Seikitokyu Kogyo Co., Ltd.
TSE:1898.T
1469 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 13,440 | 8,173 | 12,814 | 14,035 | 14,169 | 15,735 | 14,737 | 12,350 | 8,482 | 5,064 | 5,041 | 2,566 | 783 | 816 | 533 | 880 | 819 |
Short Term Investments
| 0 | -475 | -466 | -534 | -638 | -1,415 | 0 | 0 | 0 | 0 | 0 | -373 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13,440 | 8,173 | 12,814 | 14,035 | 14,169 | 15,735 | 14,737 | 12,350 | 8,482 | 5,064 | 5,041 | 2,566 | 783 | 816 | 533 | 880 | 819 |
Net Receivables
| 30,633 | 38,829 | 34,942 | 34,150 | 26,004 | 24,584 | 29,280 | 22,384 | 21,808 | 21,052 | 22,159 | 20,448 | 20,500 | 19,334 | 24,381 | 21,518 | 24,075 |
Inventory
| 534 | 559 | 860 | 2,951 | 6,317 | 5,311 | 4,648 | 8,760 | 7,895 | 10,999 | 4,777 | 5,675 | 8,885 | 7,148 | 5,512 | 5,394 | 4,174 |
Other Current Assets
| 2,546 | 2,431 | 2,873 | 2,685 | 2,561 | 2,606 | 2,352 | 2,489 | 3,047 | 3,149 | 3,494 | 3,617 | 3,538 | 3,203 | 2,750 | 2,752 | 2,816 |
Total Current Assets
| 47,153 | 49,992 | 51,489 | 53,821 | 49,051 | 48,236 | 51,017 | 45,983 | 41,232 | 40,264 | 35,471 | 32,306 | 33,706 | 30,501 | 33,176 | 30,544 | 31,884 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 26,880 | 26,750 | 24,852 | 23,655 | 22,805 | 19,416 | 20,025 | 19,249 | 15,260 | 14,894 | 14,335 | 15,007 | 15,142 | 16,014 | 16,349 | 16,588 | 16,294 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 266 | 239 | 250 | 263 | 463 | 225 | 224 | 214 | 109 | 109 | 127 | 157 | 127 | 121 | 126 | 148 | 176 |
Goodwill and Intangible Assets
| 266 | 239 | 250 | 263 | 463 | 225 | 224 | 214 | 109 | 109 | 127 | 157 | 127 | 121 | 126 | 148 | 176 |
Long Term Investments
| 375 | 777 | 756 | 822 | 901 | 1,668 | 262 | 264 | 250 | 267 | 262 | 634 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 925 | 1,002 | 947 | 847 | 1,434 | 1,360 | 299 | 259 | 372 | 168 | 186 | -634 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 443 | -1 | -2 | -1 | -1 | -2 | 365 | 474 | 321 | 377 | 428 | 636 | 622 | 703 | 697 | 789 | 883 |
Total Non-Current Assets
| 28,889 | 28,767 | 26,803 | 25,586 | 25,602 | 22,667 | 21,175 | 20,460 | 16,312 | 15,815 | 15,338 | 15,800 | 15,891 | 16,838 | 17,172 | 17,525 | 17,353 |
Total Assets
| 76,042 | 78,762 | 78,295 | 79,409 | 74,656 | 70,906 | 72,192 | 66,444 | 57,544 | 56,079 | 50,809 | 48,106 | 49,597 | 47,339 | 50,348 | 48,069 | 49,237 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 21,363 | 23,262 | 20,722 | 21,767 | 23,632 | 21,301 | 24,748 | 21,322 | 20,209 | 20,956 | 23,216 | 22,091 | 21,503 | 19,353 | 22,857 | 22,361 | 25,295 |
Short Term Debt
| 106 | 106 | 107 | 7 | 472 | 1,739 | 1,008 | 1,008 | 1,008 | 1,008 | 1,008 | 509 | 8,659 | 1,000 | 10,665 | 1,579 | 1,372 |
Tax Payables
| 939 | 214 | 494 | 1,147 | 558 | 531 | 642 | 311 | 645 | 151 | 341 | 200 | 80 | 102 | 118 | 102 | 33 |
Deferred Revenue
| 641 | 3,483 | 4,313 | 4,884 | 7,100 | 9,785 | 9,195 | 7,519 | 6,664 | 9,268 | 4,232 | 4,360 | 6,026 | 5,408 | 4,017 | 4,401 | 2,377 |
Other Current Liabilities
| 6,603 | 4,313 | 4,165 | 4,219 | 2,704 | 2,096 | 1,807 | 1,084 | 1,480 | 899 | 682 | 1,230 | 579 | 587 | 961 | 740 | 686 |
Total Current Liabilities
| 28,713 | 31,164 | 29,307 | 30,877 | 33,908 | 34,921 | 36,758 | 30,933 | 29,361 | 32,131 | 29,138 | 28,190 | 36,767 | 26,348 | 38,500 | 29,081 | 29,730 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 6,700 | 6,800 | 6,900 | 5,000 | 300 | 665 | 3,000 | 4,000 | 1,500 | 2,500 | 3,500 | 4,500 | 0 | 8,650 | 0 | 10,665 | 11,665 |
Deferred Revenue Non-Current
| 0 | -8 | -9 | -13 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 8 | 9 | 13 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 95 | 1,138 | 1,590 | 2,741 | 3,815 | 3,776 | 4,336 | 5,439 | 5,452 | 4,365 | 5,380 | 4,072 | 4,029 | 3,797 | 3,499 | 3,258 | 3,062 |
Total Non-Current Liabilities
| 6,795 | 7,938 | 8,490 | 7,741 | 4,115 | 4,441 | 7,336 | 9,439 | 6,952 | 6,865 | 8,880 | 8,572 | 4,029 | 12,447 | 3,499 | 13,923 | 14,727 |
Total Liabilities
| 35,508 | 39,102 | 37,797 | 38,618 | 38,023 | 39,362 | 44,094 | 40,372 | 36,313 | 38,996 | 38,018 | 36,762 | 40,796 | 38,795 | 41,999 | 43,004 | 44,457 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 39,507 | 40,269 | 41,246 | 37,918 | 32,530 | 0 | 1,765 | 1,671 | 742 | 1,277 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
Retained Earnings
| 37,816 | 37,810 | 40,248 | 38,767 | 35,480 | 30,026 | 26,949 | 25,361 | 20,426 | 15,349 | 11,589 | 8,846 | 6,318 | 6,062 | 4,806 | 1,523 | 1,196 |
Accumulated Other Comprehensive Income/Loss
| 991 | 153 | 229 | -455 | -1,285 | -986 | -1,327 | -1,765 | -1,671 | -742 | -1,277 | 18 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -274 | -39,810 | -42,248 | -40,767 | -37,480 | -32,026 | 476 | -1,289 | -1,195 | -266 | -798 | 480 | 483 | 482 | 1,543 | 1,542 | 1,584 |
Total Shareholders Equity
| 40,533 | 39,660 | 40,498 | 40,791 | 36,633 | 31,544 | 28,098 | 26,072 | 21,231 | 17,083 | 12,791 | 11,344 | 8,801 | 8,544 | 8,349 | 5,065 | 4,780 |
Total Equity
| 40,533 | 39,660 | 40,498 | 40,791 | 36,633 | 31,544 | 28,098 | 26,072 | 21,231 | 17,083 | 12,791 | 11,344 | 8,801 | 8,544 | 8,349 | 5,065 | 4,780 |
Total Liabilities & Shareholders Equity
| 76,041 | 78,762 | 78,295 | 79,409 | 74,656 | 70,906 | 72,192 | 66,444 | 57,544 | 56,079 | 50,809 | 48,106 | 49,597 | 47,339 | 50,348 | 48,069 | 49,237 |