Baolong International Co., Ltd.
TWSE:1906.TW
14.95 (TWD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,391.894 | 4,599.041 | 1,843.261 | 1,245.461 | 1,273.341 | 1,980.847 | 1,815.953 | 1,352.008 | 321.12 | 434.047 | 503.879 | 468.379 | 421.736 | 264.949 | 715.624 |
| Cost of Revenue
| 3,137.716 | 4,151.392 | 1,620.079 | 1,110.916 | 1,194.076 | 1,934.653 | 1,726.958 | 1,199.181 | 255.582 | 355.95 | 424.044 | 405.193 | 368.534 | 228.581 | 645.432 |
| Gross Profit
| 254.178 | 447.649 | 223.182 | 134.545 | 79.265 | 46.194 | 88.995 | 152.827 | 65.538 | 78.097 | 79.835 | 63.186 | 53.202 | 36.368 | 70.192 |
| Gross Profit Ratio
| 0.075 | 0.097 | 0.121 | 0.108 | 0.062 | 0.023 | 0.049 | 0.113 | 0.204 | 0.18 | 0.158 | 0.135 | 0.126 | 0.137 | 0.098 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 59.347 | 60.907 | 52.031 | 22.791 | 47.443 | 29.397 | 30.457 | 28.836 | 31.514 | 33.109 | 32.725 | 23.846 | 24.935 | 23.006 | 21.993 |
| Selling & Marketing Expenses
| 192.037 | 375.855 | 169.327 | 102.446 | 47.066 | 0.809 | 46.64 | 121.029 | 34.349 | 46.652 | 47.424 | 39.046 | 27.054 | 12.678 | 49.012 |
| SG&A
| 250.21 | 436.762 | 221.358 | 125.237 | 94.509 | 30.206 | 77.097 | 149.865 | 65.863 | 79.761 | 80.149 | 62.892 | 51.989 | 35.684 | 71.005 |
| Other Expenses
| 57.251 | 417.753 | 179.81 | 63.845 | 104.069 | 478.971 | 319.808 | 1,112.041 | 175.378 | 287.82 | 56.491 | 4.339 | 4.544 | -4.072 | 5.804 |
| Operating Expenses
| 250.21 | 436.762 | 221.358 | 125.237 | 94.509 | 30.206 | 77.097 | 149.865 | 65.863 | 79.761 | 80.149 | 62.892 | 51.989 | 35.684 | 71.005 |
| Operating Income
| 3.968 | 479.263 | 211.362 | 110.724 | 148.904 | 15.988 | 11.898 | 2.962 | -0.325 | -1.664 | -0.314 | 0.294 | 1.213 | 0.684 | -0.813 |
| Operating Income Ratio
| 0.001 | 0.104 | 0.115 | 0.089 | 0.117 | 0.008 | 0.007 | 0.002 | -0.001 | -0.004 | -0.001 | 0.001 | 0.003 | 0.003 | -0.001 |
| Total Other Income Expenses Net
| 23.378 | -20.898 | -17.159 | -15.65 | -17.084 | 509.274 | 482.503 | 1,093.814 | 103.647 | 204.696 | 4.633 | -60.738 | 60.223 | 11.746 | 151.556 |
| Income Before Tax
| 27.346 | 458.365 | 194.203 | 95.074 | 131.82 | 525.262 | 494.401 | 1,096.776 | 103.322 | 203.032 | 4.319 | -60.444 | 61.436 | 12.43 | 150.743 |
| Income Before Tax Ratio
| 0.008 | 0.1 | 0.105 | 0.076 | 0.104 | 0.265 | 0.272 | 0.811 | 0.322 | 0.468 | 0.009 | -0.129 | 0.146 | 0.047 | 0.211 |
| Income Tax Expense
| 14.487 | 31.481 | 9.627 | 1.815 | 10.496 | 23.163 | 86.165 | 105.004 | 15.883 | 10.713 | 20.641 | -0.011 | 2.802 | -9.324 | 14.688 |
| Net Income
| 30.098 | 426.884 | 184.576 | 93.259 | 121.324 | 502.099 | 418.519 | 982.872 | 79.282 | 175.758 | 0.157 | -60.338 | 52.869 | 17.342 | 43.846 |
| Net Income Ratio
| 0.009 | 0.093 | 0.1 | 0.075 | 0.095 | 0.253 | 0.23 | 0.727 | 0.247 | 0.405 | 0 | -0.129 | 0.125 | 0.065 | 0.061 |
| EPS
| 0.2 | 2.83 | 1.22 | 0.62 | 0.8 | 3.33 | 2.77 | 6.56 | 0.53 | 1.18 | 0.001 | -0.41 | 0.36 | 0.12 | 0.3 |
| EPS Diluted
| 0.2 | 2.83 | 1.22 | 0.62 | 0.8 | 3.32 | 2.77 | 6.55 | 0.53 | 1.17 | 0.001 | -0.41 | 0.36 | 0.12 | 0.3 |
| EBITDA
| 5.142 | 480.2 | 212.091 | 111.339 | 149.563 | 538.205 | 500.017 | 1,114.671 | 122.18 | 221.674 | 16.417 | -53.744 | 67.771 | 2.495 | -8.867 |
| EBITDA Ratio
| 0.002 | 0.104 | 0.115 | 0.089 | 0.117 | 0.272 | 0.275 | 0.824 | 0.38 | 0.511 | 0.033 | -0.115 | 0.161 | 0.009 | -0.012 |