Okumura Corporation
TSE:1833.T
4325 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 288,146 | 249,442 | 242,458 | 220,712 | 226,371 | 220,883 | 223,926 | 203,090 | 205,291 | 205,267 | 193,024 | 196,553 | 179,284 | 192,617 | 198,493 | 226,973 | 254,089 | 227,769 | 269,887 |
Cost of Revenue
| 252,954 | 217,441 | 210,620 | 189,231 | 197,282 | 189,340 | 191,161 | 176,027 | 182,640 | 187,746 | 177,140 | 181,713 | 167,052 | 173,339 | 182,581 | 205,153 | 247,102 | 204,050 | 243,188 |
Gross Profit
| 35,192 | 32,001 | 31,838 | 31,481 | 29,089 | 31,543 | 32,765 | 27,063 | 22,651 | 17,521 | 15,884 | 14,840 | 12,232 | 19,278 | 15,912 | 21,820 | 6,987 | 23,719 | 26,699 |
Gross Profit Ratio
| 0.122 | 0.128 | 0.131 | 0.143 | 0.129 | 0.143 | 0.146 | 0.133 | 0.11 | 0.085 | 0.082 | 0.076 | 0.068 | 0.1 | 0.08 | 0.096 | 0.027 | 0.104 | 0.099 |
Reseach & Development Expenses
| 1,804 | 1,771 | 1,629 | 1,666 | 1,443 | 1,337 | 1,080 | 865 | 788 | 650 | 682 | 689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 19,679 | 20,153 | 19,190 | 18,599 | 17,032 | 17,826 | 15,831 | 13,944 | 13,439 | 13,469 | 13,332 | 12,979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 125 | 422 | 172 | 794 | -24 | 311 | 124 | 259 | 164 | 253 | 160 | 175 | 1,224 | 1,162 | 1,388 | 1,497 | 1,240 | 1,087 | 1,613 |
Operating Expenses
| 21,483 | 20,153 | 19,190 | 18,599 | 17,571 | 17,826 | 16,911 | 15,384 | 14,226 | 13,469 | 13,565 | 13,500 | 16,171 | 15,896 | 15,047 | 17,420 | 21,605 | 22,303 | 22,809 |
Operating Income
| 13,709 | 11,847 | 12,647 | 12,880 | 11,516 | 13,716 | 15,853 | 11,678 | 8,423 | 4,052 | 2,317 | 1,339 | -3,939 | 3,382 | 865 | 4,400 | -14,618 | 1,416 | 3,890 |
Operating Income Ratio
| 0.048 | 0.047 | 0.052 | 0.058 | 0.051 | 0.062 | 0.071 | 0.058 | 0.041 | 0.02 | 0.012 | 0.007 | -0.022 | 0.018 | 0.004 | 0.019 | -0.058 | 0.006 | 0.014 |
Total Other Income Expenses Net
| 4,462 | 3,487 | 4,553 | 2,018 | 1,683 | 2,841 | 1,741 | 1,608 | 904 | 1,318 | 1,697 | 1,496 | 764 | 337 | -118 | -7,590 | 478 | 5,705 | 3,616 |
Income Before Tax
| 18,171 | 15,335 | 17,202 | 14,899 | 13,739 | 16,558 | 17,595 | 13,286 | 9,327 | 5,370 | 4,015 | 2,836 | -3,175 | 3,719 | 747 | -3,190 | -14,140 | 7,121 | 7,506 |
Income Before Tax Ratio
| 0.063 | 0.061 | 0.071 | 0.068 | 0.061 | 0.075 | 0.079 | 0.065 | 0.045 | 0.026 | 0.021 | 0.014 | -0.018 | 0.019 | 0.004 | -0.014 | -0.056 | 0.031 | 0.028 |
Income Tax Expense
| 6,008 | 4,792 | 5,188 | 5,251 | 4,035 | 4,245 | 2,431 | -327 | 702 | 449 | 260 | 152 | -217 | 114 | 96 | 215 | 18,439 | 3,073 | 3,337 |
Net Income
| 12,493 | 11,261 | 12,541 | 10,285 | 9,795 | 12,314 | 15,163 | 13,614 | 8,625 | 4,921 | 3,755 | 2,683 | -2,958 | 3,604 | 651 | -3,405 | -32,475 | 4,123 | 4,160 |
Net Income Ratio
| 0.043 | 0.045 | 0.052 | 0.047 | 0.043 | 0.056 | 0.068 | 0.067 | 0.042 | 0.024 | 0.019 | 0.014 | -0.016 | 0.019 | 0.003 | -0.015 | -0.128 | 0.018 | 0.015 |
EPS
| 339.3 | 306.06 | 334.1 | 271.9 | 258 | 312.93 | 380.64 | 341.69 | 216.35 | 123.3 | 94 | 67.15 | -74.04 | 90.2 | 16.3 | -85.15 | -811.59 | 102.55 | 101.3 |
EPS Diluted
| 339.3 | 306.06 | 334.1 | 271.9 | 258 | 312.93 | 380.64 | 341.69 | 216.35 | 123.3 | 94 | 67.15 | -74.04 | 90.2 | 16.3 | -85.15 | -811.59 | 102.55 | 101.3 |
EBITDA
| 18,078 | 15,787 | 16,238 | 16,691 | 14,409 | 16,435 | 18,278 | 13,974 | 10,304 | 6,625 | 4,567 | 4,028 | -2,160 | 5,382 | 3,165 | 6,819 | -11,986 | 3,619 | 6,323 |
EBITDA Ratio
| 0.063 | 0.063 | 0.067 | 0.076 | 0.064 | 0.074 | 0.082 | 0.069 | 0.05 | 0.032 | 0.024 | 0.02 | -0.012 | 0.028 | 0.016 | 0.03 | -0.047 | 0.016 | 0.023 |