Seikitokyu Kogyo Co., Ltd.
TSE:1898.T
1561 (JPY) • At close December 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 88,037 | 92,413 | 85,130 | 90,023 | 78,630 | 74,035 | 81,658 | 74,107 | 78,349 | 67,469 | 76,187 | 75,601 | 64,817 | 59,364 | 71,587 | 62,597 | 71,171 |
Cost of Revenue
| 78,091 | 83,612 | 74,901 | 75,914 | 67,627 | 64,054 | 71,149 | 63,635 | 68,138 | 59,359 | 68,003 | 68,643 | 58,634 | 53,204 | 63,137 | 57,055 | 65,955 |
Gross Profit
| 9,946 | 8,801 | 10,229 | 14,109 | 11,003 | 9,981 | 10,509 | 10,472 | 10,211 | 8,110 | 8,184 | 6,958 | 6,183 | 6,160 | 8,450 | 5,542 | 5,216 |
Gross Profit Ratio
| 0.113 | 0.095 | 0.12 | 0.157 | 0.14 | 0.135 | 0.129 | 0.141 | 0.13 | 0.12 | 0.107 | 0.092 | 0.095 | 0.104 | 0.118 | 0.089 | 0.073 |
Reseach & Development Expenses
| 427 | 437 | 423 | 382 | 379 | 389 | 346 | 308 | 287 | 288 | 280 | 267 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5,427 | 6,132 | 5,812 | 5,640 | 5,042 | 4,417 | 3,928 | 3,752 | 3,634 | 3,580 | 3,405 | 3,226 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -7 | -47 | -89 | 12 | 34 | 25 | -53 | -3 | -6 | -1 | -68 | 22 | 4 | -100 | 3 | 5 |
Operating Expenses
| 5,854 | 6,132 | 5,812 | 5,640 | 5,042 | 4,417 | 4,274 | 4,060 | 3,920 | 3,580 | 3,405 | 3,226 | 3,889 | 4,050 | 4,365 | 4,716 | 4,392 |
Operating Income
| 4,092 | 2,669 | 4,418 | 8,470 | 5,961 | 5,564 | 6,235 | 6,412 | 6,291 | 4,528 | 4,779 | 3,731 | 2,294 | 2,109 | 4,085 | 825 | 822 |
Operating Income Ratio
| 0.046 | 0.029 | 0.052 | 0.094 | 0.076 | 0.075 | 0.076 | 0.087 | 0.08 | 0.067 | 0.063 | 0.049 | 0.035 | 0.036 | 0.057 | 0.013 | 0.012 |
Total Other Income Expenses Net
| -67 | -871 | -91 | -1,370 | 1,402 | -1,287 | -3,106 | -192 | -356 | -15 | -927 | -257 | -324 | -302 | -724 | -391 | -522 |
Income Before Tax
| 4,025 | 1,798 | 4,327 | 7,100 | 7,363 | 4,277 | 3,129 | 6,220 | 5,935 | 4,513 | 3,852 | 3,474 | 1,970 | 1,807 | 3,361 | 434 | 300 |
Income Before Tax Ratio
| 0.046 | 0.019 | 0.051 | 0.079 | 0.094 | 0.058 | 0.038 | 0.084 | 0.076 | 0.067 | 0.051 | 0.046 | 0.03 | 0.03 | 0.047 | 0.007 | 0.004 |
Income Tax Expense
| 1,285 | 670 | 1,023 | 1,919 | 818 | 797 | 855 | 599 | 252 | 148 | 59 | -230 | 83 | 91 | 77 | 106 | 76 |
Net Income
| 2,740 | 1,127 | 3,304 | 5,180 | 6,544 | 3,480 | 2,274 | 5,621 | 5,682 | 4,365 | 3,793 | 3,705 | 1,886 | 1,715 | 3,283 | 326 | 224 |
Net Income Ratio
| 0.031 | 0.012 | 0.039 | 0.058 | 0.083 | 0.047 | 0.028 | 0.076 | 0.073 | 0.065 | 0.05 | 0.049 | 0.029 | 0.029 | 0.046 | 0.005 | 0.003 |
EPS
| 75.15 | 30.72 | 84.79 | 128.44 | 162.37 | 86.16 | 56.33 | 139.26 | 140.78 | 108.13 | 95.48 | 96.8 | 52.7 | 59.25 | 112.4 | 11.5 | 8.05 |
EPS Diluted
| 75.15 | 30.72 | 84.79 | 128.44 | 162.37 | 86.16 | 56.33 | 139.26 | 140.78 | 108.13 | 95.48 | 80 | 35.95 | 29 | 53.6 | 3.85 | 3.7 |
EBITDA
| 6,198 | 4,027 | 6,363 | 9,051 | 8,878 | 5,589 | 4,367 | 7,339 | 6,986 | 5,430 | 4,712 | 4,328 | 2,802 | 2,776 | 4,468 | 1,607 | 1,465 |
EBITDA Ratio
| 0.07 | 0.052 | 0.075 | 0.114 | 0.095 | 0.093 | 0.092 | 0.1 | 0.093 | 0.08 | 0.073 | 0.057 | 0.046 | 0.049 | 0.067 | 0.027 | 0.023 |