Nittetsu Mining Co., Ltd.
TSE:1515.T
4530 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 166,884 | 164,020 | 149,082 | 119,159 | 117,502 | 123,372 | 118,709 | 107,325 | 114,088 | 125,467 | 114,317 | 102,840 | 101,505 | 107,741 | 93,726 | 111,695 | 126,545 | 118,671 | 96,445 | 84,590 |
Cost of Revenue
| 133,488 | 129,038 | 114,217 | 92,104 | 89,491 | 95,260 | 90,810 | 80,858 | 84,901 | 95,975 | 85,136 | 76,428 | 77,993 | 86,767 | 74,173 | 91,176 | 99,086 | 86,493 | 70,493 | 62,871 |
Gross Profit
| 33,396 | 34,982 | 34,865 | 27,055 | 28,011 | 28,112 | 27,899 | 26,467 | 29,187 | 29,492 | 29,181 | 26,412 | 23,512 | 20,974 | 19,553 | 20,519 | 27,459 | 32,178 | 25,952 | 21,719 |
Gross Profit Ratio
| 0.2 | 0.213 | 0.234 | 0.227 | 0.238 | 0.228 | 0.235 | 0.247 | 0.256 | 0.235 | 0.255 | 0.257 | 0.232 | 0.195 | 0.209 | 0.184 | 0.217 | 0.271 | 0.269 | 0.257 |
Reseach & Development Expenses
| 929 | 823 | 750 | 672 | 696 | 702 | 634 | 617 | 580 | 551 | 565 | 587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 13,341 | 13,288 | 11,604 | 11,255 | 13,059 | 13,293 | 11,539 | 11,473 | 11,990 | 11,551 | 12,556 | 10,987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 8,877 | 8,061 | 7,545 | 7,072 | 7,375 | 7,338 | 6,997 | 6,351 | 6,868 | 7,563 | 6,947 | 6,715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 22,218 | 21,349 | 19,149 | 18,327 | 20,434 | 20,631 | 18,536 | 17,824 | 18,858 | 19,114 | 19,503 | 17,702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -333 | -326 | -185 | 12 | -431 | -559 | -701 | -122 | -159 | 271 | 285 | -270 | 77 | -11 | 52 | 247 | 575 | -985 | -805 | -656 |
Operating Expenses
| 22,218 | 21,349 | 19,149 | 18,327 | 20,434 | 20,631 | 18,875 | 18,441 | 19,095 | 19,258 | 19,662 | 17,762 | 16,223 | 15,848 | 14,844 | 17,071 | 17,262 | 16,837 | 16,330 | 16,661 |
Operating Income
| 11,178 | 13,632 | 15,715 | 8,726 | 7,576 | 7,479 | 9,023 | 8,026 | 10,090 | 10,232 | 9,517 | 8,649 | 7,288 | 5,124 | 4,709 | 3,446 | 10,196 | 15,339 | 9,620 | 5,057 |
Operating Income Ratio
| 0.067 | 0.083 | 0.105 | 0.073 | 0.064 | 0.061 | 0.076 | 0.075 | 0.088 | 0.082 | 0.083 | 0.084 | 0.072 | 0.048 | 0.05 | 0.031 | 0.081 | 0.129 | 0.1 | 0.06 |
Total Other Income Expenses Net
| 230 | 617 | 679 | -1,990 | 199 | 432 | -948 | -410 | -2,567 | -415 | -1,955 | -1,616 | -1,343 | -1,071 | -1,292 | -3,715 | -917 | -2,317 | -4,207 | -970 |
Income Before Tax
| 11,408 | 14,179 | 16,304 | 6,603 | 7,655 | 7,715 | 8,075 | 7,616 | 7,525 | 9,819 | 7,564 | 7,034 | 5,946 | 4,055 | 3,417 | -267 | 9,280 | 13,024 | 5,415 | 4,088 |
Income Before Tax Ratio
| 0.068 | 0.086 | 0.109 | 0.055 | 0.065 | 0.063 | 0.068 | 0.071 | 0.066 | 0.078 | 0.066 | 0.068 | 0.059 | 0.038 | 0.036 | -0.002 | 0.073 | 0.11 | 0.056 | 0.048 |
Income Tax Expense
| 3,988 | 3,164 | 5,110 | 2,019 | 2,600 | 2,625 | 2,517 | -330 | 2,488 | 3,191 | 2,652 | 2,269 | 1,764 | 1,835 | 1,237 | -664 | 3,287 | 5,224 | 9 | 1,556 |
Net Income
| 6,602 | 9,780 | 9,279 | 3,746 | 4,518 | 5,360 | 4,985 | 7,289 | 4,483 | 5,973 | 3,903 | 3,873 | 3,024 | 1,638 | 1,681 | -462 | 3,894 | 5,710 | 4,494 | 2,002 |
Net Income Ratio
| 0.04 | 0.06 | 0.062 | 0.031 | 0.038 | 0.043 | 0.042 | 0.068 | 0.039 | 0.048 | 0.034 | 0.038 | 0.03 | 0.015 | 0.018 | -0.004 | 0.031 | 0.048 | 0.047 | 0.024 |
EPS
| 396.84 | 587.88 | 557.77 | 225.15 | 271.55 | 322.12 | 299.54 | 437.92 | 269.33 | 358.75 | 234.45 | 232.65 | 181.6 | 98.4 | 100.95 | -27.73 | 233.75 | 342.55 | 266.6 | 118.1 |
EPS Diluted
| 396.85 | 587.88 | 557.77 | 225.15 | 271.55 | 322.12 | 299.54 | 437.92 | 269.33 | 358.75 | 234.45 | 232.65 | 181.6 | 98.4 | 100.95 | -27.73 | 233.75 | 342.55 | 255.75 | 108.2 |
EBITDA
| 17,191 | 19,178 | 22,290 | 15,202 | 13,593 | 13,288 | 14,973 | 13,803 | 16,853 | 16,092 | 14,820 | 12,643 | 12,814 | 11,301 | 11,277 | 13,352 | 18,015 | 20,246 | 13,965 | 9,238 |
EBITDA Ratio
| 0.103 | 0.117 | 0.15 | 0.128 | 0.116 | 0.108 | 0.126 | 0.129 | 0.148 | 0.128 | 0.13 | 0.123 | 0.126 | 0.105 | 0.12 | 0.12 | 0.142 | 0.171 | 0.145 | 0.109 |