Kinden Corporation
TSE:1944.T
3110 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 180,518 | 45,361 | 46,289 | 42,422 | 50,791 | 40,255 | 45,876 | 43,789 | 40,431 | 40,033 | 38,314 | 33,893 | 31,930 | 37,266 | 56,818 | 34,318 | 31,819 | 52,957 | 58,910 | 59,979 |
Short Term Investments
| 20,402 | 152,702 | 152,603 | 136,409 | 107,002 | 110,000 | 102,000 | 99,000 | 70,000 | 57,000 | 40,000 | 49,000 | 69,000 | 62,000 | 38,000 | 16,000 | 35,000 | -290 | 500 | -4,978 |
Cash and Short Term Investments
| 200,920 | 198,063 | 198,892 | 178,831 | 157,793 | 150,255 | 147,876 | 142,789 | 110,431 | 97,033 | 78,314 | 82,893 | 100,930 | 99,266 | 94,818 | 50,318 | 66,819 | 52,957 | 59,410 | 59,979 |
Net Receivables
| 248,757 | 230,379 | 206,020 | 207,995 | 218,910 | 220,124 | 205,381 | 187,472 | 198,870 | 190,075 | 204,223 | 197,512 | 168,953 | 153,681 | 138,199 | 139,624 | 143,273 | 0 | 0 | 0 |
Inventory
| 21,283 | 21,396 | 21,832 | 20,452 | 19,578 | 18,228 | 13,949 | 13,595 | 12,291 | 14,111 | 16,200 | 18,059 | 24,867 | 40,564 | 77,475 | 118,120 | 103,652 | 0 | 0 | 0 |
Other Current Assets
| 11,256 | 5,168 | 3,805 | 5,964 | 8,794 | 4,890 | 2,682 | 3,964 | 4,159 | 1,625 | 2,484 | -6 | -680 | 4,609 | 2,292 | 4,537 | 5,570 | 102,370 | 94,521 | 94,086 |
Total Current Assets
| 482,216 | 477,557 | 442,829 | 434,229 | 416,800 | 395,496 | 369,888 | 347,820 | 325,751 | 302,844 | 301,221 | 298,458 | 294,070 | 298,120 | 312,784 | 312,599 | 319,314 | 302,745 | 270,587 | 273,647 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 144,446 | 123,843 | 99,563 | 98,662 | 99,584 | 97,582 | 98,834 | 100,675 | 101,842 | 100,672 | 102,501 | 104,157 | 104,565 | 107,247 | 113,592 | 115,354 | 94,677 | 94,985 | 97,934 | 104,722 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7,280 | 7,814 | 8,145 | 4,915 | 5,136 | 2,351 | 2,041 | 1,779 | 1,748 | 1,912 | 1,969 | 1,916 | 1,920 | 1,825 | 1,809 | 1,770 | 2,060 | 1,284 | 1,207 | 1,415 |
Goodwill and Intangible Assets
| 7,280 | 7,814 | 8,145 | 4,915 | 5,136 | 2,351 | 2,041 | 1,779 | 1,748 | 1,912 | 1,969 | 1,916 | 1,920 | 1,825 | 1,809 | 1,770 | 2,060 | 1,284 | 1,207 | 1,415 |
Long Term Investments
| 142,459 | 132,633 | 148,638 | 144,223 | 131,366 | 137,676 | 27,157 | 12,473 | 39,221 | 62,920 | 54,769 | 37,943 | 2,497 | 3 | 26,402 | 41,484 | 41,492 | 106,016 | 105,109 | 72,641 |
Tax Assets
| 955 | 994 | 1,083 | 992 | 1,392 | 958 | 652 | 220 | 1,315 | 4,205 | 3,853 | 823 | 3,270 | 5,463 | 4,304 | 5,076 | 406 | 404 | 270 | 431 |
Other Non-Current Assets
| 38,531 | -2 | -1 | 0 | 0 | 0 | 107,761 | 107,067 | 77,675 | 69,691 | 54,150 | 66,910 | 78,592 | 71,946 | 50,627 | 36,278 | 58,198 | 20,487 | 25,235 | 16,300 |
Total Non-Current Assets
| 333,671 | 265,282 | 257,428 | 248,792 | 237,478 | 238,567 | 236,445 | 222,214 | 221,801 | 239,400 | 217,242 | 211,749 | 190,844 | 186,484 | 196,734 | 199,962 | 196,833 | 223,176 | 229,755 | 195,509 |
Total Assets
| 815,887 | 742,841 | 700,259 | 683,022 | 654,279 | 634,064 | 606,335 | 570,037 | 547,554 | 542,246 | 518,464 | 510,209 | 484,914 | 484,604 | 509,518 | 512,561 | 516,147 | 525,921 | 500,342 | 469,156 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 105,731 | 91,327 | 82,512 | 73,889 | 87,705 | 83,908 | 68,764 | 65,690 | 67,881 | 71,123 | 84,774 | 81,669 | 70,533 | 64,549 | 60,402 | 76,583 | 80,905 | 76,988 | 62,322 | 63,015 |
Short Term Debt
| 15,083 | 15,070 | 15,988 | 16,589 | 15,817 | 15,540 | 16,240 | 16,190 | 16,340 | 17,289 | 16,903 | 16,600 | 17,460 | 16,459 | 16,708 | 18,224 | 21,945 | 22,788 | 18,620 | 17,657 |
Tax Payables
| 14,400 | 12,276 | 11,253 | 11,638 | 12,183 | 10,814 | 8,838 | 9,664 | 10,423 | 8,241 | 7,835 | 6,324 | 6,371 | 6,721 | 9,140 | 8,536 | 10,184 | 5,611 | 5,904 | 1,014 |
Deferred Revenue
| 25,948 | 36,481 | 25,448 | 30,589 | 26,372 | 25,542 | 24,094 | 25,670 | 22,195 | 20,525 | 23,409 | 21,898 | 29,936 | 36,463 | 63,615 | 73,457 | 65,791 | 5,793 | 5,904 | 1,014 |
Other Current Liabilities
| 58,588 | 38,928 | 35,713 | 41,158 | 39,681 | 29,137 | 27,370 | 28,461 | 29,656 | 21,853 | 23,499 | 20,240 | 18,945 | 23,696 | 31,171 | 26,431 | 23,808 | 80,079 | 72,419 | 75,429 |
Total Current Liabilities
| 205,350 | 181,806 | 159,661 | 162,225 | 169,575 | 154,127 | 136,468 | 136,011 | 136,072 | 130,790 | 148,585 | 140,407 | 136,874 | 141,167 | 171,896 | 194,695 | 192,449 | 185,648 | 159,265 | 157,115 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 25 | 52 | 59 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 793 | 720 | 720 | 0 |
Deferred Revenue Non-Current
| 0 | 21,813 | 21,474 | 20,391 | 19,872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,375 | 11,922 | 12,380 | 0 |
Deferred Tax Liabilities Non-Current
| 14,405 | 6,202 | 6,990 | 6,887 | 309 | 2,091 | 10,062 | 5,226 | 5,385 | 17,818 | 10,909 | 5,670 | 249 | 236 | 331 | 290 | 3,152 | 13,706 | 14,685 | 4,480 |
Other Non-Current Liabilities
| 22,076 | 283 | 242 | 254 | 264 | 27,582 | 26,579 | 29,573 | 29,577 | 15,981 | 17,607 | 16,185 | 16,680 | 20,897 | 20,885 | 17,063 | 257 | 47 | 190 | 13,714 |
Total Non-Current Liabilities
| 36,481 | 28,323 | 28,758 | 27,591 | 20,471 | 29,673 | 36,641 | 34,799 | 34,962 | 33,799 | 28,516 | 21,855 | 16,929 | 21,133 | 21,216 | 17,353 | 18,577 | 26,395 | 27,975 | 18,194 |
Total Liabilities
| 241,831 | 210,129 | 188,419 | 189,816 | 190,046 | 183,800 | 173,109 | 170,810 | 171,034 | 164,589 | 177,101 | 162,262 | 153,803 | 162,300 | 193,112 | 212,048 | 211,026 | 212,043 | 187,240 | 175,309 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 26,411 | 26,411 | 26,411 | 26,411 | 26,411 | 26,411 | 26,411 | 26,411 | 26,411 | 26,411 | 26,411 | 26,411 | 26,411 | 26,411 | 26,411 | 26,411 | 26,411 | 26,411 | 26,411 | 26,411 |
Retained Earnings
| 453,615 | 433,604 | 412,671 | 393,785 | 388,879 | 363,104 | 340,873 | 317,253 | 296,518 | 277,999 | 263,020 | 287,755 | 281,425 | 274,358 | 264,420 | 254,826 | 248,929 | 240,832 | 236,462 | 231,672 |
Accumulated Other Comprehensive Income/Loss
| 67,030 | 43,466 | 43,057 | 43,019 | 28,317 | 31,467 | 36,210 | 25,769 | 23,455 | 42,643 | 21,634 | 19,086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 26,240 | 28,415 | 28,837 | 28,839 | 19,325 | 28,129 | 28,573 | 28,582 | 28,599 | 28,679 | 28,854 | 13,963 | 23,065 | 21,250 | 25,298 | 19,038 | 29,235 | 46,454 | 50,083 | 35,645 |
Total Shareholders Equity
| 573,296 | 531,896 | 510,976 | 492,054 | 462,932 | 449,111 | 432,067 | 398,015 | 374,983 | 375,732 | 339,919 | 347,215 | 330,901 | 322,019 | 316,129 | 300,275 | 304,575 | 313,697 | 312,956 | 293,728 |
Total Equity
| 574,053 | 532,712 | 511,840 | 493,206 | 464,233 | 450,264 | 433,226 | 399,227 | 376,520 | 377,657 | 341,363 | 347,947 | 331,111 | 322,304 | 316,406 | 300,513 | 305,121 | 313,878 | 313,102 | 293,847 |
Total Liabilities & Shareholders Equity
| 815,884 | 742,841 | 700,259 | 683,022 | 654,279 | 634,064 | 606,335 | 570,037 | 547,554 | 542,246 | 518,464 | 510,209 | 484,914 | 484,604 | 509,518 | 512,561 | 516,147 | 525,921 | 500,342 | 469,156 |