Tokyo Energy & Systems Inc.
TSE:1945.T
1096 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 88,467 | 79,055 | 72,578 | 59,514 | 66,520 | 68,644 | 68,709 | 73,558 | 74,159 | 60,008 | 54,197 | 60,516 | 60,746 | 48,032 | 50,878 | 52,936 | 52,090 |
Cost of Revenue
| 77,871 | 69,759 | 64,002 | 51,116 | 58,360 | 59,727 | 60,467 | 63,528 | 63,542 | 50,641 | 48,237 | 52,606 | 52,318 | 42,489 | 45,571 | 47,450 | 46,509 |
Gross Profit
| 10,596 | 9,296 | 8,576 | 8,398 | 8,160 | 8,917 | 8,242 | 10,030 | 10,617 | 9,367 | 5,960 | 7,910 | 8,428 | 5,543 | 5,307 | 5,486 | 5,581 |
Gross Profit Ratio
| 0.12 | 0.118 | 0.118 | 0.141 | 0.123 | 0.13 | 0.12 | 0.136 | 0.143 | 0.156 | 0.11 | 0.131 | 0.139 | 0.115 | 0.104 | 0.104 | 0.107 |
Reseach & Development Expenses
| 136 | 172 | 117 | 56 | 43 | 51 | 47 | 69 | 42 | 26 | 49 | 47 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6,501 | 5,837 | 5,418 | 4,293 | 4,241 | 4,044 | 3,989 | 4,123 | 4,588 | 3,773 | 3,189 | 3,170 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 26 | -23 | -22 | -53 | 10 | 10 | 30 | 123 | 95 | 89 | 96 | 90 | 80 | 167 | 209 | 247 | 268 |
Operating Expenses
| 6,637 | 5,837 | 5,418 | 4,293 | 4,241 | 4,094 | 4,036 | 4,192 | 4,629 | 3,773 | 3,189 | 3,170 | 3,415 | 3,530 | 3,256 | 3,390 | 3,264 |
Operating Income
| 3,959 | 3,458 | 3,158 | 4,104 | 3,918 | 4,822 | 4,205 | 5,836 | 5,987 | 5,593 | 2,769 | 4,739 | 5,012 | 2,011 | 2,050 | 2,095 | 2,316 |
Operating Income Ratio
| 0.045 | 0.044 | 0.044 | 0.069 | 0.059 | 0.07 | 0.061 | 0.079 | 0.081 | 0.093 | 0.051 | 0.078 | 0.083 | 0.042 | 0.04 | 0.04 | 0.044 |
Total Other Income Expenses Net
| 1,408 | -48 | -1,366 | -3 | -280 | 258 | 124 | 71 | 56 | 75 | 141 | -1,532 | -1,910 | 366 | 196 | 311 | -224 |
Income Before Tax
| 5,367 | 3,412 | 1,792 | 4,102 | 3,639 | 5,131 | 4,330 | 5,909 | 6,044 | 5,669 | 2,912 | 3,208 | 3,103 | 2,379 | 2,247 | 2,407 | 2,093 |
Income Before Tax Ratio
| 0.061 | 0.043 | 0.025 | 0.069 | 0.055 | 0.075 | 0.063 | 0.08 | 0.082 | 0.094 | 0.054 | 0.053 | 0.051 | 0.05 | 0.044 | 0.045 | 0.04 |
Income Tax Expense
| 2,097 | 1,434 | 664 | 1,438 | 1,265 | 1,623 | 1,425 | 1,851 | 1,875 | 2,248 | 1,204 | 1,764 | 1,973 | 1,011 | 972 | 1,105 | 923 |
Net Income
| 2,960 | 2,120 | 1,226 | 2,747 | 2,376 | 3,508 | 2,904 | 4,058 | 4,125 | 3,420 | 1,721 | 1,439 | 1,127 | 1,344 | 1,225 | 1,189 | 1,237 |
Net Income Ratio
| 0.033 | 0.027 | 0.017 | 0.046 | 0.036 | 0.051 | 0.042 | 0.055 | 0.056 | 0.057 | 0.032 | 0.024 | 0.019 | 0.028 | 0.024 | 0.022 | 0.024 |
EPS
| 86.69 | 61.9 | 35.82 | 80.48 | 69.92 | 103.62 | 86.05 | 120.62 | 118.7 | 97.8 | 49.21 | 41.14 | 32.2 | 38.4 | 35.01 | 33.95 | 34.89 |
EPS Diluted
| 86.69 | 61.9 | 35.82 | 80.48 | 69.92 | 103.62 | 86.05 | 120.62 | 118.7 | 97.8 | 49.21 | 41.14 | 32.2 | 38.4 | 35.01 | 33.95 | 34.89 |
EBITDA
| 6,088 | 5,370 | 4,592 | 5,183 | 4,719 | 5,956 | 5,377 | 7,017 | 7,129 | 6,606 | 3,671 | 5,534 | 5,903 | 3,095 | 3,175 | 3,198 | 3,457 |
EBITDA Ratio
| 0.069 | 0.068 | 0.063 | 0.087 | 0.071 | 0.087 | 0.078 | 0.095 | 0.096 | 0.11 | 0.068 | 0.091 | 0.097 | 0.064 | 0.062 | 0.06 | 0.066 |