Nittetsu Mining Co., Ltd.

TSE:1515.T

4530 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 39,96937,41533,67838,35937,52140,00234,18137,07634,29933,22425,88835,60034,17535,51032,04633,24136,16234,10932,83132,87231,07134,13930,97930,66632,93830,53727,46528,40325,12626,29724,99823,15025,96126,64821,85619,93523,44624,11816,47116,42317,22014,00514,65219,42316,41616,67217,71617,38215,97714,41912,67915,45216,90611,91110,30212,61914,65014,57016,03415,21115,20114,094
Short Term Investments 02,0466273-9,1322,29115274-8,5242,551-7,777-7,44142,809-6,375-6,661-6,7623,074-5,444-5,540-5,2443,362-4,690-4,897-4,8943,638-4,580-4,610-4,6743,910-5,001-5,242-5,6334,128-5,297-5,331-5,1434,334-5,14230304,6783030303030303030303030515149495351751717719
Cash and Short Term Investments 39,96937,41533,67838,35937,52142,29334,18137,07634,29935,77525,88835,60034,17538,31932,04633,24136,16237,18332,83132,87231,07137,50130,97930,66632,93834,17527,46528,40325,12630,20724,99823,15025,96130,77621,85619,93523,44628,45216,47116,45317,25018,68314,68219,45316,44616,70217,74617,41216,00714,44912,70915,48216,93611,96210,35312,66814,69914,62316,08515,96215,91814,813
Net Receivables 34,26835,25732,84633,50130,76730,67030,83027,70530,87830,75727,87626,67126,98827,60426,02323,21122,82826,12927,47126,07027,26228,49029,36926,69827,77126,73828,26426,15725,87224,94325,34422,48023,64725,64426,42025,31525,39626,07027,86425,23425,77528,46627,02822,90722,64328,59522,85121,83321,78527,99122,27320,52521,19228,26523,07520,66620,53326,01522,19319,38822,76422,590
Inventory 40,80628,27630,18123,17022,69517,74822,84423,62225,07820,62630,83021,62923,38519,27013,18915,85816,37018,78613,70010,91714,3829,63111,97412,38116,21313,76414,46716,04715,94812,91810,59213,70312,42114,67517,80516,75116,31614,05918,59917,98219,07118,75116,29714,34412,81816,45712,10013,83413,53214,29814,14917,80011,69815,18016,28114,40013,63613,66810,66912,0407,89411,919
Other Current Assets 7,9874,1425,1665,4145,5763,4675,1616,0556,7812,5475,1585,3875,0112,6735,3315,1984,9401,6997,7886,9496,0983,0337,1737,9496,5222,6197,2367,5548,3673,5398,1438,8248,3982,6799,17611,0078,8122,9258,19511,1348,3242,1679,0576,8228,4762,1306,3846,6368,9149199,7487,0667,6751,5969,0257,5527,1993,0016,5726,1162,5518,490
Total Current Assets 123,030105,090101,871100,44496,55994,17893,01694,45897,03689,70589,75289,28789,55987,86676,58977,50880,30083,79781,79076,80878,81378,65579,49577,69483,44477,29677,43278,16175,31371,60769,07768,15770,42773,77475,25773,00873,97071,50671,12970,80370,42068,06767,06463,52660,38363,88459,08159,71560,23857,65758,87960,87357,50157,00358,73455,28656,06757,30755,51953,50649,12757,812
Non-Current Assets:
Property, Plant & Equipment, Net 71,85270,81171,90670,98570,74870,27570,14868,71667,94567,11466,66464,56063,62362,58363,23563,17962,38961,71560,88259,94358,82358,36858,91357,69156,79956,40356,99956,43356,74757,24056,71656,61656,36357,24158,62658,93458,82459,23459,19158,31057,42656,88056,44248,33047,46347,46042,97042,91642,58643,23443,63943,53744,16344,80245,35945,92346,77647,24547,40148,90851,06751,902
Goodwill 00000000000000000000000037751131511892272653033413794164544925305686066446827200000000000000000001,040
Intangible Assets 4,1384,0374,3154,3214,0564,0464,3894,1773,8033,6083,5323,5083,5193,3293,4153,4863,4693,4793,4803,4913,5843,5883,6233,5463,4423,6423,6512,1952,2042,2822,0682,1101,0361,0391,0331,0711,0991,1381,0781,0681,0631,2721,3132,6292,4932,3842,2092,2942,3982,3182,1942,3512,4722,4912,6142,8042,9983,0163,0173,2363,2183,658
Goodwill and Intangible Assets 4,1384,0374,3154,3214,0564,0464,3894,1773,8033,6083,5323,5083,5193,3293,4153,4863,4693,4793,4803,4913,5843,5883,6233,5463,4793,7173,7642,3462,3932,5092,3332,4131,3771,4181,4491,5251,5911,6681,6461,6741,7071,9542,0332,6292,4932,3842,2092,2942,3982,3182,1942,3512,4722,4912,6142,8042,9983,0163,0173,2363,2184,698
Long Term Investments 40,74140,00334,81935,87241,43728,56427,55826,91535,75336,04534,91536,66727,56325,34829,43227,40726,89715,05030,96729,13530,18222,71230,21535,88634,61726,93039,36137,32236,33227,42435,93430,96128,68021,04134,81932,95040,17228,11037,17830,69431,62324,91935,18333,30628,73726,18323,43819,02120,58723,56420,22721,93025,24025,92326,55824,65725,30630,38529,09127,42723,86227,005
Tax Assets 01,194-34,819-35,872-9,1321,319-27,558-26,915-8,5241,256-7,777-7,441-27,5631,202-29,432-27,407-26,8972,278-30,967-29,135-30,1821,541-30,215-35,886-34,6171,385-39,361-37,322-36,3321,142-35,934-30,961-28,680969-34,819-32,950-40,172966-37,178303086930303047330303038730303042251494942051751552719
Other Non-Current Assets 9,7398,44243,85845,0849,1339,95136,57535,8928,523-17,7777,44134,6988,40529,43327,40826,8997,63230,96729,13530,1866,85130,22035,90334,6216,98539,36337,32336,3347,57335,93630,96228,6827,93634,82332,95340,1748,57137,1825,0474,9258,6364,8574,6014,5434,1555,6375,6625,6955,3105,9756,0046,0405,5046,2586,2426,1555,6935,9535,9966,2576,379
Total Non-Current Assets 126,470124,487120,079120,390116,242114,155111,112108,785107,500108,022105,111104,735101,840100,86796,08394,07392,75790,15495,32992,56992,59393,06092,75697,14094,89995,420100,12696,10295,47495,88894,98589,99186,42288,60594,89893,412100,58998,54998,01995,75595,71193,25898,54588,89683,26680,65574,28469,92371,29674,81372,06573,85277,94579,14280,84079,67581,28486,75985,51386,31884,95690,703
Total Assets 249,500229,577221,952220,836212,803208,335204,131203,244204,540197,732194,867194,023191,401188,735172,673171,582173,057173,954177,122169,380171,406171,717172,252174,834178,343172,716177,558174,263170,787167,496164,063158,148156,849162,379170,155166,420174,559170,055169,148166,558166,131161,325165,609152,422143,649144,539133,365129,638131,534132,470130,944134,725135,446136,145139,574134,961137,351144,066141,032139,824134,083148,515
Liabilities & Equity:
Current Liabilities:
Account Payables 34,17020,54020,28819,03618,40215,29715,20817,81921,90714,62718,54015,71917,92317,5889,26411,37613,60117,75514,21010,42611,6658,94610,66210,02715,21011,49311,93713,05610,6204,7438,4178,9208,0035,48013,13310,07413,1815,23613,31813,49712,83815,88111,9899,1927,03716,8467,7699,5249,85812,3769,31214,1735,20115,30812,87611,8179,30514,8529,9899,86110,57111,084
Short Term Debt 16,90618,00017,50716,81219,39920,42917,04916,16615,94816,79115,97115,92615,92617,08416,49916,50216,50316,81416,53115,74915,79816,12416,20715,91620,69321,51518,69319,28413,08412,4168,5438,6167,5679,4939,0878,8859,31310,29910,65810,28410,09910,30312,3858,04112,83914,53810,32410,2719,73913,2608,9398,71911,1818,3499,3998,45011,49813,15112,70712,68610,53513,642
Tax Payables 1,4551,5941,2381,3292504921,8232,6442,5322,9392,2562,1131,4621,0237241,1368331,0984031,2677692,0431,0321,5771,0791,1138901,1046287431485403691,2542981,2409661,9501,3311,3388907023169897991,7391,0968731,2641,3451,0888511,203705431663587410299268368248
Deferred Revenue 1,4551,5941,6262,4206709,6322,1693,6862,91911,1573,0733,7792,36810,2431,0612,1361,2028,5657602,2481,1039,9161,4022,5981,4047,3601,2922,11194110,3734741,53466112,4056082,1531,33013,5491,6352,2231,2761,5387331,9321,1932,7041,5131,8141,7312,3821,5631,8591,7121,7449221,5508991,2305379031,035566
Other Current Liabilities 16,76714,09611,31911,51412,6702,90011,80510,86912,3204,36310,56011,52811,8493,2478,5168,10510,1862,30611,29710,11911,9694,53511,56110,73512,0922,9019,7938,69310,3624,12310,6409,86010,6303,65711,03311,69511,5245,34011,14011,37012,7826,08811,8738,99511,1344,57712,54311,29411,0783,60010,9427,94510,2443,0237,9296,7038,9093,6998,1677,0973,3779,600
Total Current Liabilities 69,29854,23050,74049,78251,14148,25846,23148,54053,09446,93848,14446,95248,06648,16235,34038,11941,49245,44042,79838,54240,53539,52139,83239,27649,39943,26941,71543,14435,00731,65528,07428,93026,86131,03533,86132,80735,34834,42436,75137,37436,99533,81036,98028,16032,20338,66532,14932,90332,40631,61830,75632,69628,33828,42431,12628,52030,61132,93231,40030,54725,51834,892
Non-Current Liabilities:
Long Term Debt 2,2322,5142,5612,8428352,4284,4024,6514,6136,1654,8464,9244,9606,0665,1235,3725,4225,1534,4284,3564,3876,0424,9424,7651,9002,8103,9643,99610,52613,28615,60915,69818,70819,47918,13818,23518,86920,27419,06219,13619,60721,52918,55617,81810,7609,9599,0309,36810,96711,82514,86215,17818,20918,15317,75418,09718,11918,28418,56718,83623,77120,447
Deferred Revenue Non-Current 01,6450007,1690008,7460009,21100011,0340009,3490008,5990008,1000008,8020006,9670005,5040004,6750004,3890004,4570004,519004,8590
Deferred Tax Liabilities Non-Current 07,8410004,3600002,7530002,0190002120002,6790004,7180005,1660005,2420008,7850008,5140007,2430006,6420008,4570009,727006,7740
Other Non-Current Liabilities 22,45812,62021,20520,76819,7496,71219,53418,51818,5066,76119,29319,26718,8896,86719,59619,02218,8626,90819,53018,85319,3016,94119,53320,87320,4966,96222,52921,56921,4736,89021,59919,92819,4646,97122,97022,45224,3857,13924,68423,90724,2717,21323,53622,08420,3797,25118,86417,81718,1887,17317,28518,51219,5897,24220,96019,81620,0757,06420,92220,6656,83221,924
Total Non-Current Liabilities 24,69024,62023,76623,61020,58420,66923,93623,16923,11924,42524,13924,19123,84924,16324,71924,39424,28423,30723,95823,20923,68825,01124,47525,63822,39623,08926,49325,56531,99933,44237,20835,62638,17240,49441,10840,68743,25443,16543,74643,04343,87842,76042,09239,90231,13929,12827,89427,18529,15530,02932,14733,69037,79838,30938,71437,91338,19439,59439,48939,50142,23642,371
Total Liabilities 93,98878,85074,50673,39271,72568,92770,16771,70976,21371,36372,28371,14371,91572,32560,05962,51365,77668,74766,75661,75164,22364,53264,30764,91471,79566,35868,20868,70967,00665,09765,28264,55665,03371,52974,96973,49478,60277,58980,49780,41780,87376,57079,07268,06263,34267,79360,04360,08861,56161,64762,90366,38666,13666,73369,84066,43368,80572,52670,88970,04867,75477,263
Equity:
Preferred Stock 0000114,565000110,213108,143106,488105,29300000000000000000000000000000000000000000000000000
Common Stock 4,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,176
Retained Earnings 112,556109,759109,604109,196106,874106,385103,961103,323101,53199,39197,73496,53994,35891,69392,64091,26489,54488,69588,32187,24885,78785,09185,03883,84181,86780,44780,58378,97477,62576,12774,58273,20572,15169,54570,14168,91267,40065,64563,44161,91260,91060,49059,91559,94158,75757,16956,96055,78754,87353,87853,77352,84152,11051,43751,22050,92650,45850,38249,87049,44449,17750,677
Accumulated Other Comprehensive Income/Loss 26,38424,74521,62821,92918,39217,36914,22112,71911,73511,92910,37711,65010,3858,8985,6983,8083,6662,4118,2796,7527,8378,5908,64512,05410,84411,99314,92913,08512,68512,64111,0177,2646,1447,74511,67310,53515,28213,38712,24111,26911,49210,91013,90912,83810,1167,9070000000000000000
Other Total Stockholders Equity 2,0712,0742,7853,245-111,0504,4134,5054,505-105,707-103,567-101,910-100,7154,7216,3074,7744,7764,7774,7784,7784,7784,7794,7984,8104,9145,0135,0275,0605,0975,0985,0995,1005,1056,0066,0066,0066,0099,0996,0126,0136,0146,0156,0166,0176,0206,0216,02211,0718,1959,58211,3599,23210,08912,18612,50013,07012,03712,62515,42614,66314,59011,78114,624
Total Shareholders Equity 145,187140,754138,193138,546132,957132,343126,863124,723121,948120,072116,865116,943113,640111,074107,288104,024102,163100,060105,554102,954102,579102,655102,669104,985101,900101,643104,748101,33299,58498,04394,87589,75088,47787,47291,99689,63295,95789,22085,87183,37182,59381,59284,01782,97579,07075,27472,20768,15868,63169,41367,18167,10668,47268,11368,46667,13967,25969,98468,70968,21065,13469,477
Total Equity 155,512150,722147,446147,444141,078139,408133,964131,535128,327126,369122,584122,880119,486116,410112,614109,069107,281105,207110,366107,629107,183107,185107,945109,920106,548106,358109,350105,554103,781102,39998,78193,59291,81690,85095,18692,92699,04692,46688,65186,14185,25884,75586,53784,36080,30776,74673,32269,55069,97370,82368,04168,33969,31069,41269,73468,52868,54671,54070,14369,77666,32971,252
Total Liabilities & Shareholders Equity 249,500229,577221,952220,836212,803208,335204,131203,244204,540197,732194,867194,023191,401188,735172,673171,582173,057173,954177,122169,380171,406171,717172,252174,834178,343172,716177,558174,263170,787167,496164,063158,148156,849162,379170,155166,420174,559170,055169,148166,558166,131161,325165,609152,422143,649144,539133,365129,638131,534132,470130,944134,725135,446136,145139,574134,961137,351144,066141,032139,824134,083148,515