P.S. Mitsubishi Construction Co., Ltd.
TSE:1871.T
986 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 11,163 | 9,347 | 9,947 | 10,456 | 15,484 | 14,802 | 12,440 | 15,049 | 11,599 | 10,025 | 10,630 | 11,037 | 9,849 | 7,324 | 8,574 | 9,722 | 14,230 |
Short Term Investments
| 0 | -3,507 | -3,053 | -3,058 | -2,296 | -2,651 | -1,547 | -1,194 | -1,165 | -1,540 | -287 | 0 | 0 | 0 | 0 | -98 | -70 |
Cash and Short Term Investments
| 11,163 | 9,347 | 9,947 | 10,456 | 15,484 | 14,802 | 12,440 | 15,049 | 11,599 | 10,025 | 10,630 | 11,037 | 9,849 | 7,324 | 8,574 | 9,722 | 14,230 |
Net Receivables
| 79,663 | 76,581 | 54,818 | 55,603 | 45,445 | 47,807 | 46,101 | 38,346 | 36,514 | 42,266 | 38,756 | 33,533 | 38,052 | 35,037 | 38,578 | 52,857 | 55,403 |
Inventory
| 4,071 | 4,126 | 4,214 | 5,337 | 5,424 | 5,410 | 5,827 | 5,521 | 4,232 | 4,273 | 5,115 | 4,396 | 4,091 | 6,391 | 10,626 | 24,291 | 20,858 |
Other Current Assets
| 606 | 1,589 | 1,767 | 2,308 | 1,507 | 1,777 | 1,609 | 1,347 | 299 | 437 | 312 | 292 | 196 | 677 | 185 | 979 | 847 |
Total Current Assets
| 95,503 | 91,643 | 70,746 | 73,704 | 67,860 | 69,796 | 65,977 | 60,263 | 52,644 | 57,001 | 54,813 | 49,258 | 52,188 | 49,429 | 57,963 | 87,849 | 91,338 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 16,642 | 16,294 | 14,929 | 14,126 | 13,813 | 13,394 | 12,073 | 12,229 | 12,036 | 12,275 | 12,400 | 12,257 | 12,243 | 12,913 | 12,509 | 12,745 | 13,208 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 188 | 99 | 119 | 136 | 156 | 176 | 196 | 217 | 33 | 36 | 36 | 36 | 35 | 35 | 36 | 38 | 34 |
Goodwill and Intangible Assets
| 188 | 99 | 119 | 136 | 156 | 176 | 196 | 217 | 33 | 36 | 36 | 36 | 35 | 35 | 36 | 38 | 34 |
Long Term Investments
| 4,317 | 6,394 | 5,774 | 5,782 | 4,695 | 4,980 | 4,031 | 3,514 | 3,278 | 3,611 | 2,011 | 1,589 | 1,139 | 1,090 | 1,138 | 1,139 | 1,132 |
Tax Assets
| 3,227 | 1,650 | 1,531 | 1,674 | 1,756 | 1,848 | 107 | 131 | 105 | 36 | 94 | 107 | 178 | 243 | 260 | 290 | 231 |
Other Non-Current Assets
| 4,103 | -2 | -2 | -1 | -1 | -1 | 928 | 952 | 904 | 987 | 1,090 | 1,768 | 1,555 | 3,166 | 3,417 | 2,887 | 2,815 |
Total Non-Current Assets
| 28,477 | 24,435 | 22,351 | 21,717 | 20,419 | 20,397 | 17,335 | 17,043 | 16,356 | 16,945 | 15,631 | 15,757 | 15,150 | 17,447 | 17,360 | 17,099 | 17,420 |
Total Assets
| 123,980 | 116,082 | 93,100 | 95,423 | 88,282 | 90,196 | 83,311 | 77,306 | 69,000 | 73,946 | 70,444 | 65,015 | 67,338 | 66,876 | 75,323 | 104,948 | 108,758 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 29,018 | 19,333 | 17,457 | 17,582 | 18,580 | 17,726 | 17,990 | 18,663 | 17,228 | 21,085 | 29,038 | 25,902 | 27,929 | 22,469 | 27,996 | 42,811 | 43,866 |
Short Term Debt
| 11,352 | 26,493 | 6,008 | 6,616 | 10,218 | 6,674 | 9,586 | 7,561 | 6,570 | 13,048 | 10,429 | 7,050 | 9,126 | 11,636 | 11,934 | 15,828 | 23,405 |
Tax Payables
| 2,215 | 1,254 | 636 | 2,432 | 464 | 2,065 | 1,120 | 735 | 550 | 417 | 392 | 390 | 160 | 143 | 402 | 340 | 207 |
Deferred Revenue
| 5,458 | 3,801 | 3,377 | 6,807 | 5,603 | 6,667 | 6,870 | 5,842 | 3,962 | 5,614 | 3,733 | 5,655 | 4,029 | 5,793 | 8,826 | 17,807 | 16,426 |
Other Current Liabilities
| 8,465 | 8,491 | 10,527 | 12,373 | 9,975 | 13,076 | 10,296 | 10,188 | 9,046 | 6,603 | 2,380 | 2,760 | 2,676 | 3,642 | 4,007 | 6,947 | 4,186 |
Total Current Liabilities
| 54,293 | 58,118 | 37,369 | 43,378 | 44,376 | 44,143 | 44,742 | 42,254 | 36,806 | 46,350 | 45,580 | 41,367 | 43,760 | 43,540 | 52,763 | 83,393 | 87,883 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 9,060 | 3,400 | 4,000 | 4,000 | 0 | 3,590 | 3,532 | 3,907 | 3,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 681 | 4,197 | 4,019 | 3,885 | 0 | 5,243 | 4,824 | 4,536 | 4,488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3,080 | 1,270 | 1,282 | 1,317 | 1,307 | 1,276 | 1,377 | 1,321 | 1,288 | 1,381 | 1,521 | 1,523 | 1,523 | 1,942 | 2,070 | 2,115 | 2,115 |
Other Non-Current Liabilities
| 4,692 | 1,227 | 899 | 629 | 5,868 | 505 | 522 | 566 | 374 | 4,765 | 5,011 | 4,260 | 3,916 | 3,720 | 3,485 | 3,955 | 4,235 |
Total Non-Current Liabilities
| 17,513 | 10,094 | 10,200 | 9,831 | 7,175 | 10,614 | 10,255 | 10,330 | 9,650 | 6,146 | 6,532 | 5,783 | 5,439 | 5,662 | 5,555 | 6,070 | 6,350 |
Total Liabilities
| 71,806 | 68,212 | 47,569 | 53,209 | 51,551 | 54,757 | 54,997 | 52,584 | 46,456 | 52,496 | 52,112 | 47,150 | 49,199 | 49,202 | 58,318 | 89,463 | 94,233 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 45,094 | 42,937 | 39,536 | 34,830 | 33,401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,218 | 4,218 | 4,218 | 4,218 | 4,218 | 4,218 | 4,218 | 4,218 | 4,218 | 4,218 | 4,218 | 4,218 | 4,218 | 4,218 | 4,218 | 4,218 | 4,218 |
Retained Earnings
| 36,137 | 33,368 | 31,004 | 27,669 | 23,019 | 21,318 | 14,505 | 11,228 | 8,954 | 7,336 | 5,268 | 4,087 | 4,435 | 3,490 | 2,769 | 1,215 | 379 |
Accumulated Other Comprehensive Income/Loss
| 4,193 | 2,776 | 2,594 | 2,678 | 1,901 | 2,038 | 1,733 | 1,417 | 1,299 | 1,823 | 773 | 1,487 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,622 | -37,586 | -35,222 | -31,887 | -27,237 | -25,536 | 7,858 | 7,859 | 8,073 | 8,073 | 8,073 | 8,073 | 9,486 | 9,966 | 9,977 | 10,005 | 9,838 |
Total Shareholders Equity
| 52,170 | 47,870 | 45,531 | 42,214 | 36,731 | 35,439 | 28,314 | 24,722 | 22,544 | 21,450 | 18,332 | 17,865 | 18,139 | 17,674 | 16,964 | 15,438 | 14,435 |
Total Equity
| 52,170 | 47,870 | 45,531 | 42,214 | 36,731 | 35,439 | 28,314 | 24,722 | 22,544 | 21,450 | 18,332 | 17,865 | 18,139 | 17,674 | 17,005 | 15,485 | 14,525 |
Total Liabilities & Shareholders Equity
| 123,976 | 116,082 | 93,100 | 95,423 | 88,282 | 90,196 | 83,311 | 77,306 | 69,000 | 73,946 | 70,444 | 65,015 | 67,338 | 66,876 | 75,323 | 104,948 | 108,758 |