SHO-BOND Holdings Co.,Ltd.

TSE:1414.T

5336 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 14,32118,99218,04415,91513,20511,96510,77210,3409,5259,4678,2877,2146,7368,1747,3402,8833,302
Depreciation & Amortization 743722664546533602459408302284328361358378321329359
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital 3,023-9,538-4,309-9,006-4,866-4,191-5,810-582-471-2,246-1,226-1,087127-2,116-2,389339-1,622
Accounts Receivables -92-11,119-6,931-8,909-7,190-4,065-7,301-1,479-518-1,7544,472-2,38800000
Inventory 3135-168148104-112-186-52-4424-14-48122-49-689044
Accounts Payables -1,6148141,4821441,568-9921,918-155-8800000000
Other Working Capital 4,6987321,308-389652978-5,624-530-427-2,270-1,212-1,0395-2,067-2,321249-1,666
Other Non Cash Items 4,480-6,425-6,565-4,718-4,332-3,826-3,687-2,682-4,970-2,701-2,554-2,430-2,630-3,626-1,91487217
Operating Cash Flow 19,4063,7517,8342,7374,5404,5501,7347,4844,3864,8044,8354,0584,5912,8103,3584,4232,056
Investing Activities:
Investments In Property Plant And Equipment -1,453-1,409-1,836-1,510-441-842-564-183-194-137-112-123-240-303-3,002-102-82
Acquisitions Net 1,13925880610012485-1,3599356200000
Purchases Of Investments -2,252-7,999-10,999-15,568-16,804-28,402-26,407-42,220-35,520-32,777-19,173-15,18900000
Sales Maturities Of Investments 6,29410,93417,51014,58434,05123,70924,43739,92333,39432,28914,43213,81100000
Other Investing Activites -96-91-166-154-28-49-1446-54-68-10-12-466-473-3,5822,742-3,015
Investing Cash Flow 3,6311,6935,315-2,63816,778-5,572-2,063-3,793-2,365-690-4,807-1,511-706-776-6,5842,640-3,097
Financing Activities:
Debt Repayment -29-29-26-19-12000000000000
Common Stock Issued 02926191200000000000809
Common Stock Repurchased -3,503-3,503-3,009-1-1-2-100-1-1-10-898-911-1,156-1
Dividends Paid -6,815-6,361-6,191-4,543-4,165-3,359-3,146-2,605-2,152-1,800-1,502-1,368-1,207-1,161-964-850-834
Other Financing Activities 1,138-302359-13490-1000-1-1-10-11
Financing Cash Flow -10,348-9,894-9,177-4,485-4,179-3,312-3,147-2,606-2,152-1,801-1,503-1,370-1,208-2,060-1,875-2,007-25
Other Information:
Effect Of Forex Changes On Cash 2813383-1-3-26-1311110-1-4-3-3-7
Net Change In Cash 4,718-4,4364,011-4,38317,139-4,338-3,4791,092-1462,324-1,4741,1872,676-30-5,1065,053-1,074
Cash At End Of Period 27,30622,58727,02323,01227,39510,25614,59418,07316,98117,12714,80316,27715,09012,41412,44417,55012,497