P.S. Mitsubishi Construction Co., Ltd.

TSE:1871.T

1013 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 5,0545,6096,6408,2274,8618,8315,1973,4732,3632,2201,7681397375731,9011,127-3,733
Depreciation & Amortization 1,1321,031813760738787686724610586538477545616741595658
Deferred Income Tax 0-1,555-3,586-824-3,098-1,63300000000000
Stock Based Compensation -9-9282506600000000000
Change In Working Capital 8,903-22,096-1,233-12,6612,953-1,999-8,5382841,065-3,525-4,4013,2194,761-1,3353,623-114-1,069
Accounts Receivables -2,039-20,899353-10,8013,483-2,858-7,985-2,4485,754-3,303-5,6184,70200000
Inventory 69991,13972-9404-315-1,28922870-721-3002,2934,19613,701-3,594-2,231
Accounts Payables 5,143-97-662-6971,652-1,366-1,0282,419-2,85000000000
Other Working Capital 5,730-1,199-2,063-1,235-2,1731,821-8,2231,5731,043-4,395-3,6803,5192,468-5,531-10,0783,4801,162
Other Non Cash Items -54312-63812-8741,118-394-2331,566-1,462-1,163-7-847-396-2,9441,137-2,323
Operating Cash Flow 15,944-16,7082,599-3,6844,6307,170-3,0494,2485,604-2,181-3,2583,8285,196-5423,3212,745-6,467
Investing Activities:
Investments In Property Plant And Equipment -2,110-1,605-1,285-722-2,062-1,228-581-801-675-611-399-379-671-1,178-741-505-432
Acquisitions Net 2475387228531937-3510030800156-5-5
Purchases Of Investments -201-53-52-2-2-1-1-5-5-100-4030-19-42-2-9
Sales Maturities Of Investments 27263548-85-31916240001300211451,712
Other Investing Activites 121-37765-2148199-6614528913614790437441,855
Investing Cash Flow -1,918-1,956-1,150-675-2,016-1,030-535-811-666-569-310-448-57-407-5633773,121
Financing Activities:
Debt Repayment -9,802-19,741-705-3,500-90-541-75-22-3,0470000-1,50000-75
Common Stock Issued 0-19,74100-5004000000000
Common Stock Repurchased 0-23500-29500-213000000000
Dividends Paid -2,369-1,421-1,234-947-1,516-853-568-379-284-189-118-81-81000-160
Other Financing Activities -4559,198-313,783-26-2,3801,620623-3,0702,3203,281-2,125-2,5271,215-3,912-7,5006,943
Financing Cash Flow -12,21918,060-1,970-664-1,932-3,77497713-3,3542,1313,163-2,206-2,608-285-3,912-7,5006,708
Other Information:
Effect Of Forex Changes On Cash 8412-30-4-10-1115-114-5-145-588
Net Change In Cash 1,816-600-509-5,0286822,362-2,6093,4501,574-605-4071,1882,525-1,250-1,148-4,5083,370
Cash At End Of Period 11,1639,3479,94710,45615,48414,80212,44015,04911,59910,02510,63011,0379,8497,3248,5749,72214,230