Baolong International Co., Ltd.
TWSE:1906.TW
15.2 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 110.322 | 140.628 | 17.704 | 20.004 | 17.46 | 366.129 | 48.795 | 688.14 | 13.245 | 227.573 | 18.247 | 307.56 | 22.102 | 56.132 | 167.305 |
Short Term Investments
| 0 | -872.715 | -871.922 | 2.002 | 2.002 | -868.992 | -802.38 | 20.005 | -789.425 | 43.35 | 411.491 | 218.559 | 13.664 | 30.516 | 5.741 |
Cash and Short Term Investments
| 110.322 | 140.628 | 17.704 | 22.006 | 19.462 | 366.129 | 48.795 | 708.145 | 13.245 | 227.573 | 429.738 | 526.119 | 35.766 | 86.648 | 173.046 |
Net Receivables
| 231.95 | 196.182 | 263.662 | 105.87 | 162.827 | 157.363 | 165.021 | 186.286 | 155.396 | 158.493 | 143.63 | 147.9 | 0 | 0 | 0 |
Inventory
| 33.894 | 65.187 | 37.056 | -2.002 | 14.53 | 25.299 | 52.383 | 20.997 | 1.895 | 1.649 | 7.905 | 8.901 | 5.401 | 0 | 0 |
Other Current Assets
| 6.915 | 0.208 | 0.051 | 2.069 | 2.076 | 2 | 167.572 | 0.013 | 0.001 | 0.021 | 0.059 | 0.014 | 180.481 | 8.885 | 0.023 |
Total Current Assets
| 383.081 | 402.205 | 318.473 | 127.943 | 196.893 | 550.791 | 268.75 | 915.441 | 170.537 | 387.736 | 581.332 | 682.934 | 221.648 | 95.533 | 194.037 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 33.998 | 40.459 | 41.396 | 37.436 | 38.051 | 37.731 | 38.341 | 38.499 | 38.657 | 40.544 | 39.257 | 168.182 | 167.405 | 166.938 | 268.077 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 6,368.415 | 6,842.024 | 8,641.833 | 7,315.624 | 4,673.536 | 5,136.071 | 10,903.361 | 4,044.59 | 3,773.321 | 3,166.229 | 2,131.121 | 961.223 | 1,473.831 | 1,823.021 | 1,694.562 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.35 | 0.9 | 1.662 | 874.577 | 873.057 | 0.499 | 0 | 809.495 | 73.83 | 904.391 | 1,274.68 | 898.737 | 575.982 | 503.3 | 441.846 |
Total Non-Current Assets
| 6,403.763 | 6,883.383 | 8,684.891 | 8,227.637 | 5,584.644 | 5,174.301 | 10,941.702 | 4,892.584 | 3,885.808 | 4,111.164 | 3,445.058 | 2,028.142 | 2,217.218 | 2,493.259 | 2,404.485 |
Total Assets
| 6,786.844 | 7,285.588 | 9,003.364 | 8,355.58 | 5,781.537 | 5,725.092 | 11,210.452 | 5,808.025 | 4,056.345 | 4,498.9 | 4,026.39 | 2,711.076 | 2,438.866 | 2,588.792 | 2,598.522 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 49.866 | 70.942 | 251.206 | 87.717 | 106.924 | 141.388 | 641.286 | 666.614 | 113.618 | 148.368 | 31.611 | 30.634 | 34.395 | 7.855 | 16.703 |
Short Term Debt
| 1,963.721 | 1,888.289 | 1,510.508 | 1,550.047 | 1,385.296 | 979.892 | 389.686 | 0 | 969.762 | 856.239 | 667.761 | 357.059 | 287.789 | 67.579 | 326.723 |
Tax Payables
| 21.569 | 17.247 | 9.642 | 8.349 | 21.844 | 23.108 | 65.789 | 104.792 | 15.865 | 6.511 | 0 | 0 | 2.327 | 4.868 | 0 |
Deferred Revenue
| 42.859 | 0 | 44.663 | 24.926 | 41.318 | 23.108 | 76.954 | 0 | 26.799 | 16.939 | 10.465 | 9.415 | 10.571 | 11.21 | 24.889 |
Other Current Liabilities
| 42.021 | 57.668 | 7.121 | 0.112 | 0.08 | 10.291 | 0.082 | 131.907 | 0.112 | 0.14 | 0.16 | 53.43 | 33.452 | 0.092 | 66.764 |
Total Current Liabilities
| 2,098.467 | 2,016.899 | 1,813.498 | 1,662.802 | 1,533.618 | 1,154.679 | 1,108.008 | 798.521 | 1,110.291 | 1,021.686 | 709.997 | 450.538 | 366.207 | 86.736 | 435.079 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 2.167 | 55.551 | 3.323 | 0 | 15.274 | 600 | 0 | 480 | 285 | 470 | 470 | 480 | 166.667 | 200 | 0 |
Deferred Revenue Non-Current
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | -152.393 | -152.393 | -152.393 | -152.393 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 168.377 | 170.662 | 152.679 | 146.525 | 146.525 | 146.525 | 152.393 | 152.393 | 152.393 | 152.393 | 152.393 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 170.667 | 164.698 | 168.489 | 173.391 | 164.315 | 164.315 | 164.315 | 152.393 | 152.393 | 152.393 | 152.393 | 152.392 | 152.392 | 152.392 | 152.392 |
Total Non-Current Liabilities
| 341.211 | 390.911 | 324.491 | 319.916 | 326.114 | 910.84 | 316.708 | 632.393 | 437.393 | 622.393 | 622.393 | 632.392 | 319.059 | 352.392 | 152.392 |
Total Liabilities
| 2,439.678 | 2,407.81 | 2,137.989 | 1,982.718 | 1,859.732 | 2,065.519 | 1,424.716 | 1,430.914 | 1,547.684 | 1,644.079 | 1,332.39 | 1,082.93 | 685.266 | 439.128 | 587.471 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,510 | 1,510 | 1,510 | 1,510 | 1,510 | 1,510 | 1,510 | 1,510 | 1,510 | 1,510 | 1,510 | 1,510 | 1,510 | 1,510 | 1,510 |
Retained Earnings
| 2,206.986 | 2,290.726 | 1,961.957 | 1,839.09 | 1,834.832 | 1,825.529 | 1,514.68 | 1,420.948 | 422.734 | 522.652 | 91.545 | -5.269 | 107.938 | 56.804 | 43.846 |
Accumulated Other Comprehensive Income/Loss
| 624.356 | 1,070 | 3,386.366 | 3,016.72 | 569.972 | 316.992 | 6,754.004 | 1,235.919 | 429.493 | 649.111 | 698.89 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5.824 | 7.052 | 7.052 | 7.052 | 7.001 | 7.052 | 7.052 | -5.734 | -5.734 | -6.606 | 231.08 | 37.203 | 45.957 | 460.762 | 270.731 |
Total Shareholders Equity
| 4,347.166 | 4,877.778 | 6,865.375 | 6,372.862 | 3,921.805 | 3,659.573 | 9,785.736 | 4,161.133 | 2,356.493 | 2,675.157 | 2,531.515 | 1,541.934 | 1,663.895 | 2,027.566 | 1,824.577 |
Total Equity
| 4,347.166 | 4,877.778 | 6,865.375 | 6,372.862 | 3,921.805 | 3,659.573 | 9,785.736 | 4,377.111 | 2,508.661 | 2,854.821 | 2,694 | 1,628.146 | 1,753.6 | 2,149.664 | 2,011.051 |
Total Liabilities & Shareholders Equity
| 6,786.844 | 7,285.588 | 9,003.364 | 8,355.58 | 5,781.537 | 5,725.092 | 11,210.452 | 5,808.025 | 4,056.345 | 4,498.9 | 4,026.39 | 2,711.076 | 2,438.866 | 2,588.792 | 2,598.522 |