![logo](/logos/1944.T.webp)
Kinden Corporation
TSE:1944.T
3205 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 654,516 | 609,132 | 566,794 | 556,273 | 585,905 | 521,283 | 500,700 | 472,591 | 475,345 | 467,972 | 514,357 | 491,140 | 455,563 | 478,516 | 496,751 | 494,473 | 529,635 | 482,125 | 451,514 | 403,440 |
Cost of Revenue
| 546,935 | 510,106 | 469,646 | 457,042 | 484,586 | 429,099 | 412,576 | 389,295 | 396,367 | 396,594 | 449,745 | 433,013 | 396,974 | 414,461 | 424,269 | 422,414 | 464,935 | 427,812 | 397,701 | 356,327 |
Gross Profit
| 107,581 | 99,026 | 97,148 | 99,231 | 101,319 | 92,184 | 88,124 | 83,296 | 78,978 | 71,378 | 64,612 | 58,127 | 58,589 | 64,055 | 72,482 | 72,059 | 64,700 | 54,313 | 53,813 | 47,113 |
Gross Profit Ratio
| 0.164 | 0.163 | 0.171 | 0.178 | 0.173 | 0.177 | 0.176 | 0.176 | 0.166 | 0.153 | 0.126 | 0.118 | 0.129 | 0.134 | 0.146 | 0.146 | 0.122 | 0.113 | 0.119 | 0.117 |
Reseach & Development Expenses
| 649 | 671 | 651 | 575 | 571 | 498 | 548 | 464 | 450 | 394 | 386 | 395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 64,254 | 61,595 | 60,059 | 56,283 | 56,291 | 51,828 | 48,958 | 46,769 | 45,078 | 42,139 | 38,534 | 37,964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 45 | 337 | 553 | -18 | 77 | -30 | 98 | 369 | 303 | 496 | 523 | 420 | 1,419 | 1,642 | 1,265 | 1,244 | 1,394 | 862 | -313 | 452 |
Operating Expenses
| 64,903 | 61,595 | 60,059 | 56,283 | 56,291 | 51,828 | 49,506 | 47,233 | 45,527 | 42,053 | 38,920 | 38,359 | 39,337 | 40,641 | 46,140 | 46,902 | 42,219 | 37,469 | 37,857 | 35,792 |
Operating Income
| 42,678 | 37,430 | 37,087 | 42,948 | 45,026 | 40,354 | 38,618 | 36,062 | 33,450 | 29,325 | 25,691 | 19,767 | 19,251 | 23,413 | 26,341 | 25,156 | 22,479 | 16,843 | 15,955 | 11,320 |
Operating Income Ratio
| 0.065 | 0.061 | 0.065 | 0.077 | 0.077 | 0.077 | 0.077 | 0.076 | 0.07 | 0.063 | 0.05 | 0.04 | 0.042 | 0.049 | 0.053 | 0.051 | 0.042 | 0.035 | 0.035 | 0.028 |
Total Other Income Expenses Net
| 6,384 | 5,278 | 2,355 | 4,479 | 2,761 | 1,709 | 1,690 | 1,719 | 2,510 | 2,886 | 1,905 | 2,084 | 2,074 | 1,642 | 286 | -3,661 | -117 | 2,368 | -83 | 4,627 |
Income Before Tax
| 49,062 | 42,709 | 39,444 | 47,427 | 47,790 | 42,066 | 40,308 | 37,782 | 35,961 | 32,211 | 27,597 | 21,852 | 21,326 | 25,056 | 26,628 | 21,496 | 22,364 | 19,212 | 15,873 | 15,948 |
Income Before Tax Ratio
| 0.075 | 0.07 | 0.07 | 0.085 | 0.082 | 0.081 | 0.081 | 0.08 | 0.076 | 0.069 | 0.054 | 0.044 | 0.047 | 0.052 | 0.054 | 0.043 | 0.042 | 0.04 | 0.035 | 0.04 |
Income Tax Expense
| 15,631 | 14,108 | 13,379 | 15,156 | 15,249 | 13,164 | 10,931 | 11,593 | 12,533 | 11,367 | 10,618 | 11,572 | 10,924 | 11,186 | 13,543 | 12,560 | 10,991 | 10,039 | 8,014 | 8,402 |
Net Income
| 33,553 | 28,722 | 26,366 | 32,356 | 32,500 | 28,844 | 29,478 | 26,375 | 23,669 | 20,552 | 16,393 | 9,791 | 10,527 | 13,852 | 13,055 | 9,112 | 11,314 | 9,136 | 7,843 | 7,525 |
Net Income Ratio
| 0.051 | 0.047 | 0.047 | 0.058 | 0.055 | 0.055 | 0.059 | 0.056 | 0.05 | 0.044 | 0.032 | 0.02 | 0.023 | 0.029 | 0.026 | 0.018 | 0.021 | 0.019 | 0.017 | 0.019 |
EPS
| 165.34 | 140.15 | 128.65 | 156.46 | 150.19 | 132.95 | 135.87 | 121.57 | 109.09 | 94.67 | 73.92 | 39.61 | 42.59 | 56.03 | 52.8 | 36.84 | 45.73 | 36.86 | 30.61 | 29.38 |
EPS Diluted
| 165.34 | 140.15 | 128.65 | 156.46 | 150.19 | 132.95 | 135.87 | 121.57 | 109.09 | 94.67 | 73.92 | 39.61 | 42.59 | 56.03 | 52.8 | 36.84 | 45.73 | 36.83 | 30.46 | 29.38 |
EBITDA
| 49,410 | 47,315 | 46,818 | 51,138 | 52,388 | 48,047 | 45,842 | 43,213 | 39,821 | 36,810 | 33,112 | 27,324 | 26,832 | 30,252 | 33,212 | 31,874 | 28,798 | 22,209 | 19,495 | 15,867 |
EBITDA Ratio
| 0.075 | 0.078 | 0.083 | 0.092 | 0.089 | 0.092 | 0.092 | 0.091 | 0.084 | 0.079 | 0.064 | 0.056 | 0.059 | 0.063 | 0.067 | 0.064 | 0.054 | 0.046 | 0.043 | 0.039 |