Kitano Construction Corp.
TSE:1866.T
4250 (JPY) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 80,853 | 84,963 | 85,276 | 60,103 | 75,265 | 61,951.868 | 77,945.78 | 83,802.436 | 71,058.286 | 72,329.232 | 71,052.14 | 70,684.517 | 61,758.631 | 52,350.858 | 57,062.752 | 65,030.337 | 65,851.397 | 70,438.641 | 68,744.874 | 64,855.594 | 56,518.652 |
| Cost of Revenue
| 70,950 | 74,471 | 75,743 | 53,434 | 68,003 | 54,282 | 68,043 | 74,208.022 | 61,903 | 63,900.545 | 61,927 | 64,576 | 57,107 | 47,595.364 | 52,510.173 | 59,944.211 | 59,999.008 | 63,710.527 | 62,677.378 | 58,929.491 | 50,833.539 |
| Gross Profit
| 9,903 | 10,492 | 9,533 | 6,669 | 7,262 | 7,669 | 9,902 | 9,594 | 9,155 | 8,428.687 | 9,125 | 6,108 | 4,651 | 4,755.494 | 4,552.579 | 5,086.126 | 5,852.389 | 6,728.114 | 6,067.496 | 5,926.103 | 5,685.113 |
| Gross Profit Ratio
| 0.122 | 0.123 | 0.112 | 0.111 | 0.096 | 0.124 | 0.127 | 0.114 | 0.129 | 0.117 | 0.128 | 0.086 | 0.075 | 0.091 | 0.08 | 0.078 | 0.089 | 0.096 | 0.088 | 0.091 | 0.101 |
| Reseach & Development Expenses
| 0 | 81 | 75 | 69 | 66.816 | 66.943 | 41.884 | 48.506 | 58.405 | 66.422 | 88.759 | 96 | 114 | 0 | 0 | 52.441 | 53.041 | 34.999 | 34.894 | 36.24 | 41.343 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 6,262 | 5,141 | 5,038 | 3,768 | 4,120 | 4,259 | 4,918 | 4,288.584 | 3,903.14 | 4,283.656 | 3,988 | 3,562 | 3,405 | 3,384.416 | 3,372.878 | 3,543.66 | 4,001.14 | 4,789.512 | 4,952.556 | 4,939.905 | 5,065.185 |
| Other Expenses
| 0 | 467 | 490 | 438 | 306 | 301 | 325 | 323 | 281 | 323 | 252 | 149 | 190.348 | 3,689.231 | 3,633.29 | 3,816.582 | 4,290.918 | 5,264.693 | 0 | 0 | 0 |
| Operating Expenses
| 6,262 | 5,689 | 5,603 | 4,275 | 4,492.293 | 4,625.885 | 5,284.829 | 4,708.496 | 4,298.901 | 4,739.009 | 4,328 | 3,807.984 | 3,636.485 | 3,689.231 | 3,633.29 | 3,816.582 | 4,290.918 | 5,264.693 | 4,987.45 | 4,976.145 | 5,106.528 |
| Operating Income
| 3,641 | 4,804 | 3,931 | 2,394 | 2,770 | 3,043.988 | 4,618.256 | 4,885.917 | 4,856.529 | 3,689.678 | 4,797.048 | 2,301.191 | 1,015.399 | 1,066.263 | 919.289 | 1,269.544 | 1,561.471 | 1,463.421 | 1,080.046 | 949.958 | 578.585 |
| Operating Income Ratio
| 0.045 | 0.057 | 0.046 | 0.04 | 0.037 | 0.049 | 0.059 | 0.058 | 0.068 | 0.051 | 0.068 | 0.033 | 0.016 | 0.02 | 0.016 | 0.02 | 0.024 | 0.021 | 0.016 | 0.015 | 0.01 |
| Total Other Income Expenses Net
| 564 | 260 | -636 | 376 | 183 | 160.73 | -352.704 | 150.895 | 226.883 | -181.666 | -143 | 1,421.061 | -307.686 | 61.613 | 24.289 | 120.05 | -20.214 | -397.984 | 208.927 | 3,228.094 | -6,249.555 |
| Income Before Tax
| 4,205 | 5,064 | 3,295 | 2,770 | 2,953.99 | 3,204.718 | 4,265.552 | 5,036.812 | 5,083.411 | 3,508.012 | 4,656.356 | 3,722.252 | 707.713 | 1,127.876 | 943.578 | 1,389.594 | 1,541.257 | 1,065.437 | 1,288.973 | 4,178.052 | -5,670.97 |
| Income Before Tax Ratio
| 0.052 | 0.06 | 0.039 | 0.046 | 0.039 | 0.052 | 0.055 | 0.06 | 0.072 | 0.049 | 0.066 | 0.053 | 0.011 | 0.022 | 0.017 | 0.021 | 0.023 | 0.015 | 0.019 | 0.064 | -0.1 |
| Income Tax Expense
| 812 | 1,146 | 1,280 | 1,010 | 1,138.009 | 1,034.273 | 1,495.118 | 1,549.538 | 1,758.773 | 1,322.114 | 1,711.911 | 1,287.225 | 216.586 | 210.437 | 368.252 | 329.83 | 754.243 | 101.177 | 328.6 | 271.154 | -17.107 |
| Net Income
| 3,381 | 3,902 | 1,988 | 1,739 | 1,804 | 2,152.831 | 2,751.136 | 3,462.373 | 3,321.938 | 2,167.761 | 2,852.907 | 2,402.995 | 575.601 | 900.193 | 561.495 | 1,025.731 | 765.802 | 902.317 | 865.063 | 3,467.014 | -5,525.708 |
| Net Income Ratio
| 0.042 | 0.046 | 0.023 | 0.029 | 0.024 | 0.035 | 0.035 | 0.041 | 0.047 | 0.03 | 0.04 | 0.034 | 0.009 | 0.017 | 0.01 | 0.016 | 0.012 | 0.013 | 0.013 | 0.053 | -0.098 |
| EPS
| 562.12 | 673.57 | 327.78 | 280.44 | 290.71 | 343.96 | 474.33 | 569.75 | 533.6 | 348.4 | 458.6 | 386.2 | 90 | 131.3 | 80.7 | 146.3 | 107.8 | 126.1 | 120.8 | 454.2 | -721.6 |
| EPS Diluted
| 562.12 | 673.57 | 327.78 | 280.44 | 290.71 | 343.96 | 474.33 | 569.75 | 533.6 | 348.4 | 458.6 | 386.2 | 90 | 131.3 | 80.7 | 146.3 | 107.8 | 126.1 | 120.8 | 454.2 | -721.6 |
| EBITDA
| 5,170 | 5,985 | 4,227 | 3,234 | 3,709.016 | 3,952.145 | 4,988.301 | 5,761.918 | 5,788.9 | 4,311.986 | 5,391 | 4,108.641 | 1,070.629 | 1,509.053 | 1,354.468 | 1,823.017 | 2,019.785 | 1,876.913 | 1,981.148 | 4,929.615 | -4,821.761 |
| EBITDA Ratio
| 0.064 | 0.07 | 0.05 | 0.054 | 0.049 | 0.064 | 0.064 | 0.069 | 0.081 | 0.06 | 0.076 | 0.058 | 0.017 | 0.029 | 0.024 | 0.028 | 0.031 | 0.027 | 0.029 | 0.076 | -0.085 |