Seikitokyu Kogyo Co., Ltd.
TSE:1898.T
1561 (JPY) • At close December 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 24,058 | 20,624 | 23,211 | 25,192 | 21,737 | 17,897 | 23,904 | 26,617 | 21,867 | 20,025 | 23,788 | 22,679 | 20,044 | 18,619 | 30,731 | 24,342 | 19,890 | 15,060 | 27,671 | 19,820 | 17,989 | 13,150 | 26,624 | 17,731 | 16,430 | 13,250 | 25,795 | 24,584 | 20,076 | 11,203 | 31,487 | 17,527 | 12,996 | 12,097 | 32,617 | 18,760 | 14,839 | 12,133 | 28,428 | 15,726 | 13,662 | 9,653 | 32,754 | 15,920 | 15,370 | 12,143 | 30,245 | 17,488 | 14,077 | 13,791 | 27,068 | 14,741 | 13,794 | 9,214 | 26,015 | 12,489 | 10,988 | 9,871 | 34,812 | 15,055 | 12,949 | 8,769 | 27,877 | 13,632 | 11,930 |
Cost of Revenue
| 21,267 | 18,945 | 20,439 | 22,002 | 19,233 | 16,417 | 21,171 | 23,882 | 19,861 | 18,698 | 20,660 | 20,116 | 17,420 | 16,705 | 25,450 | 20,527 | 16,465 | 13,472 | 23,521 | 16,808 | 15,406 | 11,892 | 22,925 | 15,067 | 14,164 | 11,898 | 22,009 | 21,339 | 17,638 | 10,163 | 27,175 | 14,915 | 11,073 | 10,472 | 28,061 | 16,194 | 12,835 | 11,048 | 24,675 | 13,696 | 12,064 | 8,924 | 28,956 | 13,972 | 13,718 | 11,357 | 27,557 | 15,406 | 12,369 | 13,311 | 24,313 | 13,119 | 12,498 | 8,704 | 23,400 | 10,879 | 9,723 | 9,201 | 31,102 | 12,827 | 11,281 | 7,925 | 24,780 | 12,307 | 10,821 |
Gross Profit
| 2,791 | 1,679 | 2,772 | 3,190 | 2,504 | 1,480 | 2,733 | 2,735 | 2,006 | 1,327 | 3,128 | 2,563 | 2,624 | 1,914 | 5,281 | 3,815 | 3,425 | 1,588 | 4,150 | 3,012 | 2,583 | 1,258 | 3,699 | 2,664 | 2,266 | 1,352 | 3,786 | 3,245 | 2,438 | 1,040 | 4,312 | 2,612 | 1,923 | 1,625 | 4,556 | 2,566 | 2,004 | 1,085 | 3,753 | 2,030 | 1,598 | 729 | 3,798 | 1,948 | 1,652 | 786 | 2,688 | 2,082 | 1,708 | 480 | 2,755 | 1,622 | 1,296 | 510 | 2,615 | 1,610 | 1,265 | 670 | 3,710 | 2,228 | 1,668 | 844 | 3,097 | 1,325 | 1,109 |
Gross Profit Ratio
| 0.116 | 0.081 | 0.119 | 0.127 | 0.115 | 0.083 | 0.114 | 0.103 | 0.092 | 0.066 | 0.131 | 0.113 | 0.131 | 0.103 | 0.172 | 0.157 | 0.172 | 0.105 | 0.15 | 0.152 | 0.144 | 0.096 | 0.139 | 0.15 | 0.138 | 0.102 | 0.147 | 0.132 | 0.121 | 0.093 | 0.137 | 0.149 | 0.148 | 0.134 | 0.14 | 0.137 | 0.135 | 0.089 | 0.132 | 0.129 | 0.117 | 0.076 | 0.116 | 0.122 | 0.107 | 0.065 | 0.089 | 0.119 | 0.121 | 0.035 | 0.102 | 0.11 | 0.094 | 0.055 | 0.101 | 0.129 | 0.115 | 0.068 | 0.107 | 0.148 | 0.129 | 0.096 | 0.111 | 0.097 | 0.093 |
Reseach & Development Expenses
| 0 | 0 | 90 | 129 | 82 | 126 | 81 | 137 | 100 | 119 | 423 | 122 | 64 | 133 | 72 | 0 | 0 | 0 | 379 | 0 | 0 | 0 | 389 | 0 | 0 | 0 | 346 | 0 | 0 | 0 | 308 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 288 | 0 | 0 | 0 | 280 | 0 | 0 | 0 | 267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,532 | 1,429 | 1,350 | 1,294 | 1,407 | 1,502 | 1,494 | 1,334 | 1,493 | 1,493 | 1,582 | 1,446 | 1,400 | 1,251 | 1,372 | 1,420 | 1,528 | 1,248 | 1,377 | 1,262 | 1,269 | 1,134 | 1,119 | 1,071 | 1,085 | 1,142 | 1,036 | 1,059 | 1,073 | 1,106 | 1,027 | 1,004 | 1,007 | 1,022 | 1,055 | 985 | 937 | 943 | 948 | 897 | 860 | 875 | 935 | 881 | 799 | 790 | 777 | 792 | 820 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 4 | 3 | 3 | 2 | 25 | -13 | -18 | -1 | -54 | 6 | 8 | -7 | 5 | -88 | -11 | 5 | 6 | 9 | -4 | 1 | 16 | 15 | -1 | 4 | 26 | -7 | 8 | -2 | 13 | -63 | -6 | 3 | 1,055 | 985 | 937 | 1 | -1 | 3 | -4 | -4 | -4 | 881 | 799 | -2 | -69 | 4 | 1 | -4 | 6 | 13 | -1 | 4 | 2 | -1 | 1 | 1 | -108 | -1 | 5 | 2 | 14 | -13 | -5 |
Operating Expenses
| 1,532 | 1,429 | 1,440 | 1,423 | 1,489 | 1,502 | 1,575 | 1,471 | 1,593 | 1,493 | 1,582 | 1,446 | 1,400 | 1,384 | 1,444 | 1,420 | 1,528 | 1,248 | 1,377 | 1,262 | 1,269 | 1,134 | 1,119 | 1,080 | 1,076 | 1,142 | 1,036 | 1,059 | 1,073 | 1,106 | 1,027 | 1,004 | 1,007 | 1,022 | 1,055 | 985 | 937 | 943 | 948 | 897 | 860 | 875 | 935 | 881 | 799 | 790 | 777 | 792 | 820 | 837 | 891 | 965 | 968 | 1,065 | 1,045 | 1,033 | 966 | 1,005 | 1,081 | 1,114 | 1,090 | 1,126 | 1,059 | 1,216 | 1,250 |
Operating Income
| 1,259 | 250 | 1,332 | 1,766 | 1,014 | -21 | 1,158 | 1,265 | 412 | -166 | 1,548 | 1,117 | 1,225 | 528 | 3,839 | 2,395 | 1,898 | 338 | 2,773 | 1,750 | 1,315 | 123 | 2,580 | 1,594 | 1,180 | 210 | 2,751 | 2,186 | 1,363 | -65 | 3,286 | 1,607 | 916 | 603 | 3,503 | 1,580 | 1,067 | 141 | 2,804 | 1,133 | 737 | -146 | 2,864 | 1,067 | 853 | -5 | 1,910 | 1,291 | 887 | -357 | 1,865 | 655 | 330 | -556 | 1,571 | 576 | 298 | -336 | 2,630 | 1,113 | 576 | -282 | 2,038 | 109 | -141 |
Operating Income Ratio
| 0.052 | 0.012 | 0.057 | 0.07 | 0.047 | -0.001 | 0.048 | 0.048 | 0.019 | -0.008 | 0.065 | 0.049 | 0.061 | 0.028 | 0.125 | 0.098 | 0.095 | 0.022 | 0.1 | 0.088 | 0.073 | 0.009 | 0.097 | 0.09 | 0.072 | 0.016 | 0.107 | 0.089 | 0.068 | -0.006 | 0.104 | 0.092 | 0.07 | 0.05 | 0.107 | 0.084 | 0.072 | 0.012 | 0.099 | 0.072 | 0.054 | -0.015 | 0.087 | 0.067 | 0.055 | -0 | 0.063 | 0.074 | 0.063 | -0.026 | 0.069 | 0.044 | 0.024 | -0.06 | 0.06 | 0.046 | 0.027 | -0.034 | 0.076 | 0.074 | 0.044 | -0.032 | 0.073 | 0.008 | -0.012 |
Total Other Income Expenses Net
| -72 | 14 | -265 | -46 | 150 | 95 | -804 | -49 | -29 | 11 | -131 | 83 | -9 | -34 | -775 | -667 | 69 | 3 | 47 | -70 | 5 | 1,420 | -1,291 | 8 | 13 | -17 | -413 | -2 | -2,725 | 34 | -182 | 8 | -14 | -4 | -360 | -8 | 17 | -5 | 5 | -7 | 15 | -29 | -1,057 | 102 | 16 | 12 | -306 | 4 | 1 | 44 | -234 | -10 | -49 | -31 | -148 | -21 | -43 | -91 | -490 | -100 | -20 | -66 | -108 | -100 | -84 |
Income Before Tax
| 1,187 | 264 | 1,067 | 1,720 | 1,164 | 74 | 354 | 1,216 | 383 | -155 | 1,417 | 1,200 | 1,216 | 494 | 3,064 | 1,728 | 1,967 | 341 | 2,820 | 1,680 | 1,320 | 1,543 | 1,289 | 1,602 | 1,193 | 193 | 2,338 | 2,184 | -1,362 | -31 | 3,104 | 1,615 | 902 | 599 | 3,143 | 1,572 | 1,084 | 136 | 2,810 | 1,126 | 752 | -175 | 1,807 | 1,169 | 869 | 7 | 1,604 | 1,295 | 888 | -313 | 1,631 | 645 | 281 | -587 | 1,423 | 555 | 255 | -427 | 2,140 | 1,013 | 556 | -348 | 1,930 | 9 | -225 |
Income Before Tax Ratio
| 0.049 | 0.013 | 0.046 | 0.068 | 0.054 | 0.004 | 0.015 | 0.046 | 0.018 | -0.008 | 0.06 | 0.053 | 0.061 | 0.027 | 0.1 | 0.071 | 0.099 | 0.023 | 0.102 | 0.085 | 0.073 | 0.117 | 0.048 | 0.09 | 0.073 | 0.015 | 0.091 | 0.089 | -0.068 | -0.003 | 0.099 | 0.092 | 0.069 | 0.05 | 0.096 | 0.084 | 0.073 | 0.011 | 0.099 | 0.072 | 0.055 | -0.018 | 0.055 | 0.073 | 0.057 | 0.001 | 0.053 | 0.074 | 0.063 | -0.023 | 0.06 | 0.044 | 0.02 | -0.064 | 0.055 | 0.044 | 0.023 | -0.043 | 0.061 | 0.067 | 0.043 | -0.04 | 0.069 | 0.001 | -0.019 |
Income Tax Expense
| 376 | 140 | 357 | 551 | 299 | 78 | 187 | 346 | 114 | 23 | 152 | 353 | 384 | 134 | 1,353 | 265 | 282 | 19 | 391 | 189 | 216 | 22 | 389 | 162 | 218 | 28 | 425 | 256 | 149 | 25 | 357 | 73 | 165 | 4 | -69 | 153 | 147 | 21 | -22 | 65 | 87 | 18 | -192 | 112 | 105 | 34 | -331 | -7 | 85 | 23 | 23 | 22 | 15 | 23 | 21 | 21 | 25 | 23 | 19 | 17 | 15 | 25 | 19 | 44 | 23 |
Net Income
| 812 | 123 | 710 | 1,169 | 864 | -3 | 167 | 870 | 268 | -178 | 1,265 | 848 | 831 | 360 | 1,710 | 1,463 | 1,686 | 321 | 2,429 | 1,490 | 1,104 | 1,521 | 900 | 1,441 | 974 | 165 | 1,914 | 1,927 | -1,510 | -57 | 2,747 | 1,543 | 737 | 594 | 3,212 | 1,418 | 937 | 115 | 2,833 | 1,061 | 665 | -194 | 2,000 | 1,057 | 762 | -26 | 1,936 | 1,302 | 803 | -336 | 1,608 | 622 | 267 | -611 | 1,401 | 534 | 230 | -450 | 2,121 | 995 | 540 | -373 | 1,911 | -35 | -249 |
Net Income Ratio
| 0.034 | 0.006 | 0.031 | 0.046 | 0.04 | -0 | 0.007 | 0.033 | 0.012 | -0.009 | 0.053 | 0.037 | 0.041 | 0.019 | 0.056 | 0.06 | 0.085 | 0.021 | 0.088 | 0.075 | 0.061 | 0.116 | 0.034 | 0.081 | 0.059 | 0.012 | 0.074 | 0.078 | -0.075 | -0.005 | 0.087 | 0.088 | 0.057 | 0.049 | 0.098 | 0.076 | 0.063 | 0.009 | 0.1 | 0.067 | 0.049 | -0.02 | 0.061 | 0.066 | 0.05 | -0.002 | 0.064 | 0.074 | 0.057 | -0.024 | 0.059 | 0.042 | 0.019 | -0.066 | 0.054 | 0.043 | 0.021 | -0.046 | 0.061 | 0.066 | 0.042 | -0.043 | 0.069 | -0.003 | -0.021 |
EPS
| 22.26 | 3.37 | 19.47 | 32.05 | 23.69 | -0.082 | 4.58 | 23.87 | 7.37 | -4.78 | 33.45 | 21.83 | 21.02 | 8.98 | 42.64 | 36.48 | 41.84 | 7.99 | 60.28 | 36.98 | 27.38 | 37.72 | 22.32 | 35.74 | 24.13 | 4.09 | 47.42 | 47.74 | -37.41 | -1.41 | 68.05 | 38.23 | 18.26 | 14.73 | 79.57 | 35.13 | 23.21 | 2.85 | 70.18 | 26.28 | 16.47 | -4.81 | 49.54 | 26.18 | 20.01 | -0.68 | 50.85 | 34.2 | 20.84 | -8.72 | 41.72 | 16.14 | 8.88 | -20.33 | 54.4 | 20.73 | 8.93 | -15.35 | 82.35 | 40.03 | 21.73 | -15.01 | 76.89 | -1.41 | -10.02 |
EPS Diluted
| 22.26 | 3.37 | 19.47 | 32.05 | 23.69 | -0.082 | 4.58 | 23.87 | 7.33 | -4.78 | 33.43 | 21.83 | 21.02 | 8.98 | 42.64 | 36.48 | 41.84 | 7.99 | 60.28 | 36.98 | 27.38 | 37.72 | 22.32 | 35.74 | 24.13 | 4.09 | 47.42 | 47.74 | -37.41 | -1.41 | 68.05 | 38.23 | 18.26 | 14.73 | 79.57 | 35.13 | 23.21 | 2.85 | 70.18 | 26.28 | 16.47 | -4.81 | 49.54 | 26.18 | 20.01 | -0.68 | 50.85 | 34.2 | 20.84 | -8.72 | 41.72 | 16.14 | 8.88 | -20.33 | 54.4 | 20.73 | 8.93 | -15.35 | 82.35 | 40.03 | 21.73 | -15.01 | 76.89 | -1.41 | -10.02 |
EBITDA
| 1,199 | 767 | 1,698 | 2,261 | 1,688 | 574 | 955 | 1,815 | 915 | 342 | 1,959 | 1,719 | 1,225 | 969 | 3,576 | 2,259 | 2,475 | 717 | 3,151 | 2,089 | 1,638 | 1,853 | 1,640 | 1,608 | 1,198 | 199 | 2,692 | 2,191 | -1,069 | -24 | 3,296 | 1,619 | 906 | 605 | 3,502 | 1,579 | 1,091 | 144 | 2,819 | 1,335.75 | 762 | -149 | 2,860 | 1,181 | 883 | 18 | 1,844 | 1,323 | 1,048 | -361 | 1,874 | 681 | 327 | -551 | 1,781 | 780 | 497 | -150 | 2,414 | 1,329 | 835 | -87 | 2,279 | 321 | -137 |
EBITDA Ratio
| 0.05 | 0.036 | 0.083 | 0.069 | 0.048 | -0 | 0.05 | 0.046 | 0.019 | -0.007 | 0.064 | 0.05 | 0.062 | 0.028 | 0.125 | 0.095 | 0.095 | 0.023 | 0.101 | 0.089 | 0.073 | 0.009 | 0.098 | 0.09 | 0.072 | 0.016 | 0.108 | 0.089 | 0.068 | -0.006 | 0.105 | 0.088 | 0.07 | 0.05 | 0.107 | 0.084 | 0.072 | 0.012 | 0.099 | 0.072 | 0.054 | -0.015 | 0.087 | 0.067 | 0.056 | -0.001 | 0.061 | 0.074 | 0.063 | -0.026 | 0.069 | 0.045 | 0.024 | -0.06 | 0.068 | 0.062 | 0.045 | -0.015 | 0.079 | 0.088 | 0.061 | -0.01 | 0.082 | 0.023 | -0.012 |