	0.075	0.046	0.101	0.091	0.139
Total Other Income Expenses Net Numbers are in millions	161	66	295	191	79	44	172	82	-331	124	196	21	76	93	111	151	29	85	78	293	89	83	89	-4	-7	126	140	-15	41	90	71	-16	140	-31	17	-50	41	-24	102	3	200	206	66	-54	148	25	80	96	119	-13	-49	373	13	-166	14	-488	-102	74	-163	-1,860	-39	-34	145	43	-354	-267
Income Before Tax Numbers are in millions	2,246	2,465	1,822	3,485	2,125	1,954	984	2,646	1,136	1,834	1,285	2,001	1,473	1,065	1,102	2,466	1,687	1,812	777	2,542	1,587	1,856	1,011	2,282	1,729	2,169	1,352	2,121	1,820	1,736	810	1,562	1,671	1,801	672	2,358	1,194	1,545	689	1,966	1,436	2,010	775	911	1,295	1,026	651	1,248	847	755	96	1,372	517	374	-303	-403	141	969	164	-325	690	845	440	1,722	524	1,700
Income Before Tax Ratio Numbers are in millions	0.143	0.147	0.123	0.195	0.133	0.139	0.079	0.165	0.08	0.134	0.107	0.143	0.122	0.094	0.101	0.17	0.134	0.136	0.077	0.157	0.123	0.137	0.096	0.155	0.133	0.161	0.115	0.14	0.126	0.119	0.074	0.106	0.127	0.132	0.066	0.17	0.114	0.127	0.077	0.144	0.135	0.155	0.081	0.066	0.114	0.098	0.079	0.092	0.087	0.069	0.013	0.108	0.057	0.039	-0.051	-0.041	0.021	0.106	0.024	-0.026	0.078	0.072	0.068	0.104	0.054	0.12
Income Tax Expense Numbers are in millions	667	772	522	926	616	503	167	885	332	551	437	682	432	353	379	763	528	559	275	799	543	596	319	759	547	680	440	634	575	648	250	504	510	524	213	668	412	514	227	562	451	729	258	335	532	424	340	606	117	74	48	-112	-150	159	-1	327	13	235	47	-577	109	385	29	472	-10	53
Net Income Numbers are in millions	1,530	1,670	1,271	2,529	1,486	1,424	804	1,762	800	1,280	838	1,321	1,049	717	706	1,704	1,150	1,251	495	1,724	1,041	1,259	685	1,518	1,171	1,478	901	1,477	1,243	1,086	551	1,052	1,145	1,272	450	1,675	772	1,023	453	1,402	981	1,280	513	577	763	598	302	643	720	672	40	1,476	663	232	-255	-466	163	808	165	252	576	430	399	1,219	548	1,617
Net Income Ratio Numbers are in millions	0.097	0.1	0.086	0.142	0.093	0.101	0.064	0.11	0.056	0.094	0.07	0.094	0.087	0.063	0.064	0.117	0.092	0.094	0.049	0.107	0.081	0.093	0.065	0.103	0.09	0.11	0.077	0.097	0.086	0.074	0.051	0.072	0.087	0.093	0.044	0.121	0.074	0.084	0.051	0.103	0.092	0.099	0.053	0.042	0.067	0.057	0.036	0.048	0.074	0.062	0.005	0.117	0.073	0.024	-0.043	-0.047	0.024	0.088	0.024	0.02	0.065	0.037	0.062	0.074	0.057	0.115
EPS Numbers are in millions	31.63	34.2	26.05	51.72	29.96	28.58	16.14	35.38	16.06	25.71	16.84	26.54	20.55	13.98	13.77	33.23	22.43	24.4	9.67	33.63	20.31	24.11	13.13	29.07	22.42	28.47	17.37	28.45	23.94	20.96	10.65	20.3	22.1	24.28	8.6	31.97	14.73	19.27	8.53	26.41	18.48	23.52	9.43	10.6	14.02	10.99	5.55	11.82	13.23	11.86	0.72	26.06	11.71	4.1	-4.5	-8.23	2.88	14.26	2.93	4.38	10.1	7.28	6.75	20.62	8.96	27.36
EPS Diluted Numbers are in millions	31.63	34.2	26.05	51.72	29.96	28.58	16.14	35.38	16.06	25.59	16.84	26.51	20.55	13.98	13.77	33.23	22.43	24.4	9.67	33.63	20.31	24.11	13.13	29.07	22.42	28.47	17.33	28.45	23.94	20.96	10.64	20.3	22.1	24.28	8.6	31.97	14.73	19.27	8.51	26.41	18.48	23.52	9.4	10.6	14.02	10.99	5.54	11.82	13.23	11.86	0.72	26.06	11.71	4.1	-4.5	-8.23	2.88	14.26	2.93	4.38	10.1	7.28	6.75	20.62	8.96	27.36
EBITDA Numbers are in millions	2,211.5	2,505	1,982	3,631	2,251	2,124	1,164	2,816	1,277	1,970	1,412	2,140	1,670	1,280	1,310	2,712	1,779.25	2,071	897	2,676	1,710	1,970	1,123	2,310	1,750	2,288	1,468	2,118	1,878.25	1,875	944	1,585	1,777	1,804	674	2,413	1,230.25	1,549	692	1,987	1,440	2,014	837	915	1,300	1,031	655	1,253	853	760	102	1,380	524	383	-294	364	260	1,111	289	1,650	832	991	580	1,901	676	1,708
EBITDA Ratio Numbers are in millions	0.141	0.149	0.114	0.193	0.133	0.139	0.079	0.163	0.08	0.134	0.107	0.143	0.122	0.094	0.101	0.17	0.134	0.136	0.077	0.145	0.123	0.137	0.096	0.157	0.135	0.162	0.116	0.137	0.126	0.119	0.078	0.108	0.127	0.132	0.066	0.174	0.114	0.127	0.078	0.146	0.135	0.161	0.078	0.067	0.114	0.099	0.079	0.093	0.088	0.07	0.014	0.101	0.058	0.04	-0.05	0.037	0.041	0.121	0.04	0.131	0.099	0.082	0.087	0.121	0.071	0.121

MEISEI INDUSTRIAL Co.,Ltd.

TSE:1976.T Add to watchlist

TSE:1976.T