P.S. Mitsubishi Construction Co., Ltd.

TSE:1871.T

1013 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 18,56011,1639,20011,41412,9679,3477,4518,4769,5419,94710,3729,58810,11810,45612,0898,49313,25415,4847,9309,65211,11014,8026,7436,9587,74712,4408,45311,7718,60515,0497,7928,2697,21811,5997,4037,1348,13310,0256,6936,2367,56510,6306,9848,9308,42811,0378,9387,8795,9369,8495,2785,4645,9827,3244,7006,2236,4978,5747,0207,2199,72210,906
Short Term Investments 000-2,035-3,461-2,084-2,077-2,071-3,505-3,053-3,065-3,072-2,051-2,042-1,285-1,280-1,278-1,276-1,670-1,665-1,662-1,658-1,593-1,588-1,568-1,547-1,248-1,228-1,211-1,194-1,218-1,200-1,183-1,165-1,566-1,539-1,540-1,540-912-823-726-2870000000000000000-65-69-98-95
Cash and Short Term Investments 18,56011,1639,20011,41412,9679,3477,4518,4769,5419,94710,3729,58810,11810,45612,0898,49313,25415,4847,9309,65211,11014,8026,7436,9587,74712,4408,45311,7718,60515,0497,7928,2697,21811,5997,4037,1348,13310,0256,6936,2367,56510,6306,9848,9308,42811,0378,9387,8795,9369,8495,2785,4645,9827,3244,7006,2236,4978,5747,0207,2199,72210,906
Net Receivables 71,82979,66371,57365,80862,96276,58162,84152,84549,51654,81860,15548,57947,29555,60358,01150,06739,13945,44545,85137,49236,50447,80747,07341,47236,58646,10148,23140,06734,99738,34641,70733,14030,89336,51439,19632,69833,12842,26642,84235,91930,69638,75635,02332,54828,83133,53329,37525,85332,16938,05233,28828,35324,56035,03730,80425,55027,27538,57843,45942,65752,85741,488
Inventory 5,0404,0716,0175,6145,0854,1266,5754,5474,9504,2146,2095,0744,0345,3378,8608,8588,1225,4246,8286,4406,0705,4108,4876,1777,1575,8276,4816,2877,3165,5217,4526,6255,0874,2326,6086,3175,6414,2738,3908,4087,9895,1157,7745,3805,8404,3966,4346,4445,9544,0917,9408,6878,0026,39110,99010,53411,69710,62626,28725,18324,29142,527
Other Current Assets 1,2626061,8652,0431,9831,5893,1231,7602,6501,7673,0212,0633,3342,3082,4851,5632,1331,5073,1172,3022,6591,7773,1202,4942,8341,6093,4652,2462,3981,3476185147722997194004804371,031895760312517326488292585468384196617390820677906577589185456533979808
Total Current Assets 96,69195,50388,65584,87982,99791,64379,99067,62866,65770,74679,75765,30464,78173,70481,44568,98162,64867,86063,72655,88656,34369,79665,42357,10154,32465,97766,63060,37153,31660,26357,56948,54843,97052,64453,92646,54947,38257,00158,95651,45847,01054,81350,29847,18443,58749,25845,33240,64444,44352,18847,12342,89439,36449,42947,40042,88446,05857,96377,22275,59287,84995,729
Non-Current Assets:
Property, Plant & Equipment, Net 16,47116,64216,95917,00517,03316,29416,07315,55315,42714,92914,66514,47914,31914,12613,90613,82213,72813,81313,57613,55713,37413,39412,53312,11712,04212,07312,26912,20012,27312,22912,32912,26012,15212,03612,44812,47612,32812,27512,34512,32012,31012,40012,30612,25812,29012,25712,47312,26412,28912,24312,35312,21512,83412,91312,78112,73912,13312,50912,66212,81312,74512,792
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Intangible Assets 018884899499105109114119121126131136141146151156161166171176181186191196201206212217222226323339403536373737363636363636363635353535353536363639393837
Goodwill and Intangible Assets 24418884899499105109114119121126131136141146151156161166171176181186191196201206212217222226323339403536373737363636363636363635353535353536363639393837
Long Term Investments 4,1534,3173,2235,2336,6244,9714,8644,8166,2685,7745,7185,7864,7024,7663,9993,9633,8833,6754,3114,1034,0073,9873,8504,0864,1904,0314,0233,7863,6993,5143,5143,3013,2293,2783,7643,6113,5983,6112,9422,7042,5622,0111,7431,7891,7331,5891,5471,4911,1261,1391,0331,0631,0701,0901,1121,0611,0721,1381,1231,2451,1391,139
Tax Assets 1,0133,2271,3371,4861,3331,6501,2161,3491,2391,5311,1411,3171,2331,6741,4371,5201,4281,7561,2911,4871,6451,8481752081941071521461551311331171091053531313612487094859094107162182182178209197198243247272274260282232290279
Other Non-Current Assets 4,1404,1033,2381,436-21,4211,4471,447-1-2-1-11,0141,0151,0109711,0181,0191,0239931,0039929979969159289269609539529449419009049069141,0299871,0101,0121,0161,0901,8931,8571,8051,7681,6751,6572,0031,5551,5343,1833,1983,1663,3343,2893,4553,4173,2783,2422,8873,024
Total Non-Current Assets 26,02128,47724,84125,24925,08224,43523,70523,27423,04722,35121,64421,70721,39921,71720,49320,42220,20820,41920,36220,30620,20020,39717,73617,59317,53217,33517,57117,29817,29217,04317,14216,84516,42216,35617,19217,07217,02116,94516,34616,12115,99515,63116,06316,03015,95815,75715,89315,63015,63615,15015,16416,69317,33517,44717,50917,39716,97017,36017,38417,57117,09917,271
Total Assets 122,712123,980113,496110,131108,083116,082103,69790,90589,70893,100101,40387,01486,18295,423101,94189,40582,85988,28284,09176,19576,54490,19683,15974,69471,85583,31184,20177,67070,60977,30674,71265,39460,39269,00071,11863,62164,40373,94675,30267,57963,00570,44466,36163,21459,54565,01561,22556,27460,07967,33862,28759,58756,69966,87664,90960,28163,02875,32394,60693,163104,948113,000
Liabilities & Equity:
Current Liabilities:
Account Payables 26,74429,01825,48017,96816,43119,33314,20614,05514,38917,45718,02317,43615,79217,58218,14618,20316,89718,58016,76915,90814,21717,72615,15115,12216,02717,99018,37817,72017,52418,66319,35214,55413,64317,22817,25816,66716,87921,08525,52924,79525,69529,03825,94123,85923,86125,90222,74520,65225,80227,92924,06421,66420,73822,46920,37920,29722,74827,99631,11132,50242,81135,853
Short Term Debt 13,67911,35211,00810,31712,95326,49322,32310,4745,9856,00814,5171,3211,8836,61611,3426,3204,42210,2188,5978071,0886,67412,5566,6161,5409,58610,0607,5391,4727,5616,2705,9238266,5707,7016,8018,10113,04816,46910,7486,42910,4299,6299,0293,8537,0507,9495,4243,4789,1267,5355,5363,63711,63612,2856,5284,18011,93415,42612,63415,82822,466
Tax Payables 7012,2157601,1054311,2542047152206361259643782,4321,292946714641125872262,0652946242801,120777666129735387320121550325251974171603351443921962621303902722521081606512064143107186210402317403340110
Deferred Revenue 8,3665,4586,11610,2859,6813,8012,0303,7185,7073,3773,3094,6015,1466,8077,4197,5287,3405,6035,7436,0425,8156,6675,9805,7517,7296,8704,8135,4106,9465,8426,3015,8767,1423,9624,7364,7725,2045,6144,3684,8223,8073,7334,3284,8475,5155,6554,5775,0845,1064,0295,5377,5076,4685,7936,1997,6489,5928,82619,45719,29217,80730,030
Other Current Liabilities 5,9298,4655,6198,64410,7048,4918,2006,5128,02210,52710,5349,66110,84512,37312,97612,18810,3569,9758,8947,35110,22513,0769,0698,3349,27610,29611,65510,2399,69310,1888,1096,5067,1509,0468,6527,2676,8876,6032,8861,3481,8512,3802,0411,7742,5902,7602,6332,4542,7352,6762,1782,0342,9433,6422,6412,6543,3534,0074,7865,3116,9473,929
Total Current Liabilities 54,71854,29348,22347,21449,76958,11846,75934,75934,10337,36946,38333,01933,66643,37849,88344,23939,01544,37640,00330,10831,34544,14342,75635,82334,57244,74244,90640,90835,63542,25440,03232,85928,76136,80638,34735,50737,07146,35049,25241,71337,78245,58041,93939,50935,81941,36737,90433,61437,12143,76039,31436,74133,78643,54041,50437,12739,87352,76370,78069,73983,39392,278
Non-Current Liabilities:
Long Term Debt 8,9709,0609,1507,3154,4003,4003,4004,0004,0004,0004,0004,0004,0004,0004,000000903,5903,5903,5903,2903,2903,2903,5323,8323,8323,8323,9073,9073,9073,5003,5003,200000000000000000000000001,5001,50000
Deferred Revenue Non-Current 068104,3214,1774,1974,2854,1764,0634,0193,9783,9493,8893,8855,4640005,4515,3595,2615,2435,0624,9764,9264,8244,8124,7064,6124,5364,4574,3754,3144,4884,439000000000000000000000003,3613,28600
Deferred Tax Liabilities Non-Current 1,2183,0801,2581,2601,2551,2701,2791,2811,2781,2821,2911,3031,2991,3171,3241,3231,3071,3071,3011,2901,2841,2761,3031,3811,4151,3771,4651,3971,3771,3211,3251,2661,2661,2881,4451,3931,3881,3811,5311,5211,5211,5211,5211,5211,5231,5231,5231,5231,5241,5231,5231,7401,9421,9421,9441,9441,9442,0702,0882,0882,1152,115
Other Non-Current Liabilities 5,3854,6925,5221,1851,2261,2271,2711,1811,1698999388358206296505,9125,8915,8685785735535055225345035225085235445665856056153744084,8094,7304,7654,7894,7334,7225,0114,6864,5734,5334,2604,2543,9943,9303,9163,9253,7993,7473,7203,7963,6843,6233,48565693,9554,103
Total Non-Current Liabilities 15,57317,51315,93014,08111,05810,09410,23510,63810,51010,20010,20710,08710,0089,83111,4387,2357,1987,1757,42010,81210,68810,61410,17710,18110,13410,25510,61710,45810,36510,33010,27410,1539,6959,6509,4926,2026,1186,1466,3206,2546,2436,5326,2076,0946,0565,7835,7775,5175,4545,4395,4485,5395,6895,6625,7405,6285,5675,5557,0146,9436,0706,218
Total Liabilities 70,29171,80664,15361,29560,82768,21256,99445,39744,61347,56956,59043,10643,67453,20961,32151,47446,21351,55147,42340,92042,03354,75752,93346,00444,70654,99755,52351,36646,00052,58450,30643,01238,45646,45647,83941,70943,18952,49655,57247,96744,02552,11248,14645,60341,87547,15043,68139,13142,57549,19944,76242,28039,47549,20247,24442,75545,44058,31877,79476,68289,46398,496
Equity:
Preferred Stock 000046,20000044,35744,85444,10543,16100000000000000000000000000000000000000000000000000
Common Stock 4,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,2184,218
Retained Earnings 36,38936,13734,44433,95632,55833,36832,23231,08030,50831,00430,25329,31128,01727,66926,54123,91522,81823,01922,47921,27220,32521,31816,45214,80113,22714,50514,80412,60710,99011,22810,9499,0768,4008,9549,1577,8187,1217,3366,3336,3715,7725,2684,3143,6083,7224,0873,7933,4583,7914,4353,8753,4023,1003,4903,5103,4913,5992,7692,5622,2371,215264
Accumulated Other Comprehensive Income/Loss 2,3062,3601,1401,1271,05685982878573867770874770711,8662,2142,1512,0141,9022,3792,1932,1042,0391,6911,8071,8471,7341,7971,6201,5421,4181,3841,2231,2451,2991,8321,8031,8021,8231,1069509187731,6101,7121,6581,4870000000000000000
Other Total Stockholders Equity 9,5049,4559,5379,535-36,7769,4259,4259,425-34,726-35,222-34,471-33,5299,566-1,5397,6477,6477,5967,5927,5927,5927,8647,8647,8657,8647,8577,8577,8597,8597,8597,8587,8557,8658,0738,0738,0728,0738,0738,0738,0738,0738,0728,0738,0738,0738,0728,0739,5339,4679,4959,4869,4329,6879,9069,9669,9379,8179,7359,97710,0029,98410,0059,944
Total Shareholders Equity 52,41752,17049,33948,83647,25647,87046,70345,50845,09545,53144,81343,90842,50842,21440,62037,93136,64636,73136,66835,27534,51135,43930,22628,69027,14928,31428,67826,30424,60924,72224,40622,38221,93622,54423,27921,91221,21421,45019,73019,61218,98018,33218,21517,61117,67017,86517,54417,14317,50418,13917,52517,30717,22417,67417,66517,52617,55216,96416,78216,43915,43814,426
Total Equity 52,41752,17049,33948,83647,25647,87046,70345,50845,09545,53144,81343,90842,50842,21440,62037,93136,64636,73136,66835,27534,51135,43930,22628,69027,14928,31428,67826,30424,60924,72224,40622,38221,93622,54423,27921,91221,21421,45019,73019,61218,98018,33218,21517,61117,67017,86517,54417,14317,50418,13917,52517,30717,22417,67417,66517,52617,58817,00516,81216,48115,48514,504
Total Liabilities & Shareholders Equity 122,712123,976113,492110,131108,083116,082103,69790,90589,70893,100101,40387,01486,18295,423101,94189,40582,85988,28284,09176,19576,54490,19683,15974,69471,85583,31184,20177,67070,60977,30674,71265,39460,39269,00071,11863,62164,40373,94675,30267,57963,00570,44466,36163,21459,54565,01561,22556,27460,07967,33862,28759,58756,69966,87664,90960,28163,02875,32394,60693,163104,948113,000