Baolong International Co., Ltd.
TWSE:1906.TW
14.85 (TWD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 785.922 | 935.804 | 861.231 | 816.889 | 906.991 | 806.783 | 999.437 | 985.654 | 1,509.958 | 1,103.992 | 1,048.148 | 634.377 | 79.781 | 80.955 | 229.698 | 327.893 | 308.487 | 379.383 | 348.247 | 266.138 | 286.281 | 372.675 | 436.049 | 421.059 | 500.355 | 623.384 | 612.747 | 512.45 | 448.461 | 242.295 | 432.27 | 458.68 | 255.481 | 205.577 | 76.514 | 91.061 | 66.274 | 87.271 | 106.171 | 109.047 | 121.555 | 97.274 | 84.754 | 113.923 | 166.836 | 138.366 | 128.603 | 149.884 | 82.099 | 107.793 | 115.875 | 135.146 | 123.106 | 47.609 | 17.994 | 56.576 | 121.266 | 69.113 |
| Cost of Revenue
| 728.393 | 871.903 | 802.256 | 760.755 | 840.068 | 733.815 | 913.483 | 897.264 | 1,342.475 | 998.17 | 942.637 | 556.789 | 62.861 | 57.792 | 202.273 | 291.247 | 276.986 | 340.41 | 314.522 | 238.183 | 276.804 | 364.567 | 426.072 | 407.89 | 487.674 | 613.017 | 593.242 | 502.894 | 415.147 | 215.675 | 386.877 | 409.868 | 221.836 | 180.6 | 61.277 | 72.183 | 51.726 | 70.396 | 86.943 | 88.546 | 100.896 | 79.565 | 67.513 | 94.465 | 143.971 | 118.095 | 110.041 | 130.852 | 70.039 | 94.261 | 101.287 | 122.497 | 107.718 | 37.032 | 20.907 | 39.353 | 108.692 | 59.629 |
| Gross Profit
| 57.529 | 63.901 | 58.975 | 56.134 | 66.923 | 72.968 | 85.954 | 88.39 | 167.483 | 105.822 | 105.511 | 77.588 | 16.92 | 23.163 | 27.425 | 36.646 | 31.501 | 38.973 | 33.725 | 27.955 | 9.477 | 8.108 | 9.977 | 13.169 | 12.681 | 10.367 | 19.505 | 9.556 | 33.314 | 26.62 | 45.393 | 48.812 | 33.645 | 24.977 | 15.237 | 18.878 | 14.548 | 16.875 | 19.228 | 20.501 | 20.659 | 17.709 | 17.241 | 19.458 | 22.865 | 20.271 | 18.562 | 19.032 | 12.06 | 13.532 | 14.588 | 12.649 | 15.388 | 10.577 | -2.913 | 17.223 | 12.574 | 9.484 |
| Gross Profit Ratio
| 0.073 | 0.068 | 0.068 | 0.069 | 0.074 | 0.09 | 0.086 | 0.09 | 0.111 | 0.096 | 0.101 | 0.122 | 0.212 | 0.286 | 0.119 | 0.112 | 0.102 | 0.103 | 0.097 | 0.105 | 0.033 | 0.022 | 0.023 | 0.031 | 0.025 | 0.017 | 0.032 | 0.019 | 0.074 | 0.11 | 0.105 | 0.106 | 0.132 | 0.121 | 0.199 | 0.207 | 0.22 | 0.193 | 0.181 | 0.188 | 0.17 | 0.182 | 0.203 | 0.171 | 0.137 | 0.147 | 0.144 | 0.127 | 0.147 | 0.126 | 0.126 | 0.094 | 0.125 | 0.222 | -0.162 | 0.304 | 0.104 | 0.137 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 30.805 | 9.233 | 7.743 | 8.399 | 8.571 | 34.634 | 9.104 | 7.75 | 36.612 | 7.441 | 7.319 | 31.282 | 6.932 | 6.498 | 5.989 | 5.341 | 5.464 | 5.997 | 28.109 | 5.943 | 7.174 | 6.217 | 6.548 | 6.564 | 7.903 | 8.382 | 7.111 | 7.749 | 6.897 | 8.7 | 9.445 | 7.216 | 6.779 | 5.396 | 7.015 | 7.317 | 9.061 | 8.121 | 7.799 | 6.771 | 9.344 | 9.195 | 8.234 | 7.708 | 7.631 | 9.152 | 6.668 | 5.431 | 5.599 | 6.175 | 6.962 | 5.423 | 6.439 | 6.111 | 5.18 | 5.467 | 6.032 | 6.327 |
| Selling & Marketing Expenses
| 41.562 | 49.137 | 42.221 | 39.944 | 51.539 | 58.333 | 71.894 | 73.735 | 143.077 | 87.149 | 83.009 | 58.567 | 11.149 | 16.602 | 21.726 | 27.93 | 22.041 | 30.749 | 26.387 | 19.965 | 0.501 | 0.213 | 0.204 | 0.199 | 0.201 | 0.205 | 0.202 | 0.452 | 25.977 | 20.009 | 37.169 | 41.099 | 24.565 | 18.196 | 7.534 | 9.942 | 7.033 | 9.84 | 11.279 | 12.999 | 12.623 | 9.751 | 8.295 | 11.677 | 15.082 | 12.37 | 12.427 | 12.413 | 5.878 | 8.328 | 8.587 | 6.433 | 7.776 | 4.258 | 1.655 | 2.328 | 5.409 | 3.286 |
| SG&A
| 72.015 | 58.37 | 49.612 | 48.343 | 60.11 | 92.967 | 80.998 | 81.485 | 179.689 | 94.59 | 90.328 | 89.849 | 18.081 | 23.1 | 27.715 | 33.271 | 27.505 | 36.746 | 54.496 | 25.908 | 7.675 | 6.43 | 6.752 | 6.763 | 8.104 | 8.587 | 7.313 | 8.201 | 32.874 | 28.709 | 46.614 | 48.315 | 31.344 | 23.592 | 14.549 | 17.259 | 16.094 | 17.961 | 19.078 | 19.77 | 21.967 | 18.946 | 16.529 | 19.385 | 22.713 | 21.522 | 19.095 | 17.844 | 11.477 | 14.503 | 15.549 | 11.856 | 14.215 | 10.369 | 6.835 | 7.795 | 11.441 | 9.613 |
| Other Expenses
| 2.899 | 45.862 | -30.044 | 16.389 | 75.89 | -4.984 | -20.617 | 49.921 | 354.175 | 34.274 | 20.012 | -13.247 | 175.348 | -2.303 | -0.843 | -4.815 | 69.983 | -0.44 | -9.448 | 2.96 | 112.929 | -2.372 | 69.977 | -0.171 | 424.944 | -15.779 | 34.465 | -3.953 | 295.629 | -6.333 | 973.779 | -12.593 | 158.808 | -7.953 | 26.383 | 11.784 | 138.112 | -0.901 | 4.858 | 5.135 | 115.037 | 162.79 | 1.065 | -0.978 | 48.628 | 7.776 | 1.184 | -2.292 | 2.741 | 1.058 | 1.001 | 0.977 | 0.952 | 1.614 | 1.339 | -12.803 | 5.965 | 1.427 |
| Operating Expenses
| 72.015 | 58.37 | 49.612 | 48.343 | 60.11 | 92.967 | 80.998 | 81.485 | 179.689 | 94.59 | 90.328 | 89.849 | 18.081 | 23.1 | 27.715 | 33.271 | 27.505 | 36.746 | 54.496 | 25.908 | 7.675 | 6.43 | 6.752 | 6.763 | 8.104 | 8.587 | 7.313 | 8.201 | 32.874 | 28.709 | 46.614 | 48.315 | 31.344 | 23.592 | 14.549 | 17.259 | 16.094 | 17.961 | 19.078 | 19.77 | 21.967 | 18.946 | 16.529 | 19.385 | 22.713 | 21.522 | 19.095 | 17.844 | 11.477 | 14.503 | 15.549 | 11.856 | 14.215 | 10.369 | 6.835 | 7.795 | 11.441 | 9.613 |
| Operating Income
| -14.486 | 56.005 | 9.363 | 35.439 | 103.242 | -34.73 | -22.369 | 73.086 | 378.316 | 50.23 | 37.693 | -12.261 | -1.161 | 0.063 | -0.29 | 3.375 | 3.996 | 2.227 | -20.771 | 2.047 | 1.802 | 1.678 | 3.225 | 6.406 | 4.577 | 1.78 | 12.192 | 1.355 | 0.44 | -2.089 | -1.221 | 0.497 | 2.301 | 1.385 | 0.688 | 1.619 | -1.546 | -1.086 | 0.15 | 0.731 | -1.308 | -1.237 | 0.712 | 0.073 | 0.152 | -1.251 | -0.533 | 1.188 | 0.583 | -0.971 | -0.961 | 0.793 | 1.173 | 0.208 | -9.748 | 9.428 | 1.133 | -0.129 |
| Operating Income Ratio
| -0.018 | 0.06 | 0.011 | 0.043 | 0.114 | -0.043 | -0.022 | 0.074 | 0.251 | 0.045 | 0.036 | -0.019 | -0.015 | 0.001 | -0.001 | 0.01 | 0.013 | 0.006 | -0.06 | 0.008 | 0.006 | 0.005 | 0.007 | 0.015 | 0.009 | 0.003 | 0.02 | 0.003 | 0.001 | -0.009 | -0.003 | 0.001 | 0.009 | 0.007 | 0.009 | 0.018 | -0.023 | -0.012 | 0.001 | 0.007 | -0.011 | -0.013 | 0.008 | 0.001 | 0.001 | -0.009 | -0.004 | 0.008 | 0.007 | -0.009 | -0.008 | 0.006 | 0.01 | 0.004 | -0.542 | 0.167 | 0.009 | -0.002 |
| Total Other Income Expenses Net
| -5.714 | -8.592 | -38.263 | -8.847 | -8.644 | -8.646 | -7.94 | -5.243 | -3.745 | -3.97 | -3.873 | -10.415 | 183.765 | 0.392 | 0.657 | 7.06 | 86.756 | -8.707 | -5.296 | 14.413 | 133.657 | 4.29 | 65.059 | -3.584 | 466.04 | -18.241 | 33.051 | 82.718 | 329.373 | 37.361 | 977.111 | -19.661 | 165.286 | -28.922 | -0.76 | -8.108 | 132.983 | -20.468 | -19.821 | -18.076 | 110.04 | 132.553 | -7.621 | -15.983 | 37.939 | -9.702 | -4.039 | -27.072 | -2.851 | -27.62 | -5.413 | 80.27 | 1.683 | -16.317 | 1.547 | 23.015 | 9.516 | -22.332 |
| Income Before Tax
| -20.2 | 47.413 | -28.9 | 26.592 | 94.598 | -43.376 | -30.309 | 67.843 | 374.571 | 46.26 | 33.82 | -22.676 | 182.604 | 0.455 | 0.367 | 10.435 | 90.752 | -6.48 | -26.067 | 16.46 | 135.459 | 5.968 | 68.284 | 2.822 | 470.617 | -16.461 | 45.243 | 84.073 | 329.813 | 35.272 | 975.89 | -19.164 | 167.587 | -27.537 | -0.072 | -6.489 | 131.437 | -21.554 | -19.671 | -17.345 | 108.732 | 131.316 | -6.909 | -15.91 | 38.091 | -10.953 | -4.572 | -25.884 | -2.268 | -28.591 | -6.374 | 81.063 | 2.856 | -16.109 | -8.201 | 32.443 | 10.649 | -22.461 |
| Income Before Tax Ratio
| -0.026 | 0.051 | -0.034 | 0.033 | 0.104 | -0.054 | -0.03 | 0.069 | 0.248 | 0.042 | 0.032 | -0.036 | 2.289 | 0.006 | 0.002 | 0.032 | 0.294 | -0.017 | -0.075 | 0.062 | 0.473 | 0.016 | 0.157 | 0.007 | 0.941 | -0.026 | 0.074 | 0.164 | 0.735 | 0.146 | 2.258 | -0.042 | 0.656 | -0.134 | -0.001 | -0.071 | 1.983 | -0.247 | -0.185 | -0.159 | 0.895 | 1.35 | -0.082 | -0.14 | 0.228 | -0.079 | -0.036 | -0.173 | -0.028 | -0.265 | -0.055 | 0.6 | 0.023 | -0.338 | -0.456 | 0.573 | 0.088 | -0.325 |
| Income Tax Expense
| -0.773 | 2.715 | -3.749 | 1.714 | 17.305 | -0.783 | 0.674 | 10.13 | 13.049 | 7.628 | 5.532 | -2.653 | 6.748 | 4.848 | 0.162 | 10.686 | 1.653 | -4.426 | -9.255 | 0.851 | 18.9 | 8.255 | 0.299 | 0.298 | 22.566 | -15.959 | 34.217 | 84.117 | 66.333 | 19.832 | 98.504 | -15.281 | 6.5 | -23.84 | 0.001 | -3.645 | 15.882 | -15.909 | -0.006 | -0.089 | 10.808 | 146.543 | -3.683 | -13.465 | 44.724 | -6.935 | -3.22 | -25.172 | -0.939 | -0.011 | -0.557 | 1.472 | 0.084 | 1.803 | -7.691 | -1.987 | 2.811 | -2.457 |
| Net Income
| -18.699 | 44.722 | -29.48 | 24.878 | 77.293 | -42.593 | -30.983 | 57.713 | 361.522 | 38.632 | 28.288 | -20.023 | 175.856 | 0.455 | 0.205 | 10.435 | 89.099 | -6.48 | -16.812 | 15.609 | 116.559 | 5.968 | 67.985 | 2.524 | 448.051 | -16.461 | 45.243 | 84.073 | 263.48 | 25.723 | 877.407 | -19.148 | 152.128 | -27.515 | -0.026 | -6.463 | 107.285 | -21.514 | -19.632 | -17.916 | 91.432 | 121.874 | -6.895 | -15.883 | 33.866 | -10.931 | -4.545 | -25.844 | -2.251 | -28.569 | -5.818 | 73.806 | 2.783 | -17.902 | -0.562 | 30 | 7.862 | -19.958 |
| Net Income Ratio
| -0.024 | 0.048 | -0.034 | 0.03 | 0.085 | -0.053 | -0.031 | 0.059 | 0.239 | 0.035 | 0.027 | -0.032 | 2.204 | 0.006 | 0.001 | 0.032 | 0.289 | -0.017 | -0.048 | 0.059 | 0.407 | 0.016 | 0.156 | 0.006 | 0.895 | -0.026 | 0.074 | 0.164 | 0.588 | 0.106 | 2.03 | -0.042 | 0.595 | -0.134 | -0 | -0.071 | 1.619 | -0.247 | -0.185 | -0.164 | 0.752 | 1.253 | -0.081 | -0.139 | 0.203 | -0.079 | -0.035 | -0.172 | -0.027 | -0.265 | -0.05 | 0.546 | 0.023 | -0.376 | -0.031 | 0.53 | 0.065 | -0.289 |
| EPS
| -0.12 | 0.3 | -0.2 | 0.16 | 0.51 | -0.28 | -0.21 | 0.38 | 2.39 | 0.26 | 0.18 | -0.13 | 1.16 | 0.003 | 0.001 | 0.07 | 0.59 | -0.043 | -0.11 | 0.1 | 0.77 | 0.04 | 0.54 | 0.02 | 2.97 | -0.11 | 0.3 | 0.56 | 1.75 | 0.17 | 5.96 | -0.13 | 1.01 | -0.18 | -0 | -0.04 | 0.72 | -0.14 | -0.13 | -0.12 | 0.61 | 0.82 | -0.049 | -0.11 | 0.23 | -0.074 | -0.032 | -0.18 | -0.015 | -0.19 | -0.04 | 0.5 | 0.019 | -0.12 | -0.004 | 0.2 | 0.054 | -0.14 |
| EPS Diluted
| -0.12 | 0.3 | -0.2 | 0.16 | 0.51 | -0.28 | -0.21 | 0.38 | 2.39 | 0.26 | 0.18 | -0.13 | 1.16 | 0.003 | 0.001 | 0.07 | 0.59 | -0.043 | -0.11 | 0.1 | 0.77 | 0.04 | 0.54 | 0.02 | 2.96 | -0.11 | 0.3 | 0.56 | 1.75 | 0.17 | 5.96 | -0.13 | 1.01 | -0.18 | -0 | -0.04 | 0.72 | -0.14 | -0.13 | -0.12 | 0.61 | 0.82 | -0.048 | -0.11 | 0.23 | -0.074 | -0.032 | -0.18 | -0.015 | -0.19 | -0.04 | 0.5 | 0.019 | -0.12 | -0.004 | 0.2 | 0.054 | -0.14 |
| EBITDA
| -14.134 | 56.358 | 9.715 | 35.792 | 103.476 | -34.495 | -22.135 | 73.321 | 378.55 | 50.464 | 37.928 | -18.159 | 187.257 | 5.065 | 4.462 | 14.215 | 94.708 | -2.046 | -21.381 | 20.893 | 139.938 | 10.113 | 72.017 | 6.36 | 473.967 | -14.139 | 46.448 | 85.512 | 331.449 | 36.608 | 979.066 | -14.728 | 172.726 | -22.393 | 4.983 | -1.96 | 136.047 | -16.89 | -15.067 | -12.632 | 113.446 | 135.927 | -2.894 | -13.302 | 40.714 | -8.101 | -3.658 | -23.877 | -0.311 | -26.745 | -4.87 | 82.13 | 5.56 | -15.049 | -7.451 | 29.697 | 2.295 | -22.046 |
| EBITDA Ratio
| -0.018 | 0.06 | 0.011 | 0.044 | 0.114 | -0.043 | -0.022 | 0.074 | 0.251 | 0.046 | 0.036 | -0.029 | 2.347 | 0.063 | 0.019 | 0.043 | 0.307 | -0.005 | -0.061 | 0.079 | 0.489 | 0.027 | 0.165 | 0.015 | 0.947 | -0.023 | 0.076 | 0.167 | 0.739 | 0.151 | 2.265 | -0.032 | 0.676 | -0.109 | 0.065 | -0.022 | 2.053 | -0.194 | -0.142 | -0.116 | 0.933 | 1.397 | -0.034 | -0.117 | 0.244 | -0.059 | -0.028 | -0.159 | -0.004 | -0.248 | -0.042 | 0.608 | 0.045 | -0.316 | -0.414 | 0.525 | 0.019 | -0.319 |