Tokyo Energy & Systems Inc.

TSE:1945.T

1096 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 2,9603,4121,7924,1023,6395,1314,3305,9096,0445,6692,9123,2083,1032,3792,2472,4072,093
Depreciation & Amortization 2,1291,7521,1958288139891,0141,0571,037896786682786873836739801
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital 2,9913,913-1,3814,664-1,2296964,159-4,674-7,873-2,9632,101-640-6,7583,254-1,471-1,5721,338
Accounts Receivables 2734,644-9,6063,5282,666-3,9856,980-3,597-10,896-5,3795,102-3,88700000
Inventory 1,304-1,453-2981,496-1,6852,277-2,2621,361-1,258-430-23210000-34
Accounts Payables -1,234-1,3125,181-1,371-1,1652,627-2,876-902,35900000000
Other Working Capital 2,6482,0343,3421,011-1,045-2236,068-2,1971,557-395-751-17100001,372
Other Non Cash Items 4,338-934-7,3391,160-833-4,9514,047-3,603-2,769-1,164-2,182-1,6132,859-1,742-1,287-277-528
Operating Cash Flow 8,5038,143-5,73310,7542,3901,86513,550-1,311-3,5612,4383,6171,637-104,7643251,2973,704
Investing Activities:
Investments In Property Plant And Equipment -935-3,949-6,282-3,406-314-774-551-1,200-982-1,453-1,966-1,606-816-5,028-976-1,055-574
Acquisitions Net 00-3,4980-1,612000000-464-72,0470658-41
Purchases Of Investments -3,593-3,326-3,977-14,062-1,140-8,099-1,153-746-2,000-6,295-3,848-9,794-1,049-10,167-6,484-11,559-14,956
Sales Maturities Of Investments 3024,10414,4101,3555396,0592843585,9992,3497,32610,1447,5106,43711,30011,60010,467
Other Investing Activites -89952-1,038-51-697139-982,12616-4721570144-31-75356321
Investing Cash Flow -5,126-3,119-385-16,164-3,224-2,675-1,5185383,033-5,4461,533-1,1505,782-6,7423,765-658-4,783
Financing Activities:
Debt Repayment -2,247-21,459-4,076-274-183-177-185-4,619-4,960-584-677-536-969-1,371-604-648-604
Common Stock Issued 0000000000000000600
Common Stock Repurchased -827000000000000000-310
Dividends Paid -1,365-1,192-1,022-954-903-886-853-809-749-523-522-523-523-523-524-523-655
Other Financing Activities -621,99510,8821,6971211101123,1635,6091,0265367859721,0336895423
Financing Cash Flow -4,446-6565,784469-965-953-926-2,265-100-81-663-274-520-861-439-629-966
Other Information:
Effect Of Forex Changes On Cash 52-21797149-182-1-1-408-10100-1-10-2
Net Change In Cash -1,0174,150-239-4,879-1,983-1,76411,105-3,446-629-3,0894,4882135,252-2,8403,65010-2,047
Cash At End Of Period 12,15813,1759,0259,26414,14316,12617,8906,78510,23110,86013,9499,4619,2483,9966,8363,1863,176