Tokyo Energy & Systems Inc.

TSE:1945.T

1363 (JPY) • At close July 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 7,6488,18013,2559,0859,30412,1833,6663,9513,83510,6706,2673,7064,6219,7584,7163,8504,0653,692
Short Term Investments 1204,116801,00013,9983,00012,99913,9992,999-98,99710,7478,7504,1367,5369,4669,1239,316
Cash and Short Term Investments 7,76812,29613,25510,08523,30215,18316,66517,9506,83410,67015,26414,45313,37113,89412,25213,31613,18813,008
Net Receivables 43,92937,31537,55440,12129,16732,60135,66131,22438,43737,18026,31020,84826,14722,26314,42216,82613,23711,253
Inventory 2,1282,2283,5011,0323,3104,8063,1215,3983,1354,5653,3072,8762,8713,1932,8983,4526,3587,195
Other Current Assets 4,1933,8807,4308,3762,6853,8703,2104,0576,2555,8572,9961,9622,2983,0562,9331,4791,2161,197
Total Current Assets 58,01855,71961,74059,61458,46456,46058,65758,62954,66158,27247,87740,13944,68742,40632,50535,07333,99932,653
Non-Current Assets:
Property, Plant & Equipment, Net 27,73928,34328,84125,94520,33617,91816,61816,63316,95419,40819,15418,21717,59718,73218,82716,14415,93716,173
Goodwill 8916123330400000000000000
Intangible Assets 1,9832,2832,7233,1608018291533264986117278525097298144161182
Goodwill and Intangible Assets 2,0722,4442,9563,4648018291533264986117278525097298144161182
Long Term Investments 18,04118,83511,33210,3048,2488,1078,505-7,4102,2674,581-4,021-6,685-5,260-1,295-1,042-1,561-597503
Tax Assets 7631,7172,6432,6531,7652,0831,8151,0851,2902,2741,0791,7512,0862,1841,9659901,5861,099
Other Non-Current Assets 1,448413999999-12414,1823,1952089,25810,9979,0964,5668,0049,8229,4719,754
Total Non-Current Assets 50,06351,75246,77143,36531,14928,93927,09524,81624,20427,08226,19725,13224,02824,25927,85225,53926,55827,711
Total Assets 108,081107,471108,513102,98289,61685,40185,75583,44578,86685,35474,07465,27168,71566,66560,35760,61260,55760,364
Liabilities & Equity:
Current Liabilities:
Account Payables 7,93010,1418,85910,0396,4187,2158,2626,2478,81411,2788,9196,52810,3427,1495,5965,2965,4295,554
Short Term Debt 14,4689922,3683,819761491491491492,579534525673389334773553686
Tax Payables 09981,0937017361,0701391,8931762,3271,5941173012,138718689779511
Deferred Revenue 2,2351,8556,0704,5894,6753,3233,5605,4851,6256,1913,1971,2391,6994,1871,7721,6622,2211,987
Other Current Liabilities 3,71412,2709,7495,2704,5823,3594,6193,2774,1701,7012,0282,6724,6105,0063,8823,2963,6513,759
Total Current Liabilities 28,34726,25628,13927,21816,48715,11616,72917,05114,93424,07616,27211,08115,92614,68210,53010,05410,41210,510
Non-Current Liabilities:
Long Term Debt 5,1345,9526,8214,8301,750350534711897-7,197-5,462189168-6,652-5,281-5,178-5,639-5,473
Deferred Revenue Non-Current 006,7776,3376,4547,0886,9496,9626,8087,8026,1296,3706,5776,8585,5375,3235,9025,698
Deferred Tax Liabilities Non-Current 1391458883413315232527272729291614
Other Non-Current Liabilities 6,0316,57183011859557678746868777082120118213281
Total Non-Current Liabilities 11,30412,66814,43611,2938,2717,5277,5727,7547,7948,4716,8636,6636,8427,1665,9325,6046,3896,218
Total Liabilities 39,65138,92342,57538,51124,75822,64324,30124,80522,72832,54723,13517,74422,76821,84816,46215,65816,80116,728
Equity:
Preferred Stock 0063,95463,01562,77260,88259,30200000000000
Common Stock 2,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,881
Retained Earnings 60,40659,21459,02558,10357,89156,15654,72352,10450,05546,95843,58440,89639,69938,78438,18237,36336,66235,998
Accumulated Other Comprehensive Income/Loss 2,68502,3031,6142,1451,8402,1522,0721,7351,3141,54681940200000
Other Total Stockholders Equity 2,4556,4532,0482,0312,0011,8451,6981,5831,4671,4042,7282,7363,1442,7412,7442,7492,7562,762
Total Shareholders Equity 68,42768,54866,25864,62964,91762,72261,45458,64056,13852,55750,73947,33245,72444,59843,67944,76143,61243,605
Total Equity 68,42768,54865,93864,47164,85862,75861,45458,64056,13852,80750,93947,52745,94744,81743,89544,95443,75643,636
Total Liabilities & Shareholders Equity 108,081107,471108,513102,98289,61685,40185,75583,44578,86685,35474,07465,27168,71566,66560,35760,61260,55760,364