Tokyo Energy & Systems Inc.

TSE:1945.T

1361 (JPY) • At close July 2, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007
Revenue 67,72288,46779,05572,57859,51466,52068,64468,70973,55874,15960,00854,19760,51660,74648,03250,87852,93652,090
Cost of Revenue 58,71677,87169,75964,00251,11658,36059,72760,46763,52863,54250,64148,23752,60652,31842,48945,57147,45046,509
Gross Profit 9,00610,5969,2968,5768,3988,1608,9178,24210,03010,6179,3675,9607,9108,4285,5435,3075,4865,581
Gross Profit Ratio 0.1330.120.1180.1180.1410.1230.130.120.1360.1430.1560.110.1310.1390.1150.1040.1040.107
Reseach & Development Expenses 013617211756435147694226494700000
General & Administrative Expenses 000000000000000000
Selling & Marketing Expenses 000000000000000000
SG&A 6,3396,5015,8375,4184,2934,2414,0443,9894,1234,5883,7733,1893,17000000
Other Expenses 0-136-23-22-531010301239589969080167209247268
Operating Expenses 6,3396,6375,8375,4184,2934,2414,0944,0364,1924,6293,7733,1893,1703,4153,5303,2563,3903,264
Operating Income 2,6673,9593,4583,1584,1043,9184,8224,2055,8365,9875,5932,7694,7395,0122,0112,0502,0952,316
Operating Income Ratio 0.0390.0450.0440.0440.0690.0590.070.0610.0790.0810.0930.0510.0780.0830.0420.040.040.044
Total Other Income Expenses Net 2,2231,408-46-1,366-2-279309125735776143-1,531-1,909368197312-223
Income Before Tax 4,8905,3673,4121,7924,1023,6395,1314,3305,9096,0445,6692,9123,2083,1032,3792,2472,4072,093
Income Before Tax Ratio 0.0720.0610.0430.0250.0690.0550.0750.0630.080.0820.0940.0540.0530.0510.050.0440.0450.04
Income Tax Expense 1,9902,0971,4346641,4381,2651,6231,4251,8511,8752,2481,2041,7641,9731,0119721,105923
Net Income 2,9002,9602,1201,2262,7472,3763,5082,9044,0584,1253,4201,7211,4391,1271,3441,2251,1891,237
Net Income Ratio 0.0430.0330.0270.0170.0460.0360.0510.0420.0550.0560.0570.0320.0240.0190.0280.0240.0220.024
EPS 86.6486.6961.935.8280.4869.92103.6286.05120.62118.797.849.2141.1432.238.435.0133.9534.89
EPS Diluted 86.6486.6961.935.8280.4869.92103.6286.05120.62118.797.849.2141.1432.238.435.0133.9534.89
EBITDA 7,1307,6845,2114,3534,9334,7325,8625,2206,8957,0256,4903,5573,9013,9013,2703,0283,1632,988
EBITDA Ratio 0.1050.0870.0660.060.0830.0710.0850.0760.0940.0950.1080.0660.0640.0640.0680.060.060.057