P.S. Mitsubishi Construction Co., Ltd.

TSE:1871.T

1013 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Revenue 31,66539,27832,34730,05927,61035,60726,18024,19623,34429,09026,79828,33125,42033,49031,84629,25322,63030,95627,03025,83021,92836,56625,26326,19322,25728,06032,74731,90022,13428,12629,44621,63917,50427,86225,60523,21819,38133,20425,09726,49520,11032,93424,84924,99721,53128,15924,61119,95718,62429,83625,64521,58516,42927,39519,98020,28518,97641,50724,55731,32221,29657,60226,17826,331
Cost of Revenue 26,62033,69227,75925,84723,20831,23322,07120,89619,59925,14623,28024,51820,92928,99725,94025,26019,38926,92723,26922,26118,90928,72821,28822,37919,82525,59527,90927,88019,63825,18725,25019,02615,79225,52822,35920,66617,49330,35923,34323,93818,18430,04722,38023,82020,03026,27422,60118,57417,41327,70923,92819,85515,17125,36118,11618,53016,63937,95822,31228,79319,52553,49023,86624,365
Gross Profit 5,0455,5864,5884,2124,4024,3744,1093,3003,7453,9443,5183,8134,4914,4935,9063,9933,2414,0293,7613,5693,0197,8383,9753,8142,4322,4654,8384,0202,4962,9394,1962,6131,7122,3343,2462,5521,8882,8451,7542,5571,9262,8872,4691,1771,5011,8852,0101,3831,2112,1271,7171,7301,2582,0341,8641,7552,3373,5492,2452,5291,7714,1122,3121,966
Gross Profit Ratio 0.1590.1420.1420.140.1590.1230.1570.1360.160.1360.1310.1350.1770.1340.1850.1360.1430.130.1390.1380.1380.2140.1570.1460.1090.0880.1480.1260.1130.1040.1420.1210.0980.0840.1270.110.0970.0860.070.0970.0960.0880.0990.0470.070.0670.0820.0690.0650.0710.0670.080.0770.0740.0930.0870.1230.0860.0910.0810.0830.0710.0880.075
Reseach & Development Expenses 0288185173175137155141148625178135131144000539000480000569000490000506000494000495000481000000000000000000
General & Administrative Expenses 000000000000000000000000000000000000000000001,6611,464001,6761,526001,5781,6861,62501,6171,8271,5771,7681,6372,0621,7772,145
Selling & Marketing Expenses 0000000000000000000000000000000000000000000000000000000000000000
SG&A 2,4902,7162,4672,1592,9712,5762,1972,2472,3582,6862,1272,1332,0522,5922,1462,2062,1482,9892,1902,1602,1382,7472,0051,9882,5522,2732,0042,0342,0472,1751,9121,8561,8172,0371,6591,7311,6971,6031,6631,5381,6701,6321,4921,5421,6611,4641,5571,5671,6761,526001,5781,6861,62501,6171,8271,5771,7681,6372,0621,7772,145
Other Expenses 061-16-211-11-1-28-25-6-9-4476-26125-2-8-5125-10-5-7-802417-229951510-20-6243014-207181018-91294-168118-41991929-310-40-41917
Operating Expenses 2,4903,0042,6522,3322,9712,7132,3522,3882,3582,7052,1272,1332,1832,7362,1462,2062,1483,0082,1902,1602,1382,7662,0051,9872,5532,2932,0032,0352,0472,1881,9121,8561,8172,0411,6551,7321,7001,6041,6611,5381,6721,6341,4911,5431,6611,4641,5561,5591,6761,5261,6131,6261,5781,6861,6251,6321,6171,8271,5771,7681,6372,0621,7772,145
Operating Income 2,5552,5821,9361,8801,4301,6601,7579121,3861,2401,3911,6802,3071,7573,7601,7871,0921,0211,5711,4098805,0721,9701,826-1211732,8351,9844487522,283757-1052931,5918201871,242931,0202521,254977-367-160420454-176-465600103105-3203482381227191,7246677591342,050534-179
Operating Income Ratio 0.0810.0660.060.0630.0520.0470.0670.0380.0590.0430.0520.0590.0910.0520.1180.0610.0480.0330.0580.0550.040.1390.0780.07-0.0050.0060.0870.0620.020.0270.0780.035-0.0060.0110.0620.0350.010.0370.0040.0380.0130.0380.039-0.015-0.0070.0150.018-0.009-0.0250.020.0040.005-0.0190.0130.0120.0060.0380.0420.0270.0240.0060.0360.02-0.007
Total Other Income Expenses Net -12-13711-51-57-56-43-135-14-151932-27-68-8172016-30-26135-8-11-33-184-27-32-1-237-15236-455-40-24-10-30-83-245-29-69-2583761426-29-68-2418399-25182-331-213-219-94-1,480-250124221-901-96358
Income Before Tax 2,5432,4451,9471,8291,3741,6041,7148991,3921,2261,3761,6982,3401,7293,6931,7051,1001,0401,5881,3798545,2081,9611,816-154-122,8081,9534485142,269759-69-1621,5517961781,211107742251,18472010-146447425-244-489619503-147-2381726-966262424188853551,149439179
Income Before Tax Ratio 0.080.0620.060.0610.050.0450.0650.0370.060.0420.0510.060.0920.0520.1160.0580.0490.0340.0590.0530.0390.1420.0780.069-0.007-00.0860.0610.020.0180.0770.035-0.004-0.0060.0610.0340.0090.03600.0290.0110.0360.0290-0.0070.0160.017-0.012-0.0260.0210.02-0.007-0.0140.0010.001-0.0050.0330.0060.0170.0280.0170.020.0170.007
Income Tax Expense 9628366534316204645623264674734364027896071,0676083535033814323308930924427028861133711723439783105126212991092134817510623014128991329088735831-1517039747-1550105139123186308
Net Income 1,5811,6081,2951,3977541,1411,1525729257529401,2971,5501,1222,6261,0977475371,2079465245,1191,6501,573-424-2992,1961,6173302791,873675-174-2881,34069669997-38600118954705-118-245316335-333-5625604725-309-2219-107646180325754227951415174
Net Income Ratio 0.050.0410.040.0460.0270.0320.0440.0240.040.0260.0350.0460.0610.0340.0820.0380.0330.0170.0450.0370.0240.140.0650.06-0.019-0.0110.0670.0510.0150.010.0640.031-0.01-0.010.0520.030.0040.03-0.0020.0230.0060.0290.028-0.005-0.0110.0110.014-0.017-0.030.0190.0180-0.019-0.0010.001-0.0050.0340.0040.0130.0240.0110.0170.0160.007
EPS 33.8834.4827.7630.0316.2424.5724.8112.2719.7916.0920.1127.7733.2824.0956.3823.6216.111.5625.9920.2111.19109.3435.2433.61-9.06-6.3946.9334.557.075.9640.0214.24-3.67-6.0828.2714.681.4621.03-0.812.662.520.1314.87-2.8-5.817.497.94-10.28-17.3517.2814.570.15-9.54-0.680.59-3.319.965.568.1418.95.6923.8310.44.36
EPS Diluted 33.8834.4827.7630.0316.2424.5724.8112.2419.7916.0920.1127.7733.2824.0956.3823.6216.111.5625.9920.2111.19109.3435.2433.61-9.06-6.3946.9334.557.075.9640.0214.24-3.67-6.0828.2714.681.4621.03-0.812.662.520.1314.87-2.8-5.817.497.94-10.28-17.3517.2814.570.15-9.54-0.680.59-3.319.965.568.1418.95.6923.8310.44.36
EBITDA 2,8352,8852,1821,8811,4191,6801,7509251,4041,2571,4271,6702,3511,7883,8331,7631,1111,0411,5821,3938815,2031,9711,832-1141502,8501,9884715482,301785-643131,5748192031,259538212531,2411,008-382-132478477-223-46666610-34-2824392571279142,0467169504741,840579-25
EBITDA Ratio 0.090.0730.0670.0630.0510.0470.0670.0380.060.0430.0530.0590.0920.0530.120.060.0490.0340.0590.0540.040.1420.0780.07-0.0050.0050.0870.0620.0210.0190.0780.036-0.0040.0110.0610.0350.010.0380.0020.0310.0130.0380.041-0.015-0.0060.0170.019-0.011-0.0250.0220-0.002-0.0170.0160.0130.0060.0480.0490.0290.030.0220.0320.022-0.001