Okumura Corporation
TSE:1833.T
4325 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 66,404 | 80,905 | 71,580 | 70,982 | 64,678 | 72,634 | 65,666 | 60,430 | 50,712 | 68,169 | 61,979 | 62,830 | 49,480 | 63,488 | 55,951 | 53,115 | 48,158 | 63,255 | 56,821 | 55,691 | 50,604 | 63,054 | 52,287 | 53,963 | 51,579 | 57,771 | 58,208 | 57,298 | 50,649 | 60,614 | 48,068 | 48,535 | 45,873 | 60,488 | 51,952 | 50,771 | 42,080 | 59,578 | 54,417 | 46,462 | 44,810 | 64,005 | 49,964 | 42,959 | 36,096 | 63,539 | 50,318 | 42,662 | 40,034 | 55,492 | 40,534 | 42,902 | 40,356 | 76,164 | 50,223 | 36,177 | 30,053 | 82,736 | 46,360 | 48,497 | 20,899 | 92,922 | 55,106 | 44,038 |
Cost of Revenue
| 60,618 | 71,043 | 63,107 | 61,197 | 57,606 | 63,312 | 55,982 | 53,482 | 44,665 | 60,456 | 53,642 | 54,075 | 42,447 | 52,045 | 47,640 | 46,600 | 42,946 | 52,978 | 49,450 | 49,507 | 45,347 | 54,118 | 44,720 | 46,791 | 43,711 | 50,456 | 49,455 | 47,691 | 43,559 | 54,045 | 41,012 | 40,903 | 40,067 | 54,122 | 46,047 | 45,156 | 37,315 | 53,323 | 50,927 | 42,352 | 41,144 | 58,582 | 45,182 | 39,708 | 33,668 | 58,069 | 46,113 | 40,367 | 37,164 | 51,541 | 39,180 | 39,418 | 36,913 | 69,231 | 45,473 | 32,282 | 26,352 | 76,070 | 41,811 | 45,742 | 18,957 | 83,130 | 50,783 | 41,211 |
Gross Profit
| 5,786 | 9,862 | 8,473 | 9,785 | 7,072 | 9,322 | 9,684 | 6,948 | 6,047 | 7,713 | 8,337 | 8,755 | 7,033 | 11,443 | 8,311 | 6,515 | 5,212 | 10,277 | 7,371 | 6,184 | 5,257 | 8,936 | 7,567 | 7,172 | 7,868 | 7,315 | 8,753 | 9,607 | 7,090 | 6,569 | 7,056 | 7,632 | 5,806 | 6,366 | 5,905 | 5,615 | 4,765 | 6,255 | 3,490 | 4,110 | 3,666 | 5,423 | 4,782 | 3,251 | 2,428 | 5,470 | 4,205 | 2,295 | 2,870 | 3,951 | 1,354 | 3,484 | 3,443 | 6,933 | 4,750 | 3,895 | 3,701 | 6,666 | 4,549 | 2,755 | 1,942 | 9,792 | 4,323 | 2,827 |
Gross Profit Ratio
| 0.087 | 0.122 | 0.118 | 0.138 | 0.109 | 0.128 | 0.147 | 0.115 | 0.119 | 0.113 | 0.135 | 0.139 | 0.142 | 0.18 | 0.149 | 0.123 | 0.108 | 0.162 | 0.13 | 0.111 | 0.104 | 0.142 | 0.145 | 0.133 | 0.153 | 0.127 | 0.15 | 0.168 | 0.14 | 0.108 | 0.147 | 0.157 | 0.127 | 0.105 | 0.114 | 0.111 | 0.113 | 0.105 | 0.064 | 0.088 | 0.082 | 0.085 | 0.096 | 0.076 | 0.067 | 0.086 | 0.084 | 0.054 | 0.072 | 0.071 | 0.033 | 0.081 | 0.085 | 0.091 | 0.095 | 0.108 | 0.123 | 0.081 | 0.098 | 0.057 | 0.093 | 0.105 | 0.078 | 0.064 |
Reseach & Development Expenses
| 0 | 568 | 473 | 429 | 334 | 569 | 444 | 404 | 354 | 462 | 423 | 394 | 350 | 513 | 0 | 0 | 0 | 1,443 | 0 | 0 | 0 | 1,337 | 0 | 0 | 0 | 1,080 | 0 | 0 | 0 | 865 | 0 | 0 | 0 | 788 | 0 | 0 | 0 | 650 | 0 | 0 | 0 | 682 | 0 | 0 | 0 | 689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5,628 | 5,572 | 4,470 | 4,301 | 5,670 | 5,744 | 4,083 | 4,188 | 4,721 | 5,194 | 4,038 | 4,313 | 4,016 | 4,934 | 4,143 | 4,829 | 4,180 | 4,930 | 3,955 | 4,325 | 3,822 | 5,307 | 4,291 | 4,336 | 3,892 | 5,280 | 3,788 | 3,800 | 3,817 | 4,277 | 3,858 | 3,581 | 3,093 | 4,317 | 3,561 | 3,377 | 2,971 | 4,290 | 3,196 | 3,172 | 2,811 | 3,666 | 3,420 | 3,140 | 3,106 | 5,080 | 3,105 | 2,164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -182 | 20 | 236 | 51 | 180 | 133 | 18 | 91 | -276 | 179 | 120 | 149 | 331 | 298 | 14 | 151 | -215 | 54 | -11 | 148 | 12 | -42 | 297 | 44 | -44 | 87 | -41 | 122 | -181 | 376 | 32 | 32 | -37 | 145 | -82 | 138 | -204 | 192 | 235 | 30 | -254 | 148 | 46 | 220 | -132 | -2,259 | 1,272 | 1,294 | 128 | 188 | 55 | 853 | 125 | 370 | 100 | 693 | 21 | 345 | 263 | 556 | 68 | 443 | 127 |
Operating Expenses
| 5,628 | 6,140 | 4,943 | 4,730 | 5,670 | 6,313 | 4,527 | 4,592 | 4,721 | 5,656 | 4,461 | 4,707 | 4,366 | 5,447 | 4,143 | 4,829 | 4,180 | 5,469 | 3,955 | 4,325 | 3,822 | 5,307 | 4,291 | 4,113 | 4,115 | 5,506 | 3,788 | 3,800 | 3,817 | 4,852 | 3,546 | 3,460 | 3,526 | 4,317 | 3,328 | 3,268 | 3,313 | 3,915 | 3,115 | 3,153 | 3,286 | 3,899 | 3,076 | 3,248 | 3,342 | 3,814 | 3,197 | 3,295 | 3,194 | 4,303 | 5,226 | 3,331 | 3,311 | 5,508 | 3,586 | 3,609 | 3,519 | 4,263 | 3,802 | 3,255 | 3,960 | 4,935 | 4,202 | 3,927 |
Operating Income
| 158 | 3,722 | 3,531 | 5,054 | 1,401 | 3,009 | 5,157 | 2,355 | 1,326 | 2,057 | 3,876 | 4,048 | 2,666 | 5,995 | 4,169 | 1,687 | 1,029 | 4,806 | 3,418 | 1,858 | 1,434 | 3,629 | 3,277 | 3,058 | 3,752 | 1,808 | 4,967 | 5,807 | 3,271 | 1,716 | 3,511 | 4,172 | 2,279 | 2,048 | 2,576 | 2,349 | 1,450 | 2,341 | 375 | 957 | 379 | 1,523 | 1,705 | 4 | -915 | 1,656 | 197 | 296 | 705 | -304 | -3,639 | 284 | 1,005 | 1,581 | 1,432 | 420 | 925 | 2,471 | 971 | -156 | -1,027 | 4,976 | 487 | -879 |
Operating Income Ratio
| 0.002 | 0.046 | 0.049 | 0.071 | 0.022 | 0.041 | 0.079 | 0.039 | 0.026 | 0.03 | 0.063 | 0.064 | 0.054 | 0.094 | 0.075 | 0.032 | 0.021 | 0.076 | 0.06 | 0.033 | 0.028 | 0.058 | 0.063 | 0.057 | 0.073 | 0.031 | 0.085 | 0.101 | 0.065 | 0.028 | 0.073 | 0.086 | 0.05 | 0.034 | 0.05 | 0.046 | 0.034 | 0.039 | 0.007 | 0.021 | 0.008 | 0.024 | 0.034 | 0 | -0.025 | 0.026 | 0.004 | 0.007 | 0.018 | -0.005 | -0.09 | 0.007 | 0.025 | 0.021 | 0.029 | 0.012 | 0.031 | 0.03 | 0.021 | -0.003 | -0.049 | 0.054 | 0.009 | -0.02 |
Total Other Income Expenses Net
| 1,534 | 475 | 2,056 | -144 | 2,074 | 215 | 1,417 | 436 | 1,420 | 2,029 | 1,250 | 602 | 674 | 560 | 505 | 213 | 741 | 132 | 1,341 | -38 | 788 | 150 | 1,683 | 129 | 880 | 222 | 645 | 85 | 790 | 262 | 751 | -39 | 634 | -68 | 336 | -414 | 1,050 | -479 | 582 | 197 | 1,018 | 99 | 511 | 148 | 940 | -1,310 | 1,863 | -305 | -266 | 27 | -258 | -151 | -139 | -341 | 156 | -261 | -195 | 618 | -1,820 | -501 | 191 | -3,388 | -761 | -682 |
Income Before Tax
| 1,692 | 4,197 | 5,587 | 4,910 | 3,477 | 3,224 | 6,574 | 2,791 | 2,746 | 4,086 | 5,126 | 4,650 | 3,340 | 6,555 | 4,674 | 1,900 | 1,770 | 4,938 | 4,759 | 1,820 | 2,222 | 3,779 | 4,960 | 3,187 | 4,632 | 2,030 | 5,612 | 5,892 | 4,061 | 1,978 | 4,262 | 4,133 | 2,913 | 1,980 | 2,912 | 1,935 | 2,500 | 1,862 | 957 | 1,154 | 1,397 | 1,622 | 2,216 | 152 | 25 | 346 | 2,060 | -9 | 439 | -277 | -3,897 | 133 | 866 | 1,240 | 1,588 | 159 | 730 | 3,089 | -849 | -657 | -836 | 1,588 | -274 | -1,561 |
Income Before Tax Ratio
| 0.025 | 0.052 | 0.078 | 0.069 | 0.054 | 0.044 | 0.1 | 0.046 | 0.054 | 0.06 | 0.083 | 0.074 | 0.068 | 0.103 | 0.084 | 0.036 | 0.037 | 0.078 | 0.084 | 0.033 | 0.044 | 0.06 | 0.095 | 0.059 | 0.09 | 0.035 | 0.096 | 0.103 | 0.08 | 0.033 | 0.089 | 0.085 | 0.064 | 0.033 | 0.056 | 0.038 | 0.059 | 0.031 | 0.018 | 0.025 | 0.031 | 0.025 | 0.044 | 0.004 | 0.001 | 0.005 | 0.041 | -0 | 0.011 | -0.005 | -0.096 | 0.003 | 0.021 | 0.016 | 0.032 | 0.004 | 0.024 | 0.037 | -0.018 | -0.014 | -0.04 | 0.017 | -0.005 | -0.035 |
Income Tax Expense
| 852 | 1,313 | 1,834 | 1,407 | 1,454 | 748 | 2,075 | 1,063 | 906 | 798 | 1,686 | 1,609 | 1,095 | 2,098 | 1,669 | 900 | 584 | 1,399 | 1,250 | 733 | 653 | 689 | 1,427 | 907 | 1,222 | 310 | 1,123 | 954 | 44 | -1,278 | 434 | 475 | 42 | 310 | -33 | 327 | 98 | 123 | 175 | 113 | 38 | 171 | 32 | 33 | 24 | 13 | 45 | 46 | 48 | -29 | -240 | 25 | 27 | 28 | 26 | 26 | 33 | -10 | 29 | 51 | 25 | -20 | 23 | 52 |
Net Income
| 1,251 | 2,967 | 3,819 | 3,442 | 2,265 | 2,789 | 4,551 | 1,927 | 1,994 | 3,401 | 3,527 | 3,302 | 2,311 | 4,527 | 3,069 | 1,454 | 1,235 | 3,602 | 3,509 | 1,113 | 1,571 | 3,091 | 3,534 | 2,279 | 3,410 | 1,720 | 4,489 | 4,938 | 4,016 | 3,257 | 3,829 | 3,658 | 2,870 | 1,671 | 2,945 | 1,608 | 2,401 | 1,739 | 783 | 1,041 | 1,358 | 1,452 | 2,183 | 119 | 1 | 333 | 2,014 | -55 | 391 | -248 | -3,656 | 107 | 839 | 1,212 | 1,562 | 133 | 697 | 3,100 | -879 | -708 | -861 | 1,609 | -297 | -1,614 |
Net Income Ratio
| 0.019 | 0.037 | 0.053 | 0.048 | 0.035 | 0.038 | 0.069 | 0.032 | 0.039 | 0.05 | 0.057 | 0.053 | 0.047 | 0.071 | 0.055 | 0.027 | 0.026 | 0.057 | 0.062 | 0.02 | 0.031 | 0.049 | 0.068 | 0.042 | 0.066 | 0.03 | 0.077 | 0.086 | 0.079 | 0.054 | 0.08 | 0.075 | 0.063 | 0.028 | 0.057 | 0.032 | 0.057 | 0.029 | 0.014 | 0.022 | 0.03 | 0.023 | 0.044 | 0.003 | 0 | 0.005 | 0.04 | -0.001 | 0.01 | -0.004 | -0.09 | 0.002 | 0.021 | 0.016 | 0.031 | 0.004 | 0.023 | 0.037 | -0.019 | -0.015 | -0.041 | 0.017 | -0.005 | -0.037 |
EPS
| 33.97 | 80.56 | 103.7 | 93.47 | 61.54 | 75.78 | 123.65 | 52.4 | 54.23 | 92.26 | 93.69 | 87.26 | 61.12 | 119.65 | 81.14 | 38.43 | 32.67 | 95.07 | 92.48 | 29.53 | 40.93 | 78.13 | 91.85 | 57.32 | 85.63 | 43.18 | 112.69 | 123.95 | 100.82 | 81.76 | 96.09 | 91.84 | 72 | 41.9 | 73.9 | 40.35 | 60.2 | 43.65 | 19.6 | 26.05 | 34 | 36.35 | 54.65 | 2.95 | 0.025 | 8.35 | 50.4 | -1.38 | 9.75 | -6.21 | -91.51 | 2.65 | 21 | 30.35 | 39.08 | 3.33 | 17.4 | 77.57 | -21.99 | -17.71 | -21.54 | 40.25 | -7.43 | -40.32 |
EPS Diluted
| 33.97 | 80.56 | 103.7 | 93.47 | 61.54 | 75.78 | 123.65 | 52.38 | 54.23 | 92.23 | 93.69 | 87.26 | 61.12 | 119.65 | 81.13 | 38.43 | 32.67 | 95.07 | 92.48 | 29.42 | 40.93 | 78.13 | 91.85 | 57.32 | 85.63 | 43.18 | 112.67 | 123.94 | 100.82 | 81.75 | 96.09 | 91.8 | 72 | 41.9 | 73.86 | 40.33 | 60.2 | 43.61 | 19.6 | 26.05 | 34 | 36.35 | 54.65 | 2.95 | 0.025 | 8.34 | 50.4 | -1.38 | 9.75 | -6.21 | -91.5 | 2.65 | 21 | 30.33 | 39.08 | 3.33 | 17.4 | 77.57 | -21.99 | -17.71 | -21.54 | 40.25 | -7.43 | -40.32 |
EBITDA
| 1,154 | 4,838 | 4,076 | 5,080 | 2,399 | 3,195 | 5,517 | 2,326 | 2,419 | 2,176 | 4,596 | 4,194 | 3,440 | 6,343 | 4,934 | 1,721 | 1,888 | 4,760 | 4,059 | 1,868 | 2,264 | 3,629 | 3,761 | 3,395 | 4,468 | 1,790 | 5,545 | 5,791 | 4,059 | 1,565 | 4,485 | 4,262 | 2,724 | 1,935 | 3,179 | 2,122 | 2,204 | 2,641 | 925 | 1,232 | 979 | 1,177 | 2,647 | 89 | -169 | 2,020 | 197 | 296 | 705 | -304 | -3,639 | 284 | 1,005 | 1,761 | 1,610 | 596 | 1,083 | 2,650 | 1,148 | 18 | -884 | 5,147 | 659 | -879 |
EBITDA Ratio
| 0.017 | 0.06 | 0.057 | 0.072 | 0.037 | 0.044 | 0.084 | 0.038 | 0.048 | 0.032 | 0.074 | 0.067 | 0.07 | 0.1 | 0.088 | 0.032 | 0.039 | 0.075 | 0.071 | 0.034 | 0.045 | 0.058 | 0.072 | 0.063 | 0.087 | 0.031 | 0.095 | 0.101 | 0.08 | 0.026 | 0.093 | 0.088 | 0.059 | 0.032 | 0.061 | 0.042 | 0.052 | 0.044 | 0.017 | 0.027 | 0.022 | 0.018 | 0.053 | 0.002 | -0.005 | 0.032 | 0.004 | 0.007 | 0.018 | -0.005 | -0.09 | 0.007 | 0.025 | 0.023 | 0.032 | 0.016 | 0.036 | 0.032 | 0.025 | 0 | -0.042 | 0.055 | 0.012 | -0.02 |