
Kinden Corporation
TSE:1944.T
3781 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 240,473 | 166,545 | 164,796 | 133,244 | 227,404 | 156,442 | 157,872 | 112,798 | 206,459 | 144,565 | 142,657 | 115,451 | 191,596 | 131,054 | 136,787 | 107,357 | 185,609 | 128,721 | 135,785 | 106,158 | 202,354 | 132,126 | 141,266 | 110,159 | 189,952 | 123,583 | 119,511 | 88,237 | 170,960 | 118,329 | 116,516 | 94,895 | 163,597 | 107,752 | 111,241 | 90,001 | 156,288 | 113,658 | 110,936 | 94,463 | 153,446 | 114,842 | 107,843 | 91,841 | 171,466 | 122,748 | 124,693 | 95,450 | 163,628 | 116,994 | 117,783 | 92,735 | 149,577 | 102,166 | 107,102 | 96,718 | 164,438 | 100,861 | 118,028 | 95,189 | 169,705 | 106,028 | 130,061 | 90,957 | 187,428 | 108,790 | 108,831 |
Cost of Revenue
| 188,312 | 132,339 | 137,717 | 113,887 | 186,842 | 129,545 | 134,531 | 96,017 | 165,709 | 122,866 | 122,065 | 99,466 | 157,176 | 108,388 | 114,235 | 89,847 | 152,239 | 103,926 | 112,659 | 88,218 | 165,453 | 107,265 | 118,414 | 93,454 | 155,086 | 102,029 | 98,397 | 73,587 | 138,579 | 97,263 | 97,068 | 79,666 | 133,405 | 87,909 | 91,701 | 76,280 | 127,864 | 95,348 | 93,113 | 80,042 | 127,815 | 97,973 | 91,703 | 79,103 | 147,870 | 107,667 | 109,034 | 85,174 | 144,614 | 102,827 | 102,863 | 82,709 | 132,205 | 89,222 | 92,290 | 83,257 | 144,190 | 86,628 | 101,638 | 82,004 | 143,775 | 92,951 | 110,182 | 77,361 | 160,746 | 92,417 | 93,659 |
Gross Profit
| 52,161 | 34,206 | 27,079 | 19,357 | 40,562 | 26,897 | 23,341 | 16,781 | 40,750 | 21,699 | 20,592 | 15,985 | 34,420 | 22,666 | 22,552 | 17,510 | 33,370 | 24,795 | 23,126 | 17,940 | 36,901 | 24,861 | 22,852 | 16,705 | 34,866 | 21,554 | 21,114 | 14,650 | 32,381 | 21,066 | 19,448 | 15,229 | 30,192 | 19,843 | 19,540 | 13,721 | 28,424 | 18,310 | 17,823 | 14,421 | 25,631 | 16,869 | 16,140 | 12,738 | 23,596 | 15,081 | 15,659 | 10,276 | 19,014 | 14,167 | 14,920 | 10,026 | 17,372 | 12,944 | 14,812 | 13,461 | 20,248 | 14,233 | 16,390 | 13,185 | 25,930 | 13,077 | 19,879 | 13,596 | 26,682 | 16,373 | 15,172 |
Gross Profit Ratio
| 0.217 | 0.205 | 0.164 | 0.145 | 0.178 | 0.172 | 0.148 | 0.149 | 0.197 | 0.15 | 0.144 | 0.138 | 0.18 | 0.173 | 0.165 | 0.163 | 0.18 | 0.193 | 0.17 | 0.169 | 0.182 | 0.188 | 0.162 | 0.152 | 0.184 | 0.174 | 0.177 | 0.166 | 0.189 | 0.178 | 0.167 | 0.16 | 0.185 | 0.184 | 0.176 | 0.152 | 0.182 | 0.161 | 0.161 | 0.153 | 0.167 | 0.147 | 0.15 | 0.139 | 0.138 | 0.123 | 0.126 | 0.108 | 0.116 | 0.121 | 0.127 | 0.108 | 0.116 | 0.127 | 0.138 | 0.139 | 0.123 | 0.141 | 0.139 | 0.139 | 0.153 | 0.123 | 0.153 | 0.149 | 0.142 | 0.151 | 0.139 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 171 | 136 | 154 | 188 | 153 | 156 | 180 | 182 | 651 | 174 | 130 | 148 | 575 | 0 | 0 | 0 | 571 | 0 | 0 | 0 | 498 | 0 | 0 | 0 | 548 | 0 | 0 | 0 | 464 | 0 | 0 | 0 | 450 | 0 | 0 | 0 | 394 | 0 | 0 | 0 | 386 | 0 | 0 | 0 | 395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 21,889 | 16,375 | 16,166 | 17,393 | 18,505 | 15,276 | 15,074 | 15,912 | 16,734 | 14,575 | 14,166 | 15,631 | 17,192 | 14,363 | 13,782 | 14,574 | 15,136 | 13,577 | 13,218 | 14,352 | 16,711 | 13,186 | 13,044 | 13,350 | 14,641 | 12,388 | 12,186 | 12,613 | 13,045 | 11,912 | 11,650 | 12,899 | 12,957 | 11,382 | 11,109 | 11,785 | 13,066 | 10,596 | 10,557 | 11,308 | 11,642 | 10,256 | 9,885 | 10,356 | 11,112 | 9,702 | 9,560 | 8,160 | 10,541 | 9,384 | 9,613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 1 | -391 | 467 | -102 | 71 | -365 | 442 | 95 | 165 | 322 | 148 | 95 | -12 | 181 | -171 | -36 | 8 | -151 | 49 | 26 | 153 | -153 | -11 | 14 | 120 | -121 | 104 | 42 | 73 | 30 | 167 | 87 | 85 | -93 | 138 | 127 | 131 | 167 | 134 | 31 | 164 | 221 | 149 | 80 | 73 | -238 | -33 | 60 | 631 | 193 | 491 | 145 | 590 | 100 | 403 | 323 | 816 | 199 | 352 | 210 | 526 | -96 | 464 | 149 |
Operating Expenses
| 21,889 | 16,375 | 16,166 | 17,394 | 18,505 | 15,412 | 15,074 | 15,912 | 16,887 | 14,731 | 14,346 | 15,631 | 17,192 | 14,363 | 13,782 | 14,722 | 15,136 | 13,577 | 13,218 | 14,352 | 16,711 | 13,186 | 13,044 | 13,350 | 14,641 | 12,388 | 12,186 | 12,613 | 13,045 | 11,912 | 11,650 | 12,899 | 12,957 | 11,382 | 11,109 | 11,785 | 13,066 | 10,596 | 10,557 | 11,308 | 11,556 | 10,256 | 9,885 | 10,356 | 11,498 | 9,702 | 9,560 | 8,160 | 10,541 | 9,384 | 9,613 | 8,821 | 10,825 | 9,865 | 9,368 | 9,279 | 10,858 | 9,714 | 9,796 | 10,444 | 14,300 | 11,226 | 10,244 | 10,801 | 16,513 | 10,686 | 9,932 |
Operating Income
| 30,272 | 17,831 | 10,913 | 1,963 | 22,057 | 11,485 | 8,266 | 869 | 23,863 | 6,968 | 6,245 | 354 | 17,228 | 8,302 | 8,770 | 2,787 | 18,235 | 11,217 | 9,908 | 3,588 | 20,189 | 11,674 | 9,809 | 3,354 | 20,223 | 9,167 | 8,928 | 2,036 | 19,337 | 9,153 | 7,798 | 2,330 | 17,235 | 8,460 | 8,431 | 1,936 | 15,358 | 7,714 | 7,267 | 3,111 | 14,076 | 6,613 | 6,256 | 2,380 | 12,099 | 5,378 | 6,099 | 2,115 | 8,474 | 4,782 | 5,307 | 1,204 | 6,546 | 3,080 | 5,444 | 4,181 | 9,390 | 4,518 | 6,593 | 2,739 | 11,630 | 1,850 | 9,634 | 2,794 | 10,169 | 5,685 | 5,238 |
Operating Income Ratio
| 0.126 | 0.107 | 0.066 | 0.015 | 0.097 | 0.073 | 0.052 | 0.008 | 0.116 | 0.048 | 0.044 | 0.003 | 0.09 | 0.063 | 0.064 | 0.026 | 0.098 | 0.087 | 0.073 | 0.034 | 0.1 | 0.088 | 0.069 | 0.03 | 0.106 | 0.074 | 0.075 | 0.023 | 0.113 | 0.077 | 0.067 | 0.025 | 0.105 | 0.079 | 0.076 | 0.022 | 0.098 | 0.068 | 0.066 | 0.033 | 0.092 | 0.058 | 0.058 | 0.026 | 0.071 | 0.044 | 0.049 | 0.022 | 0.052 | 0.041 | 0.045 | 0.013 | 0.044 | 0.03 | 0.051 | 0.043 | 0.057 | 0.045 | 0.056 | 0.029 | 0.069 | 0.017 | 0.074 | 0.031 | 0.054 | 0.052 | 0.048 |
Total Other Income Expenses Net
| 148 | 3,076 | 90 | 2,278 | 534 | 3,331 | 1,037 | 1,483 | 1,514 | 1,378 | 812 | 1,575 | -198 | 865 | 227 | 1,463 | 655 | 2,352 | 43 | 1,429 | -1,005 | 937 | 295 | 2,537 | -122 | 720 | 106 | 1,008 | -155 | 819 | 95 | 931 | -54 | 1,560 | 229 | -15 | 515 | 942 | 35 | 1,020 | 475 | 1,098 | 644 | 669 | 388 | 626 | 107 | 785 | 1,371 | 2,147 | -836 | -596 | 1,343 | 931 | -642 | 443 | -237 | 525 | 148 | 1,379 | -466 | 232 | 393 | 560 | -638 | -2,030 | -1,174 |
Income Before Tax
| 30,420 | 20,907 | 11,003 | 4,242 | 22,591 | 14,816 | 9,303 | 2,352 | 25,377 | 8,346 | 7,057 | 1,929 | 17,030 | 9,167 | 8,997 | 4,250 | 18,890 | 13,569 | 9,951 | 5,017 | 19,184 | 12,611 | 10,104 | 5,891 | 20,101 | 9,887 | 9,034 | 3,044 | 19,182 | 9,972 | 7,893 | 3,261 | 17,181 | 10,020 | 8,660 | 1,921 | 15,872 | 8,656 | 7,303 | 4,130 | 14,550 | 7,710 | 6,901 | 3,050 | 12,487 | 6,003 | 6,206 | 2,901 | 9,844 | 6,929 | 4,471 | 608 | 7,889 | 4,011 | 4,802 | 4,624 | 9,153 | 5,043 | 6,741 | 4,118 | 11,164 | 2,082 | 10,027 | 3,354 | 9,531 | 3,655 | 4,064 |
Income Before Tax Ratio
| 0.127 | 0.126 | 0.067 | 0.032 | 0.099 | 0.095 | 0.059 | 0.021 | 0.123 | 0.058 | 0.049 | 0.017 | 0.089 | 0.07 | 0.066 | 0.04 | 0.102 | 0.105 | 0.073 | 0.047 | 0.095 | 0.095 | 0.072 | 0.053 | 0.106 | 0.08 | 0.076 | 0.034 | 0.112 | 0.084 | 0.068 | 0.034 | 0.105 | 0.093 | 0.078 | 0.021 | 0.102 | 0.076 | 0.066 | 0.044 | 0.095 | 0.067 | 0.064 | 0.033 | 0.073 | 0.049 | 0.05 | 0.03 | 0.06 | 0.059 | 0.038 | 0.007 | 0.053 | 0.039 | 0.045 | 0.048 | 0.056 | 0.05 | 0.057 | 0.043 | 0.066 | 0.02 | 0.077 | 0.037 | 0.051 | 0.034 | 0.037 |
Income Tax Expense
| 7,619 | 6,303 | 3,461 | 2,062 | 6,644 | 4,730 | 2,964 | 1,293 | 7,742 | 2,768 | 2,231 | 1,367 | 5,464 | 3,052 | 2,858 | 2,005 | 5,894 | 3,908 | 3,093 | 2,261 | 5,564 | 3,872 | 3,214 | 2,599 | 5,805 | 3,047 | 3,018 | 1,294 | 3,763 | 3,252 | 2,581 | 1,335 | 4,554 | 3,275 | 2,842 | 922 | 5,564 | 2,934 | 2,392 | 1,643 | 4,888 | 2,639 | 2,380 | 1,460 | 4,475 | 2,225 | 2,467 | 1,451 | 5,716 | 2,484 | 2,932 | 440 | 3,437 | 3,271 | 2,205 | 2,011 | 4,394 | 2,206 | 2,804 | 1,781 | 6,097 | 1,166 | 4,262 | 2,016 | 6,193 | 1,958 | 2,299 |
Net Income
| 22,821 | 14,615 | 7,578 | 2,237 | 15,968 | 10,088 | 6,372 | 1,125 | 17,687 | 5,548 | 4,879 | 608 | 11,640 | 6,184 | 6,211 | 2,331 | 13,016 | 9,678 | 6,899 | 2,763 | 13,520 | 8,755 | 6,935 | 3,290 | 14,271 | 6,820 | 6,015 | 1,738 | 15,455 | 6,743 | 5,328 | 1,952 | 12,672 | 6,799 | 5,860 | 1,044 | 10,422 | 5,811 | 4,946 | 2,490 | 9,568 | 5,018 | 4,479 | 1,487 | 7,943 | 3,686 | 3,588 | 1,176 | 4,014 | 4,314 | 1,395 | 68 | 4,509 | 767 | 2,631 | 2,620 | 4,747 | 2,833 | 3,936 | 2,335 | 5,047 | 918 | 5,758 | 1,331 | 3,365 | 1,719 | 1,825 |
Net Income Ratio
| 0.095 | 0.088 | 0.046 | 0.017 | 0.07 | 0.064 | 0.04 | 0.01 | 0.086 | 0.038 | 0.034 | 0.005 | 0.061 | 0.047 | 0.045 | 0.022 | 0.07 | 0.075 | 0.051 | 0.026 | 0.067 | 0.066 | 0.049 | 0.03 | 0.075 | 0.055 | 0.05 | 0.02 | 0.09 | 0.057 | 0.046 | 0.021 | 0.077 | 0.063 | 0.053 | 0.012 | 0.067 | 0.051 | 0.045 | 0.026 | 0.062 | 0.044 | 0.042 | 0.016 | 0.046 | 0.03 | 0.029 | 0.012 | 0.025 | 0.037 | 0.012 | 0.001 | 0.03 | 0.008 | 0.025 | 0.027 | 0.029 | 0.028 | 0.033 | 0.025 | 0.03 | 0.009 | 0.044 | 0.015 | 0.018 | 0.016 | 0.017 |
EPS
| 114.28 | 73.33 | 37.79 | 11.14 | 78.76 | 49.81 | 31.34 | 5.51 | 86.32 | 27.07 | 23.8 | 2.97 | 56.8 | 30.05 | 30.18 | 11.37 | 63.51 | 47.22 | 32.96 | 13.2 | 64.59 | 41.83 | 31.97 | 15.17 | 65.78 | 31.44 | 27.72 | 8.01 | 71.24 | 31.08 | 24.56 | 9 | 58.41 | 31.34 | 27.01 | 4.82 | 48.04 | 26.78 | 22.79 | 11.48 | 44.09 | 23.13 | 20.63 | 6.85 | 36.58 | 16.98 | 15.45 | 5.07 | 17.29 | 18.58 | 5.64 | 0.28 | 18.24 | 3.1 | 10.64 | 10.6 | 19.2 | 11.46 | 15.92 | 9.45 | 20.41 | 3.71 | 23.28 | 5.38 | 13.61 | 6.95 | 7.37 |
EPS Diluted
| 114.28 | 73.33 | 37.79 | 11.14 | 78.76 | 49.81 | 31.34 | 5.51 | 86.32 | 27.07 | 23.8 | 2.97 | 56.78 | 30.04 | 30.18 | 11.37 | 63.51 | 47.22 | 32.96 | 13.2 | 64.59 | 41.83 | 31.97 | 15.17 | 65.78 | 31.44 | 27.72 | 8.01 | 71.24 | 31.08 | 24.56 | 9 | 58.41 | 31.34 | 27.01 | 4.82 | 48.04 | 26.78 | 22.79 | 11.48 | 44.09 | 23.13 | 20.63 | 6.85 | 36.58 | 16.98 | 15.45 | 5.07 | 17.29 | 18.58 | 5.64 | 0.28 | 18.24 | 3.1 | 10.64 | 10.6 | 19.2 | 11.46 | 15.92 | 9.45 | 20.41 | 3.71 | 23.28 | 5.38 | 13.61 | 6.95 | 7.37 |
EBITDA
| 32,187 | 23,035 | 12,694 | 3,647 | 22,604 | 14,848 | 10,938 | 4,131 | 26,973 | 10,359 | 8,731 | 3,613 | 18,573 | 11,166 | 10,701 | 5,848 | 19,774.25 | 15,077 | 11,279 | 6,514 | 20,713 | 14,018 | 11,533 | 7,185 | 20,361 | 10,472.25 | 9,119 | 4,326 | 19,354 | 9,992 | 7,986 | 3,301 | 17,284 | 11,283 | 8,756 | 1,965 | 14,931 | 8,668 | 7,404 | 4,180 | 14,663 | 7,732 | 7,005 | 3,104 | 12,589 | 6,475 | 6,303 | 2,949 | 9,946 | 6,972 | 5,315 | 658 | 7,123 | 4,056 | 5,435 | 4,761 | 10,582 | 6,382 | 8,128 | 5,255 | 13,377 | 3,505 | 11,427 | 4,638 | 11,900 | 7,131 | 5,233 |
EBITDA Ratio
| 0.134 | 0.138 | 0.077 | 0.027 | 0.099 | 0.095 | 0.069 | 0.037 | 0.131 | 0.072 | 0.061 | 0.031 | 0.097 | 0.085 | 0.078 | 0.054 | 0.107 | 0.117 | 0.083 | 0.061 | 0.102 | 0.106 | 0.082 | 0.065 | 0.107 | 0.085 | 0.076 | 0.049 | 0.113 | 0.084 | 0.069 | 0.035 | 0.106 | 0.105 | 0.079 | 0.022 | 0.096 | 0.076 | 0.067 | 0.044 | 0.096 | 0.067 | 0.065 | 0.034 | 0.073 | 0.053 | 0.051 | 0.031 | 0.061 | 0.06 | 0.045 | 0.007 | 0.048 | 0.04 | 0.051 | 0.049 | 0.064 | 0.063 | 0.069 | 0.055 | 0.079 | 0.033 | 0.088 | 0.051 | 0.063 | 0.066 | 0.048 |