Kitano Construction Corp.

TSE:1866.T

4025 (JPY) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 26,32626,13214,90612,998.1299,425.810,434.0648,977.02615,111.0349,183.99411,199.1177,814.7316,624.895,753.6755,066.5335,822.2856,363.4365,634.342
Short Term Investments -1628616.01224.00650.08735.045-25.469-25.672-29.328-26.248-2,532.768-2,292.198-2,390.185-2,520.933-2,398.905-3,102.611
Cash and Short Term Investments 26,32626,16014,91213,014.1419,449.80610,484.1519,012.07115,111.0349,183.99411,199.1177,814.7316,624.895,753.6755,066.5335,822.2856,363.4365,634.342
Net Receivables 13,29912,64815,42918,946.51414,720.53718,774.67625,032.63316,724.17418,801.96211,781.17515,721.373012,441.22612,262.813010,838.3437,911.52
Inventory 4,3984,8043,6724,681.9564,417.3794,170.764,350.2594,404.6184,043.8886,227.3311,792.07111,118.81410,064.728,716.69310,732.8320,574.4319,372.797
Other Current Assets 1,2491,3481,6822,192.3042,322.3132,142.3252,514.1821,718.9161,179.4931,900.8661,816.999619.5851,737.8532,212.8312,876.9474,100.141,822.488
Total Current Assets 45,27244,96035,69538,834.91530,910.03535,571.91241,350.34637,958.74233,209.33731,108.48837,145.17433,259.48629,997.47428,258.8734,244.73641,876.34934,741.147
Non-Current Assets:
Property, Plant & Equipment, Net 19,90220,12920,72020,998.86818,042.8714,115.72714,539.8114,596.03513,872.72514,356.66214,493.07312,335.74512,973.24113,493.67213,731.16913,181.25718,777.487
Goodwill 000000000000000019.369
Intangible Assets 315244188201.898233.611249.777274.454227.551225.29241.911239.04653.97353.30141.79839.63839.539615.027
Goodwill and Intangible Assets 315244188201.898233.611249.777274.454227.551225.29241.911239.04653.97353.30141.79839.63839.539634.396
Long Term Investments 9,3769,3548,8159,5087,6598,4196,758.2566,153.9485,148.1466,125.124,856.0517,331.8286,238.4086,492.2587,070.5816,605.8778,235.942
Tax Assets 16181730.37751.15548.214279.799345.09412.274429.921588.791455.886500.909700.306658.795707.178853.488
Other Non-Current Assets 2,948536375.04865.29118.9711,712.8751,342.4491,322.2991,335.641,356.473267.132433.491429.099244.716350.356-258.066
Total Non-Current Assets 32,55729,79829,80330,814.19126,051.92722,851.68923,565.19422,665.07320,980.73422,489.25421,533.43420,444.56420,199.3521,157.13321,744.89920,884.20728,243.247
Total Assets 77,82974,76165,50069,649.1156,961.96658,423.60464,915.54160,623.81554,190.07153,597.74258,678.60853,704.0550,196.82449,416.00355,989.63562,760.55662,984.394
Liabilities & Equity:
Current Liabilities:
Account Payables 17,58412,5689,89111,09412,979.92213,715.91918,670.20814,402.78514,160.45910,941.13316,775.44919,598.39315,703.74113,307.60616,993.34817,024.6614,893.391
Short Term Debt 004,0004,000003.781001,0005,108.834002,502.0154,0007,001.2844,042.871
Tax Payables 5271,3052381,046.13460.861959.255707.9421,362.05683.1341,071.178478.004483.0471.294304.630.32664.4752.432
Deferred Revenue 07,9424,6826,190.694,978.7934,901.4525,392.0536,571.672-14.6357,127.7635,979.708003,294.1573,879.35112,199.69611,726.487
Other Current Liabilities 11,37910,26210,59213,905.0211,630.992,030.6262,106.5862,296.8126,521.3717,606.8596,181.2334,533.3774,767.6823,656.8844,766.34412,402.62212,509.911
Total Current Liabilities 29,49032,07724,72130,045.15519,650.56621,607.25226,880.5724,633.31921,364.96420,619.1729,446.56424,614.8120,542.71719,771.10525,790.01237,093.03631,498.605
Non-Current Liabilities:
Long Term Debt 0000000000-791.8784,0004,0004,0004,00000
Deferred Revenue Non-Current 0001,836.91,9502,060.70000878.217501.15500000
Deferred Tax Liabilities Non-Current 1,8741,0291,1671,000.801749.892805.4151,709.9181,633.751,314.31,665.7051,238.72467.96600000
Other Non-Current Liabilities 2,7732,7952,113364.043351.177289.3182,501.7662,610.8873,108.9613,273.3382,962.2093,124.6033,852.1234,008.5624,129.4634,435.2487,909.725
Total Non-Current Liabilities 4,6473,8243,2803,200.9433,051.0693,155.4334,211.6844,244.6374,423.2614,939.0435,130.1787,693.7247,852.1238,008.5628,129.4634,435.2487,909.725
Total Liabilities 34,13735,90128,00133,246.09822,701.63524,762.68531,092.25428,877.95625,788.22525,558.21334,576.74232,308.53428,394.8427,779.66733,919.47541,528.28439,408.33
Equity:
Preferred Stock 035,56234,79700000000000000
Common Stock 9,1169,1169,1169,116.4919,116.4919,116.4919,116.4919,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.492
Retained Earnings 29,06025,81124,44323,384.37722,201.15120,677.57718,525.96715,685.63112,985.8611,563.2019,160.947,255.0367,216.3966,869.2046,877.876,429.9616,234.95
Accumulated Other Comprehensive Income/Loss 4,9572,7552,1852,153.1381,182.1991,928.1752,266.3922,076.6721,284.9341,89954379700000
Other Total Stockholders Equity 23,3901,2373,404.3232,452.6153,391.6063,455.95613,557.6194,239.6513,790.3523,797.0723,802.5454,705.2625,063.0715,223.8375,251.4585,568.526
Total Shareholders Equity 43,13538,31736,98235,904.32333,770.25733,185.67433,364.80631,319.92227,626.93726,369.23222,616.51320,971.55621,291.49121,140.55321,606.37420,797.91121,968.473
Total Equity 43,69338,86037,49936,403.01234,260.33133,660.91933,823.28731,745.85928,401.84628,039.52924,101.86621,395.51621,801.98421,636.33622,070.1621,232.27223,576.064
Total Liabilities & Shareholders Equity 77,82974,76165,50069,649.1156,961.96658,423.60464,915.54160,623.81554,190.07153,597.74258,678.60853,704.0550,196.82449,416.00355,989.63562,760.55662,984.394