SHO-BOND Holdings Co.,Ltd.
TSE:1414.T
5336 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 27,306 | 17,588 | 15,023 | 13,012 | 27,395 | 11,756 | 12,294 | 18,073 | 15,081 | 14,626 | 9,883 | 9,160 | 8,682 | 7,310 | 7,040 | 7,154 | 6,533 |
Short Term Investments
| 7,998 | 7,468 | 14,999 | 17,202 | 2,703 | 18,299 | 16,290 | 12,452 | 14,406 | 15,603 | 21,421 | 17,903 | 12,916 | 11,970 | 10,460 | 12,187 | 11,896 |
Cash and Short Term Investments
| 35,304 | 25,056 | 30,022 | 30,214 | 30,098 | 30,055 | 28,584 | 30,525 | 29,487 | 30,229 | 31,304 | 27,063 | 21,598 | 19,280 | 17,500 | 19,341 | 18,429 |
Net Receivables
| 63,141 | 61,651 | 50,760 | 44,156 | 36,094 | 28,903 | 25,246 | 17,721 | 16,056 | 15,610 | 13,814 | 18,439 | 15,883 | 12,718 | 11,999 | 7,514 | 7,057 |
Inventory
| 999 | 1,087 | 1,182 | 1,071 | 1,011 | 1,065 | 980 | 794 | 642 | 598 | 622 | 608 | 560 | 686 | 723 | 3,700 | 5,027 |
Other Current Assets
| 902 | 5,124 | 4,333 | 2,930 | 2,003 | 1,072 | 1,194 | 897 | 1,435 | 669 | 1,189 | 562 | 525 | 772 | 1,382 | 244 | 872 |
Total Current Assets
| 100,346 | 92,918 | 86,297 | 78,371 | 69,206 | 61,095 | 56,004 | 49,937 | 47,620 | 47,106 | 46,929 | 46,672 | 38,566 | 33,456 | 31,604 | 30,799 | 31,385 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 15,572 | 14,992 | 14,585 | 13,102 | 12,134 | 12,083 | 11,909 | 11,898 | 11,983 | 12,010 | 12,083 | 12,437 | 12,604 | 12,722 | 12,835 | 10,623 | 10,829 |
Goodwill
| 229 | 328 | 426 | 524 | 623 | 721 | 820 | 918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 287 | 243 | 278 | 250 | 95 | 118 | 122 | 130 | 151 | 158 | 135 | 157 | 186 | 110 | 59 | 65 | 65 |
Goodwill and Intangible Assets
| 516 | 571 | 704 | 774 | 718 | 839 | 942 | 1,048 | 151 | 158 | 135 | 157 | 186 | 110 | 59 | 65 | 65 |
Long Term Investments
| 11,511 | 12,847 | 14,820 | 16,584 | 19,276 | 20,303 | 3,743 | 6,273 | 573 | -2,028 | -11,947 | -9,553 | -2,934 | -2,978 | -1,590 | -3,205 | -2,367 |
Tax Assets
| 898 | 951 | 1,015 | 974 | 1,332 | 273 | 110 | 153 | 190 | 41 | 21,572 | 687 | 1,417 | 1,487 | 2,053 | 3,405 | 2,387 |
Other Non-Current Assets
| 1,298 | -1 | -1 | 0 | -1 | 0 | 18,516 | 14,955 | 16,807 | 18,495 | 1,935 | 19,858 | 14,525 | 13,613 | 12,139 | 13,917 | 13,676 |
Total Non-Current Assets
| 29,795 | 29,360 | 31,123 | 31,434 | 33,459 | 33,498 | 35,220 | 34,327 | 29,704 | 28,676 | 23,778 | 23,586 | 25,798 | 24,954 | 25,496 | 24,805 | 24,590 |
Total Assets
| 130,141 | 122,280 | 117,423 | 109,807 | 102,667 | 94,595 | 91,226 | 84,266 | 77,327 | 75,784 | 70,708 | 70,259 | 64,364 | 58,410 | 57,100 | 55,604 | 55,975 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 10,037 | 7,561 | 6,374 | 5,579 | 5,514 | 4,845 | 5,421 | 4,462 | 4,378 | 4,594 | 8,221 | 13,002 | 10,932 | 7,696 | 7,967 | 7,916 | 8,292 |
Short Term Debt
| 3,555 | -2,851 | -943 | -576 | -1,821 | -687 | -970 | -1,720 | -758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 3,555 | 3,365 | 3,720 | 2,724 | 2,847 | 2,375 | 2,232 | 1,923 | 1,548 | 2,189 | 1,876 | 1,879 | 1,424 | 1,891 | 1,894 | 1,697 | 933 |
Deferred Revenue
| 4,699 | 2,851 | 943 | 576 | 1,821 | 687 | 970 | 1,720 | 758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5,084 | 14,529 | 15,089 | 11,617 | 11,957 | 9,833 | 9,283 | 8,574 | 7,856 | 7,770 | 5,016 | 3,224 | 3,449 | 3,458 | 4,945 | 5,054 | 4,691 |
Total Current Liabilities
| 23,375 | 22,090 | 21,463 | 17,196 | 17,471 | 14,678 | 14,704 | 13,036 | 12,234 | 12,364 | 13,237 | 16,226 | 14,381 | 11,154 | 12,912 | 12,970 | 12,983 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 840 | 377 | 33 | 7 | 0 | 405 | 1,071 | 763 | 341 | 1,037 | 396 | 396 | 396 | 452 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,496 | 1,737 | 1,681 | 1,645 | 1,580 | 1,404 | 1,355 | 1,222 | 1,050 | 912 | 993 | 1,840 | 1,786 | 1,579 | 1,430 | 1,199 | 1,107 |
Total Non-Current Liabilities
| 2,336 | 2,114 | 1,714 | 1,652 | 1,580 | 1,809 | 2,426 | 1,985 | 1,391 | 1,949 | 1,389 | 2,236 | 2,182 | 2,031 | 1,430 | 1,199 | 1,107 |
Total Liabilities
| 25,711 | 24,204 | 23,177 | 18,848 | 19,051 | 16,487 | 17,130 | 15,021 | 13,625 | 14,313 | 14,626 | 18,462 | 16,563 | 13,185 | 14,342 | 14,169 | 14,090 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 96,333 | 93,409 | 90,231 | 83,547 | 78,715 | 0 | 1,263 | 2,461 | 580 | 1,592 | 2,377 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
Retained Earnings
| 73,088 | 65,589 | 59,162 | 52,975 | 46,289 | 41,455 | 36,740 | 33,243 | 28,898 | 24,784 | 20,407 | 16,905 | 13,929 | 11,453 | 7,833 | 4,326 | 3,238 |
Accumulated Other Comprehensive Income/Loss
| 4,279 | 1,683 | 744 | 664 | 52 | -649 | 95 | -1,263 | -2,461 | -580 | -1,592 | -2,377 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 20,728 | -70,589 | -64,162 | -57,975 | -51,289 | -46,455 | 32,261 | 31,002 | 29,804 | 31,687 | 30,675 | 29,892 | 28,872 | 28,772 | 29,925 | 32,109 | 33,647 |
Total Shareholders Equity
| 103,095 | 98,016 | 94,153 | 90,895 | 83,599 | 78,066 | 74,096 | 69,245 | 63,702 | 61,471 | 56,082 | 51,797 | 47,801 | 45,225 | 42,758 | 41,435 | 41,885 |
Total Equity
| 104,425 | 98,076 | 94,246 | 90,959 | 83,616 | 78,108 | 74,096 | 69,245 | 63,702 | 61,471 | 56,082 | 51,797 | 47,801 | 45,225 | 42,758 | 41,435 | 41,885 |
Total Liabilities & Shareholders Equity
| 130,141 | 122,280 | 117,423 | 109,807 | 102,667 | 94,595 | 91,226 | 84,266 | 77,327 | 75,784 | 70,708 | 70,259 | 64,364 | 58,410 | 57,100 | 55,604 | 55,975 |