Okumura Corporation
TSE:1833.T
4325 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 28,918 | 40,244 | 33,156 | 21,613 | 26,179 | 34,847 | 45,942 | 43,621 | 15,353 | 11,931 | 19,292 | 13,448 | 16,624 | 25,953 | 20,298 | 18,318 | 10,668 | 45,523 | 53,760 |
Short Term Investments
| 1,330 | 10,000 | -9,077 | 122 | 3,000 | 17,000 | 10,999 | 14,000 | 10,500 | 16,000 | 7,000 | 15,000 | 9,999 | 9,001 | 8,056 | 14,621 | 14,803 | 6,211 | 7,819 |
Cash and Short Term Investments
| 30,248 | 50,244 | 33,156 | 21,735 | 29,179 | 51,847 | 56,941 | 57,621 | 25,853 | 27,931 | 26,292 | 28,448 | 26,623 | 34,954 | 28,354 | 32,939 | 25,471 | 51,734 | 61,579 |
Net Receivables
| 172,140 | 132,454 | 142,296 | 143,421 | 121,748 | 101,041 | 115,002 | 99,113 | 113,230 | 101,882 | 97,313 | 98,283 | 88,549 | 84,612 | 63,092 | 64,287 | 85,998 | 108,185 | 121,677 |
Inventory
| 8,096 | 6,909 | 5,463 | 9,939 | 10,266 | 9,576 | 10,373 | 10,761 | 8,614 | 9,053 | 11,853 | 12,455 | 27,514 | 40,030 | 73,737 | 116,041 | 116,372 | 129,541 | 122,829 |
Other Current Assets
| 9,934 | 9,248 | 11,099 | 12,000 | 10,471 | 7,278 | 10,870 | 10,183 | 8,546 | 8,097 | 4,406 | 2,510 | 2,492 | 5,155 | 7,757 | 11,260 | 12,427 | -700 | -702 |
Total Current Assets
| 220,418 | 198,855 | 192,014 | 187,095 | 171,664 | 169,742 | 193,186 | 177,678 | 156,243 | 146,963 | 139,864 | 141,696 | 145,178 | 164,751 | 172,940 | 224,527 | 240,268 | 288,760 | 305,383 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 75,476 | 77,122 | 73,376 | 67,814 | 59,556 | 49,079 | 45,314 | 42,651 | 41,213 | 39,017 | 37,473 | 35,839 | 28,233 | 25,945 | 24,135 | 24,119 | 23,217 | 22,296 | 20,188 |
Goodwill
| 348 | 378 | 408 | 437 | 467 | 497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,458 | 1,305 | 724 | 723 | 682 | 440 | 280 | 262 | 263 | 272 | 237 | 284 | 285 | 269 | 508 | 727 | 853 | 1,038 | 1,065 |
Goodwill and Intangible Assets
| 1,806 | 1,683 | 1,132 | 1,160 | 1,149 | 937 | 280 | 262 | 263 | 272 | 237 | 284 | 285 | 269 | 508 | 727 | 853 | 1,038 | 1,065 |
Long Term Investments
| 68,790 | 65,961 | 65,706 | 72,801 | 62,382 | 77,700 | 63,760 | 52,192 | 55,750 | 55,715 | 53,972 | 40,591 | 32,358 | 28,701 | 34,693 | 27,087 | 48,522 | 90,733 | 100,220 |
Tax Assets
| 2 | 3 | 3 | 4 | 1 | 31 | 13,583 | 16,292 | 12,836 | 17,915 | 7,620 | 15,222 | 11,049 | 10,087 | 9,389 | 17,136 | 17,366 | 8,966 | 10,336 |
Other Non-Current Assets
| 18,258 | 102 | 113 | 128 | 164 | 198 | 419 | 396 | 373 | 417 | 493 | 399 | -247 | 18 | 93 | 81 | 2,485 | 3,854 | -39 |
Total Non-Current Assets
| 164,332 | 144,871 | 140,330 | 141,907 | 123,252 | 127,945 | 123,356 | 111,793 | 110,435 | 113,336 | 99,795 | 92,335 | 71,678 | 65,020 | 68,818 | 69,150 | 92,443 | 126,887 | 131,770 |
Total Assets
| 384,750 | 343,727 | 332,348 | 329,005 | 294,919 | 297,690 | 316,544 | 289,474 | 266,680 | 260,302 | 239,663 | 234,033 | 216,856 | 229,771 | 241,758 | 293,677 | 332,711 | 415,647 | 437,153 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 52,074 | 50,268 | 51,328 | 47,038 | 43,944 | 43,337 | 58,985 | 58,230 | 54,033 | 53,860 | 55,548 | 47,488 | 46,397 | 46,803 | 40,145 | 75,238 | 86,914 | 93,595 | 98,267 |
Short Term Debt
| 16,707 | 10,709 | 9,480 | 7,459 | 8,947 | 8,077 | 11,666 | 13,102 | 15,799 | 13,688 | 7,560 | 16,447 | 11,175 | 11,298 | 10,317 | 9,497 | 10,995 | 12,197 | 12,431 |
Tax Payables
| 3,385 | 3,050 | 1,656 | 4,522 | 1,938 | 2,298 | 2,707 | 1,348 | 565 | 515 | 291 | 226 | 184 | 205 | 248 | 240 | 147 | 490 | 241 |
Deferred Revenue
| 19,161 | 21,296 | 18,602 | 24,995 | 19,750 | 21,668 | 26,107 | 24,739 | 15,649 | 16,020 | 15,776 | 13,696 | 23,624 | 32,651 | 47,975 | 67,431 | 77,018 | 3,227 | 3,116 |
Other Current Liabilities
| 58,425 | 46,775 | 47,400 | 44,689 | 40,349 | 34,938 | 33,098 | 26,139 | 19,359 | 15,658 | 14,360 | 17,792 | 13,889 | 12,789 | 13,040 | 12,198 | 9,511 | 98,812 | 110,023 |
Total Current Liabilities
| 146,367 | 129,048 | 126,810 | 124,181 | 112,990 | 108,020 | 129,856 | 122,210 | 104,840 | 99,226 | 93,244 | 95,423 | 95,085 | 103,541 | 111,477 | 164,364 | 184,438 | 207,831 | 223,837 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 27,441 | 29,118 | 26,175 | 23,342 | 15,237 | 7,123 | 3,144 | 1,166 | 5,191 | 5,223 | 5,274 | 4,201 | 194 | 202 | 246 | 265 | 404 | 494 | 583 |
Deferred Revenue Non-Current
| 15 | 300 | 90 | 88 | 58 | 57 | 64 | 72 | 67 | 70 | 51 | 2,074 | 3,338 | 4,735 | 5,784 | 5,638 | 5,525 | 6,528 | 7,877 |
Deferred Tax Liabilities Non-Current
| 18,740 | 11,998 | 11,658 | 12,430 | 10,215 | 14,041 | 15,708 | 13,011 | 13,243 | 15,064 | 12,235 | 10,333 | 6,150 | 6,242 | 7,805 | 6,936 | 11,908 | 17,875 | 19,429 |
Other Non-Current Liabilities
| 610 | 50 | 192 | 1,001 | 310 | 50 | 51 | 59 | 62 | 67 | 69 | 80 | 375 | 664 | 978 | 1,319 | 1,617 | 17 | 14 |
Total Non-Current Liabilities
| 46,806 | 41,466 | 38,115 | 36,861 | 25,820 | 21,271 | 18,967 | 14,308 | 18,563 | 20,424 | 17,629 | 16,688 | 10,057 | 11,843 | 14,813 | 14,158 | 19,454 | 24,914 | 27,903 |
Total Liabilities
| 193,173 | 170,514 | 164,925 | 161,042 | 138,810 | 129,291 | 148,823 | 136,518 | 123,403 | 119,650 | 110,873 | 112,111 | 105,142 | 115,384 | 126,290 | 178,522 | 203,892 | 232,745 | 251,740 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 144,720 | 139,727 | 136,902 | 131,879 | 132,349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 19,838 | 19,838 | 19,838 | 19,838 | 19,838 | 19,838 | 19,838 | 19,838 | 19,838 | 19,838 | 19,838 | 19,838 | 19,838 | 19,838 | 19,838 | 19,838 | 19,838 | 19,838 | 19,838 |
Retained Earnings
| 107,684 | 103,827 | 101,710 | 95,460 | 105,554 | 103,250 | 98,265 | 89,675 | 80,245 | 74,012 | 72,094 | 70,136 | 69,250 | 74,006 | 72,200 | 73,347 | 78,553 | 115,032 | 112,973 |
Accumulated Other Comprehensive Income/Loss
| 40,017 | 27,292 | 27,229 | 32,234 | 24,643 | 36,107 | 36,976 | 30,768 | 30,499 | 34,023 | 23,924 | 18,988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 21,152 | -123,665 | -121,548 | -115,298 | -125,392 | -123,088 | 12,642 | 12,675 | 12,695 | 12,779 | 12,934 | 12,960 | 22,626 | 20,543 | 23,430 | 21,970 | 30,428 | 46,425 | 50,878 |
Total Shareholders Equity
| 188,691 | 172,012 | 166,956 | 169,136 | 156,522 | 168,456 | 167,721 | 152,956 | 143,277 | 140,652 | 128,790 | 121,922 | 111,714 | 114,387 | 115,468 | 115,155 | 128,819 | 181,295 | 183,689 |
Total Equity
| 191,573 | 173,213 | 167,423 | 167,963 | 156,109 | 168,399 | 167,721 | 152,956 | 143,277 | 140,652 | 128,790 | 121,922 | 111,714 | 114,387 | 115,468 | 115,155 | 128,819 | 182,902 | 185,413 |
Total Liabilities & Shareholders Equity
| 384,746 | 343,727 | 332,348 | 329,005 | 294,919 | 297,690 | 316,544 | 289,474 | 266,680 | 260,302 | 239,663 | 234,033 | 216,856 | 229,771 | 241,758 | 293,677 | 332,711 | 415,647 | 437,153 |