Nittetsu Mining Co., Ltd.
TSE:1515.T
4530 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 37,415 | 40,002 | 33,224 | 35,510 | 34,109 | 34,139 | 30,537 | 26,297 | 26,648 | 24,118 | 14,005 | 16,672 | 14,419 | 11,911 | 14,570 | 15,201 | 19,480 | 16,847 | 17,135 | 14,500 |
Short Term Investments
| 2,046 | 2,291 | 2,551 | 2,809 | 3,074 | 3,362 | 3,638 | 3,910 | 4,128 | 4,334 | 4,678 | 30 | 30 | 51 | 53 | 717 | 737 | 940 | 43 | 50 |
Cash and Short Term Investments
| 37,415 | 42,293 | 35,775 | 38,319 | 37,183 | 37,501 | 34,175 | 30,207 | 30,776 | 28,452 | 18,683 | 16,702 | 14,449 | 11,962 | 14,623 | 15,918 | 20,217 | 17,787 | 17,178 | 14,550 |
Net Receivables
| 35,257 | 30,670 | 30,757 | 27,604 | 26,129 | 28,490 | 26,738 | 24,943 | 25,644 | 26,070 | 28,466 | 28,595 | 27,991 | 28,265 | 26,015 | 22,764 | 33,766 | 29,897 | 26,211 | 22,191 |
Inventory
| 28,276 | 17,748 | 20,626 | 19,270 | 18,786 | 9,631 | 13,764 | 12,918 | 14,675 | 14,059 | 18,751 | 16,457 | 14,298 | 15,180 | 13,668 | 7,894 | 19,322 | 13,920 | 11,720 | 9,878 |
Other Current Assets
| 4,142 | 3,467 | 2,547 | 2,673 | 1,699 | 3,033 | 2,619 | 3,539 | 2,679 | 2,925 | 2,167 | 2,130 | 919 | 1,596 | 3,001 | 2,551 | 7,772 | 20,886 | 21,489 | 14,265 |
Total Current Assets
| 105,090 | 94,178 | 89,705 | 87,866 | 83,797 | 78,655 | 77,296 | 71,607 | 73,774 | 71,506 | 68,067 | 63,884 | 57,657 | 57,003 | 57,307 | 49,127 | 81,077 | 82,490 | 76,598 | 60,884 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 70,811 | 70,275 | 67,114 | 62,583 | 61,715 | 58,368 | 56,403 | 57,240 | 57,241 | 59,234 | 56,880 | 47,460 | 43,234 | 44,802 | 47,245 | 51,067 | 51,227 | 53,130 | 49,923 | 49,362 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 75 | 227 | 379 | 530 | 682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,037 | 4,046 | 3,608 | 3,329 | 3,479 | 3,588 | 3,642 | 2,282 | 1,039 | 1,138 | 1,272 | 2,384 | 2,318 | 2,491 | 3,016 | 3,218 | 4,013 | 2,690 | 2,987 | 2,966 |
Goodwill and Intangible Assets
| 4,037 | 4,046 | 3,608 | 3,329 | 3,479 | 3,588 | 3,717 | 2,509 | 1,418 | 1,668 | 1,954 | 2,384 | 2,318 | 2,491 | 3,016 | 3,218 | 4,013 | 2,690 | 2,987 | 2,966 |
Long Term Investments
| 40,003 | 38,514 | 36,045 | 33,753 | 22,682 | 29,563 | 26,930 | 27,424 | 21,041 | 28,110 | 24,919 | 26,183 | 23,564 | 25,923 | 30,385 | 23,862 | 43,851 | 68,294 | 61,027 | 35,548 |
Tax Assets
| 1,194 | 1,319 | 1,256 | 1,202 | 2,278 | 1,541 | 1,385 | 1,142 | 969 | 966 | 869 | 473 | 387 | 422 | 420 | 552 | 559 | 378 | 298 | 289 |
Other Non-Current Assets
| 8,442 | 1 | -1 | 0 | 0 | 0 | 6,985 | 7,573 | 7,936 | 8,571 | 8,636 | 4,155 | 5,310 | 5,504 | 5,693 | 6,257 | 6,325 | 6,201 | 5,133 | 5,307 |
Total Non-Current Assets
| 124,487 | 114,155 | 108,022 | 100,867 | 90,154 | 93,060 | 95,420 | 95,888 | 88,605 | 98,549 | 93,258 | 80,655 | 74,813 | 79,142 | 86,759 | 84,956 | 105,975 | 130,693 | 119,368 | 93,472 |
Total Assets
| 229,577 | 208,335 | 197,732 | 188,735 | 173,954 | 171,717 | 172,716 | 167,496 | 162,379 | 170,055 | 161,325 | 144,539 | 132,470 | 136,145 | 144,066 | 134,083 | 187,052 | 213,183 | 195,966 | 154,356 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 20,540 | 15,297 | 14,627 | 17,588 | 17,755 | 8,946 | 11,493 | 4,743 | 5,480 | 5,236 | 15,881 | 16,846 | 12,376 | 15,308 | 14,852 | 10,571 | 18,949 | 4,544 | 3,932 | 4,071 |
Short Term Debt
| 18,000 | 20,429 | 16,791 | 17,084 | 16,814 | 16,124 | 21,515 | 12,416 | 9,493 | 10,299 | 10,303 | 14,538 | 13,260 | 8,349 | 13,151 | 10,535 | 30,292 | 19,785 | 12,241 | 19,971 |
Tax Payables
| 1,594 | 492 | 2,939 | 1,023 | 1,098 | 2,043 | 1,113 | 743 | 1,254 | 1,950 | 702 | 1,739 | 1,345 | 705 | 410 | 368 | 793 | 1,823 | 991 | 287 |
Deferred Revenue
| 1,594 | 9,632 | 11,157 | 10,243 | 8,565 | 9,916 | 1,113 | 10,373 | 12,405 | 13,549 | 1,538 | 2,704 | 2,382 | 1,744 | 1,230 | 1,035 | 1,658 | 18,340 | 15,498 | 11,248 |
Other Current Liabilities
| 14,096 | 2,900 | 4,363 | 3,247 | 2,306 | 4,535 | 9,148 | 4,123 | 3,657 | 5,340 | 6,088 | 4,577 | 3,600 | 3,023 | 3,699 | 3,377 | 9,620 | 18,258 | 19,982 | 11,644 |
Total Current Liabilities
| 54,230 | 48,258 | 46,938 | 48,162 | 45,440 | 39,521 | 43,269 | 31,655 | 31,035 | 34,424 | 33,810 | 38,665 | 31,618 | 28,424 | 32,932 | 25,518 | 60,519 | 60,927 | 51,653 | 46,934 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 2,514 | 2,428 | 6,165 | 6,066 | 5,153 | 6,042 | 2,810 | 13,286 | 19,479 | 20,274 | 21,529 | 9,959 | 11,825 | 18,153 | 18,284 | 23,771 | 17,594 | 20,855 | 29,018 | 22,519 |
Deferred Revenue Non-Current
| 1,645 | 7,169 | 8,746 | 9,211 | 11,034 | 9,349 | 8,599 | 8,100 | 8,802 | 6,967 | 5,504 | 4,675 | 4,389 | 4,457 | 4,519 | 4,859 | 2,272 | 2,285 | 2,811 | 3,340 |
Deferred Tax Liabilities Non-Current
| 7,841 | 4,360 | 2,753 | 2,019 | 212 | 2,679 | 4,718 | 5,166 | 5,242 | 8,785 | 8,514 | 7,243 | 6,642 | 8,457 | 9,727 | 6,774 | 16,321 | 25,263 | 19,408 | 9,703 |
Other Non-Current Liabilities
| 12,620 | 6,712 | 6,761 | 6,867 | 6,908 | 6,941 | 6,962 | 6,890 | 6,971 | 7,139 | 7,213 | 7,251 | 7,173 | 7,242 | 7,064 | 6,832 | 6,970 | 8,041 | 7,249 | 5,934 |
Total Non-Current Liabilities
| 24,620 | 20,669 | 24,425 | 24,163 | 23,307 | 25,011 | 23,089 | 33,442 | 40,494 | 43,165 | 42,760 | 29,128 | 30,029 | 38,309 | 39,594 | 42,236 | 43,157 | 56,444 | 58,486 | 41,496 |
Total Liabilities
| 78,850 | 68,927 | 71,363 | 72,325 | 68,747 | 64,532 | 66,358 | 65,097 | 71,529 | 77,589 | 76,570 | 67,793 | 61,647 | 66,733 | 72,526 | 67,754 | 103,676 | 117,371 | 110,139 | 88,430 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 114,974 | 108,143 | 100,591 | 97,649 | 94,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,176 | 4,176 | 4,176 | 4,176 | 4,176 | 4,176 | 4,176 | 4,176 | 4,176 | 4,176 | 4,176 | 4,176 | 4,176 | 4,176 | 4,176 | 4,176 | 4,176 | 4,176 | 4,176 | 4,176 |
Retained Earnings
| 109,759 | 106,385 | 99,391 | 91,693 | 88,695 | 85,091 | 80,447 | 76,127 | 69,545 | 65,645 | 60,490 | 57,169 | 53,878 | 51,437 | 50,382 | 49,177 | 50,287 | 46,975 | 41,980 | 37,978 |
Accumulated Other Comprehensive Income/Loss
| 24,745 | 17,369 | 11,929 | 10,483 | 2,411 | 8,591 | 11,993 | 12,642 | 7,745 | 13,387 | 10,910 | 7,907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,074 | -110,561 | -103,567 | -95,869 | -92,871 | -89,267 | 5,027 | 5,098 | 6,006 | 6,012 | 6,016 | 6,022 | 11,359 | 12,500 | 15,426 | 11,781 | 24,648 | 40,263 | 35,502 | 19,962 |
Total Shareholders Equity
| 140,754 | 132,343 | 120,072 | 111,074 | 100,060 | 102,655 | 101,643 | 98,043 | 87,472 | 89,220 | 81,592 | 75,274 | 69,413 | 68,113 | 69,984 | 65,134 | 79,111 | 91,414 | 81,658 | 62,116 |
Total Equity
| 150,722 | 139,408 | 126,369 | 116,410 | 105,207 | 107,185 | 106,358 | 102,399 | 90,850 | 92,466 | 84,755 | 76,746 | 70,823 | 69,412 | 71,540 | 66,329 | 83,376 | 95,812 | 85,827 | 65,926 |
Total Liabilities & Shareholders Equity
| 229,577 | 208,335 | 197,732 | 188,735 | 173,954 | 171,717 | 172,716 | 167,496 | 162,379 | 170,055 | 161,325 | 144,539 | 132,470 | 136,145 | 144,066 | 134,083 | 187,052 | 213,183 | 195,966 | 154,356 |