Kitano Construction Corp.

TSE:1866.T

4165 (JPY) • At close July 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 18,75020,33619,58320,58425,86920,21519,43121,42426,13217,29120,37122,82114,90613,95712,76211,37212,9989,207.118,60510,812.6849,4258,187.15110,59214,030.9710,43411,471.33814,96519,774.8958,97712,124.1259,77216,918.03415,11115,621.4039,33414,264.0649,183.99410,756.29612,025.53214,154.66111,199.11710,577.2547,906.6047,581.137,814.7316,500.7866,197.4988,687.9446,624.894,277.5013,950.7653,386.2445,753.6754,979.7343,449.3293,870.2835,066.5334,958.3927,627.0615,263.5145,822.2856,200.7656,229.7436,363.4368,510.402
Short Term Investments 2208972,89145700132829292165201616.01216.0161.001024.00690.07175.12774.11550.08735.0135.02135.03235.045000000000000000000000000000000000000
Cash and Short Term Investments 18,77220,33619,58320,58426,32620,21519,43121,43726,16017,32020,40022,84214,91213,96212,78211,38813,0149,223.1268,606.13510,812.6849,449.8068,277.22210,667.6914,105.08510,484.15111,506.34815,000.8319,809.9279,012.07112,124.1259,772.83116,918.03415,111.03315,621.4039,334.47914,264.0649,183.99410,756.29612,025.53214,154.66111,199.11710,577.2547,906.6047,581.137,814.7316,500.7866,197.4988,687.9446,624.894,277.5013,950.7653,386.2445,753.6754,979.7343,449.3293,870.2835,066.5334,958.3927,627.0615,263.5145,822.2856,200.7656,229.7436,363.4368,510.402
Net Receivables 14,48811,66413,18514,55913,29914,05115,33111,96012,64813,46811,3109,41615,42910,1649,13313,34818,946.51424,834.20617,066.94114,221.67114,720.53711,563.5439,058.50512,253.58118,774.67618,882.88915,280.74412,587.0125,032.63320,553.27219,821.01713,867.72816,724.17414,598.6414,869.247018,55514,93513,8980011,07311,8220000000000000000000000
Inventory 6,8326,4076,1034,4774,3984,3304,4534,4074,8044,0764,3374,9493,6724,5063,9754,0214,6804,563.3144,582.0945,133.7024,417.3795,589.4964,821.0824,101.9814,170.763,898.0024,215.7924,407.4874,3494,187.7874,2394,1034,4044,264.3434,459.1174,448.2114,043.8885,453.484,715.4157,571.3736,227.338,127.3098,837.42412,077.85111,792.07111,034.23810,324.97411,149.56911,118.81411,143.09310,891.27910,180.33310,064.728,668.2139,518.7889,754.9628,716.6939,538.8939,647.84512,303.58310,732.8318,131.69418,708.16720,574.4329,889.509
Other Current Assets 1,4271,7401,4461,3961,2491,4341,3601,2351,3481,3611,3331,4291,6821,8971,2531,5952,192.3047,050.06921,476.45217,150.2952,322.3135,906.6423,949.3012,700.4562,142.3255,824.0585,377.6963,624.332,955.3846,251.7064,537.462,905.851,718.9164,719.0183,553.32213,441.80919,981.45519,925.5317,713.88711,789.82513,682.04115,338.66514,909.3913,479.617,538.37219,880.13618,438.49315,326.18515,515.78216,914.2316,828.91615,966.79514,179.07916,390.32113,953.38811,816.30614,475.64416,607.11815,401.22717,977.80717,689.62114,020.85311,899.77414,938.48313,132.324
Total Current Assets 41,51940,14740,31741,01645,27240,03040,57539,03944,96036,22537,38038,63635,69530,52927,14330,35238,834.91545,670.71534,664.68133,096.68130,910.03531,336.90328,496.57833,161.10335,571.91240,111.29739,875.06240,428.75441,350.34643,116.8938,370.46737,795.20437,958.74239,203.40432,216.16532,154.08433,209.33736,135.30634,454.83433,515.85931,108.48834,043.22831,653.41833,138.58137,145.17437,415.1634,960.96535,163.69833,259.48632,334.82431,670.9629,533.37229,997.47430,038.26826,921.50525,441.55128,258.8731,104.40332,676.13335,544.90434,244.73638,353.31236,837.68441,876.34951,532.235
Non-Current Assets:
Property, Plant & Equipment, Net 19,49119,50719,77619,80519,90220,08919,95819,99820,12920,74820,70420,67820,72020,68620,82920,98820,99819,660.3918,895.40918,449.03218,042.8717,834.45717,705.47114,335.95514,115.72714,384.68314,237.71514,278.91114,53914,296.60914,272.28314,405.83714,59614,377.8414,158.65513,99913,87214,13014,40314,49714,35613,98114,14514,30314,49311,632.66811,11311,032.31612,335.74512,92312,94012,966.84512,973.24112,899.35113,436.64413,430.79113,493.67213,544.41113,625.40613,681.61913,731.16914,110.96414,206.0613,181.25713,560.786
Goodwill 000000000000000000.6650.7550.77400.7240.5880.50100.3730.7510.030000000000000000000000000000000000000
Intangible Assets 0518434398315278263267244221185187188194190196201.898208.665217.755221.774233.611237.724247.588256.501249.777256.373260.751258.03274.454255.466216.566216.955227.551217.971200.211216.756225.29220.145233.216237.111241.911231.936217.078229.317239.04660.92663.44855.11153.97357.85159.7354.27753.30149.48150.74641.07341.79839.41840.03540.65239.63840.70841.77739.53957.616
Goodwill and Intangible Assets 638518434398315278263267244221185187188194190196201208.665217.755221.774233.611237.724247.588256.501249.777256.373260.751258.03274.454255.466216.566216.955227.551217.971200.211216.756225.29220.145233.216237.111241.911231.936217.078229.317239.04660.92663.44855.11153.97357.85159.7354.27753.30149.48150.74641.07341.79839.41840.03540.65239.63840.70841.77739.53957.616
Long Term Investments 10,96213,8189,2809,9609,3768,1178,25110,2276,5066,6056,0388,9978,8158,5368,8276,0086,713.385,904.6465,994.7256,379.6875,510.2546,467.4556,198.286,059.7146,294.3086,151.56,892.9456,631.5026,816.7567,337.2047,021.6796,991.6746,121.6246,207.0425,212.4934,890.865,148.1466,313.9746,154.1766,759.8196,125.125,605.7255,160.4395,067.8074,856.0518,090.91507,705.6917,331.828006,126.9786,238.4086,240.0936,445.7566,538.3236,492.2586,573.936,326.0776,573.2917,070.5816,821.2276,893.7476,605.8777,615.866
Tax Assets 18141718161415171815171717121328027.62244.24951.79151.15536.8641.09946.26548.21456.12361.74471.69167.215283.1286.336293.515345.089369.102380.866397.172412.274393.832405.234418.347429.921546.31561.582573.538588.791417.532431.377438.7455.886371.91470.004525.459500.9091,085.378938.193971.278700.306635.932760.283781.343658.7951,140.117543.066707.1781,046.578
Other Non-Current Assets 2,961532,9392,9362,9482,8991,948522,9013,0382,879606365702,7742,869.6682,617.1672,606.8091,566.1052,214.0372,381.1082,334.2892,272.3362,143.6631,904.9091,844.2581,776.9391,712.8751,549.5361,486.7691,422.3071,342.4491,318.3161,323.7461,325.8371,322.2991,298.621,300.6091,334.7271,335.641,310.5281,316.6831,366.6431,356.4738,151.7677,874.2117,776.52267.132439.972382.5986,399.1166,671.8996,582.6436,881.9156,911.8296,921.3576,968.0586,640.9066,811.5387,315.2977,149.8587,132.3516,956.2337,676.789
Total Non-Current Assets 34,07033,89632,44633,11732,55731,39731,37330,56129,79830,62729,82329,93929,80329,49329,92929,99430,814.19128,418.4927,758.94726,668.38926,051.92726,957.60426,526.72722,970.77122,851.68922,753.58823,297.41323,017.07323,565.19423,721.91523,283.63323,363.75122,665.07322,522.59421,308.29520,829.8220,980.73422,356.66422,497.00423,247.33222,489.25421,675.50121,401.44121,540.57621,533.43420,262.89319,482.6719,302.64720,444.56420,263.66620,023.58519,945.69720,199.3520,616.85321,307.49821,354.97121,157.13321,187.81921,066.6321,315.15221,744.89922,441.64721,923.25420,884.20722,341.769
Total Assets 75,58974,04372,76374,13377,82971,42771,95069,60274,76166,85767,20668,57865,50060,02457,07360,34869,649.1174,089.20962,423.63259,765.07456,961.96658,294.5155,023.3156,131.87558,423.60462,864.88563,172.47563,445.82864,915.54166,838.80561,654.161,158.95660,623.81561,725.99853,524.4652,983.90454,190.07158,491.9756,951.83856,763.19153,597.74255,718.72953,054.85954,679.15758,678.60857,678.05354,443.63554,466.34553,704.0552,598.4951,694.54549,479.06950,196.82450,655.12148,229.00346,796.52249,416.00352,292.22253,742.76356,860.05655,989.63560,794.95958,760.93862,760.55673,874.004
Liabilities & Equity:
Current Liabilities:
Account Payables 13,27512,58215,00014,06317,58415,7757,60515,81312,5688,3189,7148,1429,8916,5985,2496,89711,09417,101.75213,840.40812,336.2912,979.92210,875.539,773.87810,977.02413,715.91913,884.33414,105.29316,652.17418,670.20815,835.99315,404.1814,428.1914,402.78513,549.80111,445.39811,799.69314,160.45914,651.22113,136.29611,962.44510,941.13312,684.22812,288.83712,222.62216,775.44915,025.01913,848.317,256.74419,598.39314,450.34215,023.91314,440.30315,703.74111,533.78811,087.80510,897.8913,307.60613,082.36715,128.2715,307.41316,993.34812,374.49810,994.78217,024.6616,181.75
Short Term Debt 0000704,000000004,0004,0004,0004,0004,0009,000000000000000000000001,00001,0000001,0002,0001,800002,0001,50050004,0001,5002,0002,5003,5003,0005,5004,0007,0006,5007,00012,600
Tax Payables 0002725271034742491,30559068320623849107491,046.134298.338362.69147.11560.86142.725135.86246.407959.255426.781972.786570.019707.942124.038423.474195.0411,362.05531.816582.618274.735683.134173.419132.54323.2951,071.178627.486281.698266.456478.004140.84847.530.065483.04222.285164.88629.88571.29457.62657.42819.197304.637.3931.09222.70230.3238.873101.693664.4746.347
Deferred Revenue 7,8987,57007,7818,1567,0206,7587,8897,9424,7148,49813,01704,6993,6133,94103,305.00800000000000000000000000000000000000000000000000
Other Current Liabilities 2,7953,3538,8682,9713,2169,21414,9532,47610,2629,9486,5776,56610,5925,2118,48610,4368,177.0219,546.05610,5629,8756,3379,3457,9798,1086,932.07811,247.7929,791.7188,516.0217,502.4212,991.5299,573.22210,199.8949,765.99913,170.9318,794.5258,918.6326,521.37110,125.8119,725.90112,170.4927,606.85910,63210,070.10612,930.8411,193.11110,499.5869,453.3158,488.6834,533.3777,108.9026,419.4815,881.9414,767.6825,599.5366,468.9594,956.9153,658.8996,260.0466,363.0826,786.0294,766.34411,500.9613,606.92912,403.90618,096.147
Total Current Liabilities 23,96823,50523,86825,08729,49025,09227,03226,42732,07723,57025,47227,93124,72120,55717,84221,38230,045.15535,946.14624,684.14322,728.14619,650.56620,291.96318,042.49319,672.34621,607.25225,558.90724,869.79725,738.21426,880.5728,951.5625,400.87624,823.12524,633.31927,252.54820,822.54120,993.0621,364.96424,950.45123,994.7424,156.23220,619.1723,943.71422,640.64125,419.91829,446.56427,665.45325,149.11525,775.49224,614.8123,781.52923,108.2820,852.12920,542.71721,190.9519,114.19217,874.00219,771.10522,879.80324,522.44427,616.14425,790.01230,914.33131,203.40437,093.03646,924.244
Non-Current Liabilities:
Long Term Debt 27600050000000000000000000000000000000000000096.97251.0284,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0002,00000
Deferred Revenue Non-Current 00000000000001,7621,7881,8181,836.91,859.71,891.21,925.11,9501,9651,992.602,060.7000000000000000000685.298878.217436.8690000000000000000000
Deferred Tax Liabilities Non-Current 2,42201,7352,0151,8741,7701,6721,3351,0291,4861,2091,1941,1671,1591,1649781,000.801978.846995.495846.978749.8921,313.3551,081.218901.918805.4151,164.761,263.5241,082.0781,709.9181,873.9871,784.311,762.9641,633.7491,587.0831,286.8511,214.2781,314.31,702.3391,656.6331,679.5851,665.7051,562.2781,380.6511,354.4651,238.724446.126250.427121.05267.9660000000000000000
Other Non-Current Liabilities 1,6924,6021,8132,4742,7642,7612,7752,7862,7782,0502,0702,0972,113354354332366.1298.414303.413314.459351.177320.186323.5992,309.499289.3182,338.2272,379.7532,432.147293.6682,508.2972,555.7092,591.5452,610.8882,795.4332,896.073,006.5993,108.9613,021.7343,139.4353,202.6813,273.3383,496.3363,530.4313,617.5853,840.4263,457.1973,485.7993,499.9333,625.7583,716.5573,738.3353,787.2123,852.1233,822.613,909.143,956.0094,008.5623,995.2224,107.654,130.8824,129.4634,132.6714,162.1074,435.2484,918.61
Total Non-Current Liabilities 4,3904,6023,8364,7764,6474,5354,4474,1213,8243,5363,2793,2913,2803,2753,3063,1283,200.9433,136.963,190.1083,086.5373,051.0693,598.5413,397.4173,211.4173,155.4333,502.9873,643.2773,514.2254,211.6844,382.2844,340.0194,354.5094,244.6374,382.5164,182.9214,220.8774,423.2614,724.0734,796.0684,882.2664,939.0435,058.6144,911.0825,069.0225,130.1787,903.3237,736.2267,620.9857,693.7247,716.5577,738.3357,787.2127,852.1237,822.617,909.147,956.0098,008.5627,995.2228,107.658,130.8828,129.4638,132.6716,162.1074,435.2484,918.61
Total Liabilities 28,35828,10727,70429,86334,13729,62731,47930,54835,90127,10628,75131,22228,00123,83221,14824,51033,246.09839,083.10627,874.25125,814.68322,701.6323,890.50421,439.9122,883.76724,762.68529,061.89628,513.07529,252.44131,092.25433,333.84529,740.89529,177.63428,877.95731,635.06425,005.46225,213.93725,788.22529,674.52428,790.80829,038.49825,558.21329,002.32827,551.72330,488.9434,576.74235,568.77632,885.34133,396.47732,308.53431,498.08630,846.61528,639.34128,394.8429,013.5627,023.33225,830.01127,779.66730,875.02532,630.09435,747.02633,919.47539,047.00237,365.51141,528.28451,842.854
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000
Common Stock 9,1169,1169,1169,1169,1169,1169,1169,1169,1169,1169,1169,1169,1169,1169,1169,1169,1169,116.4919,116.4919,116.4919,116.4919,116.4919,116.49109,116.4910009,116.4919,116.4919,116.4919,116.4919,1169,116.4929,116.4929,1169,1169,1169,1169,1169,1169,1169,1169,1169,1169,1169,1169,1169,1169,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.492
Retained Earnings 31,45830,40730,14729,04229,06027,93526,48225,71725,81126,35525,28424,03824,44323,38522,86422,97023,38422,743.31722,206.89421,795.35122,201.15121,427.64520,796.07520,406.86520,677.57720,901.5220,126.56619,161.09818,525.96717,820.69616,265.42615,613.07915,68514,414.70813,546.53812,79312,98512,59611,92711,13511,56311,16310,5609,2649,1607,5667,1806,7927,2557,278.1526,973.5036,644.1317,216.3967,254.2776,453.5116,204.4026,869.2046,614.0796,381.5776,246.6976,877.876,654.2316,307.3276,429.9617,007.05
Accumulated Other Comprehensive Income/Loss 6,3286,0225,2595,5544,9574,1540003,0992,5312,4422,1850000000000000002,266.39202,4322,3862,076.6721,687.623922.086000000000000000000000000000000
Other Total Stockholders Equity -241-172-2100381833,6796366389911,2361,2371,2391,2431,2523,4031,251.1181,252.7731,269.8731,270.4181,345.9461,376.5641,463.0141,463.4331,457.3992,659.4223,454.8343,455.9563,457.8683,649.7184,440.4414,441.1284,289.1394,238.5184,239.264,239.5794,240.6234,114.3687,471.9583,790.093,791.8913,793.8733,795.933,796.8263,798.6213,800.6124,726.4694,600.0284,160.1264,224.9684,561.6874,958.6034,746.5745,125.5285,145.4435,154.8575,215.1315,155.6045,288.0925,612.0125,517.125,518.4995,251.4585,461.738
Total Shareholders Equity 46,66145,37344,50143,71243,13541,24339,92138,51238,31739,20837,92136,83436,98235,68035,41935,33835,904.32334,512.11534,059.45933,463.47633,770.25733,916.84833,100.44432,772.25433,185.67433,329.76934,189.83233,730.57833,364.80633,051.36831,463.93131,556.07931,319.92229,507.96227,823.63427,032.25927,626.93727,972.22927,180.51527,724.69326,369.23225,212.09824,146.60322,814.6522,616.51321,652.85621,113.2320,635.77320,971.55620,554.7720,314.96320,322.3121,291.49121,117.34320,695.53120,466.33721,140.55320,945.70220,653.67320,651.28121,606.37421,287.84320,942.31820,797.91121,585.28
Total Equity 47,22945,93645,05944,27043,69241,80240,47139,05438,86039,75138,45537,35637,49936,19235,92535,83836,403.01235,006.10334,549.38333,950.39134,260.33134,404.00833,583.433,248.1133,660.92133,802.9934,65834,193.38333,823.28533,504.9631,913.20331,981.3231,745.85930,090.93428,518.99827,769.96728,401.84628,817.44628,161.0327,72428,039.52926,716.40125,503.13624,190.21724,101.86622,109.27721,558.29421,069.86821,395.51621,100.40420,847.9320,839.72821,801.98421,641.56121,205.67120,966.51121,636.33621,417.19721,112.66921,113.0322,070.1621,747.95721,395.42721,232.27222,031.15
Total Liabilities & Shareholders Equity 75,58974,04372,76374,13377,82971,42571,95069,60274,76166,85767,20668,57865,50060,02457,07360,34869,649.1174,089.20962,423.63259,765.07456,961.96658,294.5155,023.3156,131.87558,423.60462,864.88563,172.47563,445.82464,915.54166,838.80561,654.161,158.95660,623.81561,725.99853,524.4652,983.90454,190.07158,491.9756,951.83856,763.19153,597.74255,718.72953,054.85954,679.15758,678.60857,678.05354,443.63554,466.34553,704.0552,598.4951,694.54549,479.06950,196.82450,655.12148,229.00346,796.52249,416.00352,292.22253,742.76356,860.05655,989.63560,794.95958,760.93862,760.55673,874.004